SWEET MAGIC
0460.026.161 · rovalta.com · 23/09/2026
ACTIVE
SWEET MAGIC
Financial year 2023 · closed on 30/06/2023
Net result
-5,5 k €
-44.0% YoY
Gross margin
-3,2 k €
-144.6% YoY
Equity
-40,1 k €
-15.9% YoY
Overview
What does SWEET MAGIC do?
SWEET MAGIC is a Private company with limited liability incorporated in 1997. Its main activity is: Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores. Its registered office is in Tubize.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0460.026.161
Incorporation
13/02/1997
Legal form
Private company with limited liability
Registered office
Rue de Virginal 20
1480 Tubize · WallonieSee on map
1480 Tubize · WallonieSee on map
Contributed capital
29 747,00 €
Latest accounts
30/06/2023
Activities (NACE)
47241Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores· main47241Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores52240Cargo handling47789Other retail sale of new goods in specialised stores47789Other retail sale of new goods in specialised stores52498Warehousing and support activities for transportation
Joint committees (2)
- 124
- 218
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2023 | 2022 | 2021 | 2020 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | -3,2 k € | -145% | -1,3 k € | +83.8% | -8,1 k € | -302% | 4 k € | +220% | -3,3 k € | -164% | 5,2 k € | -36.0% | 8,1 k € | +189% | -9,1 k € | -423% | 2,8 k € | +291% | -1,5 k € | +76.5% | -6,3 k € | -236% | 4,6 k € | +98.9% | 2,3 k € | -44.5% | 4,2 k € |
| EBITDA | -3,6 k € | -80.6% | -2 k € | +75.7% | -8,2 k € | -319% | 3,7 k € | +199% | -3,8 k € | -180% | 4,7 k € | -38.1% | 7,7 k € | +183% | -9,2 k € | -657% | 1,7 k € | +161% | -2,7 k € | +65.3% | -7,9 k € | -309% | 3,8 k € | +99.0% | 1,9 k € | -44.3% | 3,4 k € |
| Operating result | -5,3 k € | -43.8% | -3,7 k € | +65.5% | -10,6 k € | -1233% | 938,9 € | +110% | -9,1 k € | -6404% | 144,4 € | -96.9% | 4,7 k € | +149% | -9,5 k € | -674% | 1,7 k € | +133% | -5 k € | +51.0% | -10,2 k € | -788% | -1,1 k € | -346% | 465,2 € | -71.8% | 1,7 k € |
| Net result | -5,5 k € | -44.0% | -3,8 k € | +65.2% | -11 k € | -302% | 5,4 k € | +158% | -9,3 k € | -5931% | -154,4 € | -104% | 4,4 k € | +143% | -10,3 k € | -1005% | 1,1 k € | +122% | -5,1 k € | +50.0% | -10,2 k € | -834% | -1,1 k € | -500% | 272,8 € | -83.2% | 1,6 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | -40,1 k € | -15.9% | -34,6 k € | -12.4% | -30,7 k € | -55.7% | -19,7 k € | -18.0% | -16,7 k € | -126% | -7,4 k € | -2.1% | -7,3 k € | +69.3% | -23,7 k € | -77.5% | -13,3 k € | +7.9% | -14,5 k € | -54.4% | -9,4 k € | -1263% | 806,8 € | -57.5% | 1,9 k € | +16.8% | 1,6 k € |
| Total assets | 29,5 k € | +142% | 12,2 k € | +38.5% | 8,8 k € | -57.8% | 20,8 k € | -16.1% | 24,8 k € | -40.6% | 41,8 k € | +81.4% | 23 k € | +420% | 4,4 k € | -70.1% | 14,8 k € | +405% | 2,9 k € | -30.9% | 4,2 k € | -36.3% | 6,6 k € | +6.8% | 6,2 k € | +22.3% | 5,1 k € |
| Cash | 11,4 k € | +347% | 2,6 k € | +235% | 763,6 € | -86.1% | 5,5 k € | +180% | 2 k € | +2078% | 90 € | -96.0% | 2,2 k € | +8572% | 25,7 € | -97.8% | 1,2 k € | +15888% | 7,3 € | -95.5% | 163,4 € | -50.7% | 331,2 € | -87.7% | 2,7 k € | +1243% | 200 € |
| Debts | 69,5 k € | +48.8% | 46,7 k € | +18.2% | 39,5 k € | -2.6% | 40,6 k € | +24.7% | 32,5 k € | -19.0% | 40,2 k € | +32.7% | 30,3 k € | +8.2% | 28 k € | -0.5% | 28,1 k € | +61.6% | 17,4 k € | +27.8% | 13,6 k € | +133% | 5,8 k € | +35.0% | 4,3 k € | +24.9% | 3,5 k € |
Governance
Board of directors
Seen on filing of 30/06/2023 · 1 active · 5 ended
Active mandates
Michele CHAIZE
ActiveEnded mandates
DENIS DESMET
EndedDENIS DESMET
EndedRENAUD DESMET
EndedRENAUD DESMET
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2016 | 01/07/2015 |
| Closing of the financial year | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2017 | 30/06/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/03/2024 | 30/01/2023 | 15/12/2021 | 02/02/2021 | 12/02/2018 | 24/02/2017 |
| General meeting | 01/12/2023 | 01/12/2022 | 01/12/2021 | 01/12/2020 | 01/12/2017 | 01/12/2016 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2023 | 01/12/2023 | 26/03/2024 | French | |
| Micro model | 30/06/2022 | 01/12/2022 | 30/01/2023 | French | |
| Micro model | 30/06/2021 | 01/12/2021 | 15/12/2021 | French | |
| Micro model | 30/06/2020 | 01/12/2020 | 02/02/2021 | French | |
| Micro model | 30/06/2017 | 01/12/2017 | 12/02/2018 | French | |
| Abridged model | 30/06/2016 | 01/12/2016 | 24/02/2017 | French | |
| Abridged model | 30/06/2015 | 01/12/2015 | 08/03/2016 | French | |
| Abridged model | 30/06/2013 | 01/12/2013 | 28/02/2014 | French | |
| Abridged model | 30/06/2012 | 29/12/2012 | 28/02/2013 | French | |
| Abridged model | 30/06/2011 | 29/12/2011 | 29/02/2012 | French | |
| Abridged model | 30/06/2010 | 23/12/2010 | 30/05/2011 | French | |
| Abridged model | 30/06/2009 | 29/12/2009 | 26/02/2010 | French | |
| Abridged model | 30/06/2008 | 01/12/2008 | 21/02/2009 | French | |
| Abridged model | 30/06/2007 | 31/01/2008 | 31/03/2008 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2023 · 1 active · 5 ended
Active mandates
Michele CHAIZE
ActiveEnded mandates
DENIS DESMET
EndedDENIS DESMET
EndedRENAUD DESMET
EndedRENAUD DESMET
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-5,5 k €↓
- 2022Annual accounts 2022-3,8 k €↑
- 2021Annual accounts 2021-11 k €↓
- 2020Annual accounts 20205,4 k €↑
- 2017Annual accounts 2017-9,3 k €↓
- 2016Annual accounts 2016-154,4 €↓
- 2015Annual accounts 20154,4 k €↑
- 2013Annual accounts 2013-10,3 k €↓
- 2012Annual accounts 20121,1 k €↑
- 2011Annual accounts 2011-5,1 k €↑
- 2010Annual accounts 2010-10,2 k €↓
- 2009Annual accounts 2009-1,1 k €↓
- 2008Annual accounts 2008272,8 €↓
- 2007Annual accounts 20071,6 k €
- 13/02/1997IncorporationPrivate company with limited liability