ACTIVE

Fraipont Eric

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-1,8 k €

-103.8% YoY

Gross margin

274,8 k €

-13.8% YoY

Equity

271,6 k €

-0.7% YoY

What does Fraipont Eric do?

Fraipont Eric is a Public limited company incorporated in 1997. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Estinnes.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0460.014.481

Incorporation

11/02/1997

Legal form

Public limited company

Registered office

Rue Ferrer(Haul) 18
7120 Estinnes · WallonieSee on map

Contributed capital

105 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

43222Plumbing, heat and air-conditioning installation· main 43222Plumbing, heat and air-conditioning installation 43410Specialised construction activities 43910Roofing activities 45331Sale of motor vehicle parts and accessories 45332Sale of motor vehicle parts and accessories+17

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	274,8 k €	-13.8%	318,6 k €	+32.0%	241,3 k €	+14.4%	211 k €	+17.3%	179,9 k €	+14.6%	157 k €	-23.9%	206,2 k €	+26.7%	162,7 k €	+27.7%	127,4 k €	+29.1%	98,7 k €	-40.1%	164,8 k €	-8.3%	179,7 k €	+38.5%	129,7 k €	-4.1%	135,3 k €	-29.1%	190,9 k €	+51.8%	125,8 k €	-15.5%	148,9 k €	+77.6%	83,9 k €	+135%	35,7 k €	-54.0%	77,6 k €
EBITDA	33,9 k €	-68.8%	108,7 k €	+364%	23,4 k €	-21.1%	29,7 k €	+14.6%	25,9 k €	+94.8%	13,3 k €	-81.2%	70,6 k €	+105%	34,3 k €	+87.7%	18,3 k €	+180%	-22,9 k €	-133%	68,9 k €	+52.8%	45,1 k €	+53.9%	29,3 k €	-2.1%	29,9 k €	-56.9%	69,5 k €	+60.6%	43,3 k €	-41.4%	73,8 k €	+31.3%	56,2 k €	+545%	8,7 k €	-68.1%	27,3 k €
Operating result	-12,3 k €	-122%	56,6 k €	+2941%	-2 k €	-156%	3,5 k €	+864%	367,1 €	-88.7%	3,2 k €	-94.5%	58,7 k €	+192%	20,1 k €	+402%	4 k €	+107%	-61,5 k €	-285%	33,2 k €	+208%	10,8 k €	+147%	-23 k €	+22.3%	-29,6 k €	-196%	30,9 k €	+5.4%	29,3 k €	-51.0%	59,8 k €	+145%	-132,7 k €	-4356%	3,1 k €	-82.5%	17,8 k €
Net result	-1,8 k €	-104%	47,7 k €	+6823%	689,2 €	-91.9%	8,6 k €	-1.6%	8,7 k €	-42.6%	15,2 k €	-73.8%	57,9 k €	+114%	27,1 k €	+186%	9,5 k €	+116%	-59,9 k €	-297%	30,4 k €	+26.5%	24 k €	+192%	-26,1 k €	+14.7%	-30,6 k €	-217%	26,1 k €	-18.6%	32,1 k €	-45.5%	58,9 k €	+143%	-135,8 k €	-2252%	6,3 k €	-27.1%	8,7 k €
Balance sheet
Equity	271,6 k €	-0.7%	273,4 k €	+21.1%	225,7 k €	+0.3%	225 k €	+4.0%	216,5 k €	+4.2%	207,8 k €	+7.9%	192,6 k €	+43.0%	134,7 k €	+25.2%	107,6 k €	+9.7%	98,1 k €	-37.9%	158 k €	+23.8%	127,6 k €	+23.2%	103,6 k €	-20.1%	129,7 k €	-19.1%	160,3 k €	+19.5%	134,1 k €	+31.4%	102 k €	+136%	43,2 k €	-76.3%	182,4 k €	+3.6%	176 k €
Total assets	337,5 k €	-18.6%	414,7 k €	+5.9%	391,5 k €	+3.0%	380,2 k €	+12.4%	338,2 k €	+4.4%	324 k €	+22.5%	264,4 k €	+28.9%	205,1 k €	+2.8%	199,6 k €	-23.4%	260,5 k €	-0.7%	262,2 k €	-15.8%	311,3 k €	+0.5%	309,6 k €	-6.5%	331,2 k €	+19.9%	276,2 k €	+33.7%	206,5 k €	+24.2%	166,3 k €	+47.9%	112,5 k €	-49.0%	220,3 k €	+0.3%	219,8 k €
Cash	44,5 k €	-57.0%	103,5 k €	+294%	26,3 k €	-70.8%	90 k €	+1270%	6,6 k €	-89.0%	59,5 k €	+12026%	490,5 €	-95.4%	10,7 k €	+289%	2,7 k €	-80.0%	13,7 k €	-11.5%	15,5 k €	+165%	5,8 k €	-65.5%	17 k €	+29.5%	13,1 k €	-57.9%	31,1 k €	-48.7%	60,7 k €	+30.1%	46,6 k €	+519%	7,5 k €	+2.7%	7,3 k €	+60.4%	4,6 k €
Debts	65,5 k €	-53.6%	141,2 k €	-14.4%	164,8 k €	+6.2%	155,2 k €	+27.5%	121,7 k €	+4.7%	116,2 k €	+61.9%	71,8 k €	+2.0%	70,4 k €	-23.5%	92 k €	-43.3%	162,4 k €	+55.8%	104,2 k €	-43.3%	183,7 k €	-10.9%	206 k €	+2.2%	201,6 k €	+73.9%	115,9 k €	+60.2%	72,4 k €	+12.6%	64,3 k €	-7.2%	69,3 k €	+82.5%	38 k €	-13.2%	43,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		3,1 ETP	-16.2%	3,7 ETP	-7.5%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	+5.3%	3,8 ETP	+26.7%	3,0 ETP	+50.0%	2,0 ETP	0.0%	2,0 ETP	-28.6%	2,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

ERIC FRAIPONT

Director

Active

Ended mandates

Eric FRAIPONT

Managing director

Ended

Steve FRAIPONT

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	29/08/2025	25/06/2024	22/08/2023	24/08/2022	10/08/2021
General meeting	22/08/2026	14/06/2025	08/06/2024	10/06/2023	08/08/2022	07/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	22/08/2026	31/08/2026	French	PDF
Micro model	31/12/2024	14/06/2025	29/08/2025	French	PDF
Micro model	31/12/2023	08/06/2024	25/06/2024	French	PDF
Micro model	31/12/2022	10/06/2023	22/08/2023	French	PDF
Micro model	31/12/2021	08/08/2022	24/08/2022	French	PDF
Micro model	31/12/2020	07/08/2021	10/08/2021	French	PDF
Micro model	31/12/2019	29/08/2020	13/10/2020	French	PDF
Micro model	31/12/2018	08/06/2019	29/08/2019	French	PDF
Micro model	31/12/2017	09/06/2018	22/08/2018	French	PDF
Micro model	31/12/2016	10/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	11/06/2016	18/08/2016	French	PDF
Abridged model	31/12/2014	13/06/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	28/06/2014	20/08/2014	French	PDF
Abridged model	31/12/2012	08/06/2013	08/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	06/09/2011	French	PDF
Abridged model	31/12/2009	05/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	06/06/2009	28/07/2009	French	PDF
Abridged model	31/12/2007	09/04/2008	22/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	23/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

ERIC FRAIPONT

Director

Active

Ended mandates

Eric FRAIPONT

Managing director

Ended

Steve FRAIPONT

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates14/06/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates24/11/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares27/05/2019
CAPITAL, ACTIONS
PDF
Mandates17/12/2014
DEMISSIONS, NOMINATIONS
PDF
Capital / shares20/01/2012
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates13/05/2008
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates30/12/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-1,8 k €↓
2025
Name changeFraipont Eric
2024
Annual accounts 202447,7 k €↑
2023
Annual accounts 2023689,2 €↓
2022
Annual accounts 20228,6 k €↓
2021
Annual accounts 20218,7 k €↓
2021
Name changeFRAIPONT
2020
Annual accounts 202015,2 k €↓
2019
Annual accounts 201957,9 k €↑
2018
Annual accounts 201827,1 k €↑
2017
Annual accounts 20179,5 k €↑
2016
Annual accounts 2016-59,9 k €↓
2015
Annual accounts 201530,4 k €↑
2014
Annual accounts 201424 k €↑
2013
Annual accounts 2013-26,1 k €↑
2012
Annual accounts 2012-30,6 k €↓
2011
Annual accounts 201126,1 k €↓
2010
Annual accounts 201032,1 k €↓
2009
Annual accounts 200958,9 k €↑
2008
Annual accounts 2008-135,8 k €↓
2007
Annual accounts 20076,3 k €↓
2006
Annual accounts 20068,7 k €
11/02/1997
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Fraipont Eric

Overview

What does Fraipont Eric do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline