NORMAL SITUATION

KIMADALE

Export PDF

Financial year 2022 · closed on 07/12/2022

Net result

24 k €

+15.6% YoY

Gross margin

34,1 k €

-11.9% YoY

Equity

313,5 k €

+8.3% YoY

Company — Normal situation.

What does KIMADALE do?

KIMADALE is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0460.037.247

Legal form

Private company with limited liability

Contributed capital

70 205,32 €

Latest accounts

07/12/2022

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	34,1 k €	-11.9%	38,7 k €	-40.6%	65,2 k €	+14.8%	56,8 k €	+77.8%	31,9 k €	-36.3%	50,1 k €	+8.9%	46 k €	-11.2%	51,8 k €	+17.5%	44,1 k €	+33.5%	33 k €	-34.8%	50,7 k €	-4.4%	53,1 k €	+6.8%	49,7 k €	+6.5%	46,6 k €	+1.7%	45,8 k €	-10.7%	51,4 k €
EBITDA	34 k €	-9.5%	37,5 k €	-40.1%	62,6 k €	+20.7%	51,9 k €	+66.6%	31,1 k €	-36.9%	49,3 k €	+9.5%	45,1 k €	-11.4%	50,8 k €	+18.3%	43 k €	+34.2%	32 k €	-34.9%	49,2 k €	-5.2%	51,9 k €	+7.0%	48,6 k €	+9.4%	44,4 k €	+1.9%	43,6 k €	-9.9%	48,3 k €
Operating result	32,8 k €	+10.1%	29,8 k €	-44.4%	53,6 k €	+15.7%	46,4 k €	+49.1%	31,1 k €	-36.2%	48,8 k €	+9.8%	44,4 k €	-10.7%	49,7 k €	+18.7%	41,9 k €	+35.1%	31 k €	-28.8%	43,5 k €	+9.1%	39,9 k €	+38.0%	28,9 k €	+17.0%	24,7 k €	+2.0%	24,2 k €	-16.6%	29 k €
Net result	24 k €	+15.6%	20,7 k €	-46.9%	39,1 k €	+15.0%	34 k €	+64.5%	20,6 k €	-36.0%	32,3 k €	+21.9%	26,5 k €	-15.7%	31,4 k €	+17.2%	26,8 k €	+23.1%	21,7 k €	-27.6%	30 k €	+22.3%	24,6 k €	+37.3%	17,9 k €	+7.1%	16,7 k €	+24.0%	13,5 k €	-27.2%	18,5 k €
Balance sheet
Equity	313,5 k €	+8.3%	289,6 k €	+15.9%	249,9 k €	+16.4%	214,7 k €	+12.6%	190,7 k €	+7.0%	178,1 k €	+15.6%	154,1 k €	+20.7%	127,6 k €	+32.6%	96,2 k €	-4.6%	100,9 k €	+27.5%	79,1 k €	+61.2%	49,1 k €	+1.1%	48,5 k €	-31.3%	70,6 k €	+30.9%	54 k €	-10.8%	60,5 k €
Total assets	313,5 k €	+3.1%	304,2 k €	+12.2%	271,2 k €	+10.5%	245,3 k €	+19.6%	205,1 k €	+4.1%	197 k €	+12.7%	174,7 k €	+16.4%	150,2 k €	+11.9%	134,2 k €	+26.2%	106,3 k €	+9.4%	97,2 k €	-6.1%	103,5 k €	-18.8%	127,5 k €	+4.0%	122,5 k €	-16.8%	147,2 k €	-0.7%	148,3 k €
Cash	310,4 k €	+6.7%	290,9 k €	+19.8%	242,9 k €	+23.0%	197,4 k €	+4.8%	188,4 k €	+8.2%	174,2 k €	+5.9%	164,5 k €	+18.6%	138,7 k €	+27.1%	109,1 k €	+20.9%	90,2 k €	+1.0%	89,3 k €	+7.8%	82,9 k €	+4.8%	79,1 k €	+37.8%	57,4 k €	-6.4%	61,3 k €	+34.6%	45,5 k €
Debts	0 €	-100%	14,6 k €	-31.3%	21,3 k €	-30.7%	30,7 k €	+114%	14,4 k €	-23.9%	18,9 k €	-8.6%	20,7 k €	-7.8%	22,4 k €	-40.8%	37,8 k €	+591%	5,5 k €	-69.7%	18,1 k €	-66.8%	54,4 k €	-31.0%	78,9 k €	+52.1%	51,9 k €	-44.3%	93,3 k €	+6.2%	87,8 k €

Governance

Board of directors

Seen on filing of 07/12/2022 · 1 active · 2 ended

Active mandates

Dany Lefieuw

Director · since 05 décembre 2013

Active

Ended mandates

Dany Lefieuw

Director

Ended

Dany Lefieuw

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	07/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/06/2023	20/06/2022	01/07/2021	11/06/2020	13/06/2019	20/06/2018
General meeting	07/12/2022	06/06/2022	06/06/2021	04/06/2020	06/06/2019	07/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

26 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	07/12/2022	07/12/2022	21/06/2023	Dutch	PDF
Micro model	31/12/2021	06/06/2022	20/06/2022	Dutch	PDF
Micro model	31/12/2020	06/06/2021	01/07/2021	Dutch	PDF
Micro model	31/12/2019	04/06/2020	11/06/2020	Dutch	PDF
Micro model	31/12/2018	06/06/2019	13/06/2019	Dutch	PDF
Micro model	31/12/2017	07/06/2018	20/06/2018	Dutch	PDF
Micro model	31/12/2016	01/06/2017	21/06/2017	Dutch	PDF
Abridged model	31/12/2015	02/06/2016	20/06/2016	Dutch	PDF
Abridged model	31/12/2014	04/06/2015	03/07/2015	Dutch	PDF
Abridged model	31/12/2013	05/06/2014	06/06/2014	Dutch	PDF
Abridged model	31/12/2012	06/06/2013	12/06/2013	Dutch	PDF
Abridged model	31/12/2011	07/06/2012	06/07/2012	Dutch	PDF
Abridged model	31/12/2010	02/06/2011	30/06/2011	Dutch	PDF
Abridged model	31/12/2009	03/06/2010	24/06/2010	Dutch	PDF
Abridged model	31/12/2008	04/06/2009	25/06/2009	Dutch	PDF
Abridged model	31/12/2007	05/06/2008	19/06/2008	Dutch	PDF
Abridged model	31/12/2006	07/06/2007	26/06/2007	Dutch	PDF
Abridged model	31/12/2005	01/06/2006	20/07/2006	Dutch	PDF
Abridged model	31/12/2004	02/06/2005	25/07/2005	Dutch	PDF
Abridged model	31/12/2003	03/06/2004	22/07/2004	Dutch	PDF
Abridged model	31/12/2002	05/06/2003	15/07/2003	Dutch	PDF
Abridged model	31/12/2001	06/06/2002	06/09/2002	Dutch	PDF
Abridged model	31/12/2000	07/06/2001	17/07/2001	Dutch	PDF
Abridged model	31/12/1999	06/06/2000	19/07/2000	Dutch	PDF

View all 26 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 07/12/2022 · 1 active · 2 ended

Active mandates

Dany Lefieuw

Director · since 05 décembre 2013

Active

Ended mandates

Dany Lefieuw

Director

Ended

Dany Lefieuw

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution13/01/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Capital / shares02/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares06/04/2006
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202224 k €↑
2022
Name changeKIMADALE in vereffening
2021
Annual accounts 202120,7 k €↓
2021
Name changeKIMADALE
2019
Annual accounts 201939,1 k €↑
2018
Annual accounts 201834 k €↑
2017
Annual accounts 201720,6 k €↓
2016
Annual accounts 201632,3 k €↑
2015
Annual accounts 201526,5 k €↓
2014
Annual accounts 201431,4 k €↑
2013
Annual accounts 201326,8 k €↑
2012
Annual accounts 201221,7 k €↓
2011
Annual accounts 201130 k €↑
2010
Annual accounts 201024,6 k €↑
2009
Annual accounts 200917,9 k €↑
2008
Annual accounts 200816,7 k €↑
2007
Annual accounts 200713,5 k €↓
2006
Annual accounts 200618,5 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KIMADALE

Overview

What does KIMADALE do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline