ACTIVE

DE BORNE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

742,9 k €

+187.9% YoY

Revenue

1,8 M €

-5.5% YoY

Equity

10,3 M €

+7.8% YoY

Workforce

4,6 ETP

-8.0% YoY

What does DE BORNE do?

DE BORNE is a Public limited company incorporated in 1997. Its main activity is: Activities of holding companies. Its registered office is in Veurne. It employs on average 4,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0460.030.913

Incorporation

13/02/1997

Legal form

Public limited company

Registered office

Albert I laan 54
8630 Veurne · FlandreSee on map

Contributed capital

5 993 000,00 €

Latest accounts

31/12/2025

Average workforce

4,6 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 70100Activities of head offices 70100Activities of head offices 74151Specialised design activities

Joint committees (4)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	1,8 M €	-5.5%	1,9 M €	+8.4%	1,8 M €	-7.7%	1,9 M €	+16.1%	1,6 M €	+3.9%	1,6 M €	-13.2%	1,8 M €	+3.9%	1,8 M €	+12.3%	1,6 M €	+45.6%	1,1 M €	-19.1%	1,3 M €	+86.8%	712,2 k €	+171%	263,2 k €	0.0%	263,2 k €	+94.7%	135,2 k €	0.0%	135,2 k €		–		–		–		–
EBITDA	1,3 M €	+376%	264,8 k €	+143%	108,8 k €	-68.5%	345,5 k €	+97.8%	174,6 k €	+175%	63,5 k €	-58.5%	153 k €	-19.0%	188,9 k €	+34.1%	140,9 k €	+762%	16,3 k €	-93.9%	266,3 k €	-23.0%	345,9 k €	+1053%	30 k €	-83.1%	177,7 k €	+53.8%	115,5 k €	+228%	35,2 k €	-29.0%	49,6 k €	-23.2%	64,6 k €	+23.5%	52,3 k €	-40.5%	87,8 k €
Operating result	1 M €	+10297%	9,7 k €	+111%	-88,4 k €	-152%	169,9 k €	+111%	80,4 k €	+692%	10,2 k €	-91.3%	116 k €	-31.2%	168,6 k €	+20.1%	140,4 k €	+759%	16,3 k €	-93.8%	262,7 k €	-22.9%	340,7 k €	+1134%	27,6 k €	-84.4%	177,5 k €	+53.6%	115,5 k €	+228%	35,2 k €	-29.0%	49,6 k €	-23.2%	64,6 k €	+23.5%	52,3 k €	-40.5%	87,8 k €
Net result	742,9 k €	+188%	-845,2 k €	-762%	-98,1 k €	-175%	131,4 k €	+125%	-524,5 k €	-1342%	-36,4 k €	+5.4%	-38,5 k €	-180%	48,1 k €	+314%	11,6 k €	-91.7%	140,6 k €	-56.4%	322,4 k €	-14.0%	375,1 k €	-61.1%	963,2 k €	+156%	375,6 k €	+1.3%	370,8 k €	-57.4%	869,7 k €	+167%	326,2 k €	+650%	43,5 k €	-50.8%	88,5 k €	-75.3%	357,7 k €
Balance sheet
Equity	10,3 M €	+7.8%	9,6 M €	-8.1%	10,4 M €	-0.9%	10,5 M €	+1.3%	10,4 M €	-4.8%	10,9 M €	-0.3%	10,9 M €	-0.4%	11 M €	+0.4%	10,9 M €	+0.1%	10,9 M €	+44.6%	7,6 M €	+4.5%	7,2 M €	+5.5%	6,9 M €	+10.3%	6,2 M €	+6.4%	5,8 M €	+6.8%	5,5 M €	+18.9%	4,6 M €	+7.6%	4,3 M €	-1.3%	4,3 M €	-0.3%	4,3 M €
Total assets	15,3 M €	-1.6%	15,6 M €	+19.8%	13 M €	-2.3%	13,3 M €	-8.8%	14,6 M €	-0.8%	14,7 M €	-4.3%	15,4 M €	+2.6%	15 M €	-0.1%	15 M €	+6.4%	14,1 M €	+27.2%	11,1 M €	-0.3%	11,1 M €	+0.1%	11,1 M €	+44.8%	7,7 M €	+0.5%	7,7 M €	-5.4%	8,1 M €	-3.1%	8,3 M €	+90.0%	4,4 M €	-1.4%	4,5 M €	-1.2%	4,5 M €
Cash	376,4 k €	-85.1%	2,5 M €	+10471%	23,9 k €	-75.6%	98,2 k €	-49.3%	193,8 k €	+329%	45,1 k €	+190%	15,6 k €	-45.2%	28,4 k €	-43.8%	50,6 k €	-51.3%	103,9 k €	-78.5%	483,8 k €	+11.8%	432,7 k €	+17.9%	367,1 k €	-33.1%	548,7 k €	+34.7%	407,3 k €	+98.3%	205,4 k €	-39.0%	336,7 k €	+382%	69,9 k €	+156%	27,3 k €	-90.3%	280,3 k €
Debts	5 M €	-16.7%	6 M €	+132%	2,6 M €	-7.6%	2,8 M €	-33.4%	4,2 M €	+10.6%	3,8 M €	-14.2%	4,5 M €	+10.9%	4 M €	-1.0%	4,1 M €	+27.1%	3,2 M €	-8.2%	3,5 M €	-9.1%	3,8 M €	-9.7%	4,2 M €	+188%	1,5 M €	-18.7%	1,8 M €	-30.3%	2,6 M €	-30.5%	3,7 M €	+3221%	112,4 k €	-3.5%	116,5 k €	-26.3%	158 k €
Other
Workforce	4,6 ETP	-8.0%	5,0 ETP	-21.9%	6,4 ETP	+4.9%	6,1 ETP	-11.6%	6,9 ETP	-20.7%	8,7 ETP	-9.4%	9,6 ETP	+2.1%	9,4 ETP	+2.2%	9,2 ETP	+31.4%	7,0 ETP	+2.9%	6,8 ETP	+33.3%	5,1 ETP	+45.7%	3,5 ETP	+84.2%	1,9 ETP	+90.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 24 ended

Active mandates

BoBeir

Director · since 13 juin 2026 · until 13 juin 2032 · 0699.526.584

Represented by Vanden Borre Laurent

Active

KATSIMA

Director · since 13 juin 2026 · until 13 juin 2032 · 0898.439.536

Represented by Hostens Peter

Active

Marie-France Cras

Director · since 13 juin 2026 · until 13 juin 2032

Active

Michel Vanden Borre

Chairman of the board of directors · since 13 juin 2026 · until 13 juin 2032

Active

Ended mandates

BoBeir

Director · since 01 janvier 2019 · 0699.526.584

Represented by Laurent-André Vanden Borre

Ended

KATSIMA

Director · since 30 juin 2017 · 0898.439.536

Represented by Peter Hostens

Ended

Marie-France Cras (AV 2020)

Director · since 15 novembre 2015

Ended

HEMEL & AARDE

Director · since 01 janvier 2015 · 0864.930.489

Represented by Nadine Bonaugure

Ended

At this address

Other companies at this address

Company	CBE no.
BREYBEAU● Active	0460.030.814
Cravano● Active	0425.466.645
DE BEAUVOORDER PATE● Active	0434.032.636
EENHEID DE BORNE● Active	1040.403.291

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	m120-f-p
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	24/07/2025	30/08/2024	05/10/2023	31/08/2022	02/09/2021
General meeting	19/08/2026	17/07/2025	30/08/2024	30/09/2023	10/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

30 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	19/08/2026	31/08/2026	Dutch	PDF
Full model	31/12/2024	17/07/2025	24/07/2025	Dutch	PDF
m120-f-p	31/12/2024	15/12/2025	18/12/2025	Dutch	PDF
Full model	31/12/2023	30/08/2024	30/08/2024	Dutch	PDF
m120-f-p	31/12/2023	04/12/2024	17/12/2024	Dutch	PDF
Full model	31/12/2022	30/09/2023	05/10/2023	Dutch	PDF
m120-f-p	31/12/2022	29/12/2023	16/01/2024	Dutch	PDF
Full model	31/12/2021	10/06/2022	31/08/2022	Dutch	PDF
m120-f-p	31/12/2021	22/11/2022	06/12/2022	Dutch	PDF
Full model	31/12/2020	30/06/2021	28/07/2021	Dutch	PDF
m120-f-p	31/12/2020	30/06/2021	02/09/2021	Dutch	PDF
Full model	31/12/2019	30/06/2020	31/07/2020	Dutch	PDF
m120-f-p	31/12/2019	30/06/2020	31/07/2020	Dutch	PDF
Full model	31/12/2018	28/06/2019	31/08/2019	Dutch	PDF
m120-f-p	31/12/2018	28/06/2019	30/09/2019	Dutch	PDF
Full model	31/12/2017	29/06/2018	28/09/2018	Dutch	PDF
m120-f-p	31/12/2017	28/09/2018	23/11/2018	Dutch	PDF
Full model	31/12/2016	30/06/2017	30/08/2017	Dutch	PDF
m120-f-p	31/12/2016	31/07/2017	30/08/2017	Dutch	PDF
Full model	31/12/2015	29/06/2016	29/07/2016	Dutch	PDF
m120-f-p	31/12/2015	01/01/9999	31/08/2016	Dutch	PDF
Full model	31/12/2014	30/06/2015	28/07/2015	Dutch	PDF
Full model	31/12/2013	14/06/2014	30/07/2014	Dutch	PDF
Full model	31/12/2012	08/06/2013	08/07/2013	Dutch	PDF

View all 30 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 24 ended

Active mandates

BoBeir

Director · since 13 juin 2026 · until 13 juin 2032 · 0699.526.584

Represented by Vanden Borre Laurent

Active

KATSIMA

Director · since 13 juin 2026 · until 13 juin 2032 · 0898.439.536

Represented by Hostens Peter

Active

Marie-France Cras

Director · since 13 juin 2026 · until 13 juin 2032

Active

Michel Vanden Borre

Chairman of the board of directors · since 13 juin 2026 · until 13 juin 2032

Active

Ended mandates

BoBeir

Director · since 01 janvier 2019 · 0699.526.584

Represented by Laurent-André Vanden Borre

Ended

KATSIMA

Director · since 30 juin 2017 · 0898.439.536

Represented by Peter Hostens

Ended

Marie-France Cras (AV 2020)

Director · since 15 novembre 2015

Ended

HEMEL & AARDE

Director · since 01 janvier 2015 · 0864.930.489

Represented by Nadine Bonaugure

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office10/01/2025
MAATSCHAPPELIJKE ZETEL
PDF
Mandates05/01/2024
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring16/08/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring24/05/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring11/09/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates30/07/2020
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring22/06/2020
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates14/03/2019
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025742,9 k €↑
2024
Annual accounts 2024-845,2 k €↓
2023
Annual accounts 2023-98,1 k €↓
2022
Annual accounts 2022131,4 k €↑
2021
Annual accounts 2021-524,5 k €↓
2020
Annual accounts 2020-36,4 k €↑
2019
Annual accounts 2019-38,5 k €↓
2018
Annual accounts 201848,1 k €↑
2017
Annual accounts 201711,6 k €↓
2016
Annual accounts 2016140,6 k €↓
2015
Annual accounts 2015322,4 k €↓
2014
Annual accounts 2014375,1 k €↓
2013
Annual accounts 2013963,2 k €↑
2012
Annual accounts 2012375,6 k €↑
2011
Annual accounts 2011370,8 k €↓
2010
Annual accounts 2010869,7 k €↑
2009
Annual accounts 2009326,2 k €↑
2008
Annual accounts 200843,5 k €↓
2007
Annual accounts 200788,5 k €↓
2006
Annual accounts 2006357,7 k €
13/02/1997
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DE BORNE

Overview

What does DE BORNE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline