ACTIVE

IDEATEC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

134,5 k €

-72.4% YoY

Gross margin

809,8 k €

-34.7% YoY

Equity

1,6 M €

+9.2% YoY

Workforce

8,2 ETP

-1.2% YoY

What does IDEATEC do?

IDEATEC is a Public limited company incorporated in 1997. Its main activity is: Manufacture of electrical and electronic equipment for motor vehicles. Its registered office is in Fernelmont. It employs on average 8,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0460.041.405

Incorporation

18/02/1997

Legal form

Public limited company

Registered office

Rue de la Tour, ZI, Nov. 10
5380 Fernelmont · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

8,2 ETP

Activities (NACE)

29310Manufacture of electrical and electronic equipment for motor vehicles· main 29310Manufacture of electrical and electronic equipment for motor vehicles 71121Engineering activities and related technical consultancy 71121Engineering activities and related technical consultancy 74203Photographic activities 74879Other professional, scientific and technical activities+5

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	809,8 k €	-34.7%	1,2 M €	+75.6%	706,5 k €	+52.3%	463,9 k €	-65.2%	1,3 M €	-9.4%	1,5 M €	+1.1%	1,5 M €	+35.6%	1,1 M €	+30.8%	819,5 k €	+77.2%	462,5 k €	-1.3%	468,7 k €	+10.5%	424,1 k €	-6.9%	455,5 k €	+56.3%	291,4 k €	-34.5%	444,8 k €	-4.7%	466,9 k €	+0.3%	465,5 k €	+19.1%	390,9 k €	-1.3%	396,1 k €	-4.8%	416 k €
EBITDA	244,5 k €	-64.7%	692,8 k €	+320%	165 k €	+271%	-96,2 k €	-110%	928,7 k €	+11.0%	836,4 k €	-8.4%	912,8 k €	+62.0%	563,5 k €	+41.2%	399,2 k €	+62.5%	245,7 k €	+58.9%	154,7 k €	+232%	46,5 k €	-26.6%	63,4 k €	+135%	-183,7 k €	-373%	67,2 k €	-61.9%	176,3 k €	-7.1%	189,7 k €	-0.0%	189,8 k €	+128%	83,3 k €	-38.9%	136,4 k €
Operating result	207,9 k €	-69.1%	672,1 k €	+340%	152,7 k €	+246%	-104,3 k €	-112%	890,7 k €	+12.2%	794,1 k €	-7.9%	862,6 k €	+63.6%	527,4 k €	+44.4%	365,3 k €	+64.4%	222,2 k €	+75.2%	126,8 k €	+530%	20,1 k €	-49.4%	39,8 k €	+118%	-219,2 k €	-423%	68 k €	-45.6%	125 k €	-15.8%	148,4 k €	+1.7%	145,9 k €	+318%	34,9 k €	-56.7%	80,7 k €
Net result	134,5 k €	-72.4%	488,1 k €	+267%	133 k €	-42.2%	230,2 k €	-65.9%	674,2 k €	+8.7%	620,4 k €	-2.4%	635,4 k €	+71.0%	371,7 k €	+57.4%	236,2 k €	+66.3%	142 k €	+21.7%	116,7 k €	+392%	23,7 k €	-39.8%	39,4 k €	+118%	-224,2 k €	-652%	40,6 k €	-49.5%	80,5 k €	-31.2%	117 k €	+8.8%	107,5 k €	+310%	26,2 k €	-35.0%	40,3 k €
Balance sheet
Equity	1,6 M €	+9.2%	1,5 M €	-29.5%	2,1 M €	+6.9%	1,9 M €	+13.5%	1,7 M €	+4.5%	1,6 M €	+26.2%	1,3 M €	+34.5%	963,6 k €	+62.0%	594,7 k €	+49.3%	398,4 k €	+35.4%	294,2 k €	+49.7%	196,5 k €	+12.8%	174,2 k €	+37.2%	126,9 k €	-63.9%	351,5 k €	+12.9%	311,2 k €	+34.7%	231,1 k €	+40.1%	165 k €	+94.6%	84,8 k €	-4.3%	88,5 k €
Total assets	2,2 M €	-24.6%	3 M €	+18.1%	2,5 M €	+2.2%	2,5 M €	+13.8%	2,2 M €	+1.6%	2,1 M €	+15.9%	1,8 M €	+29.5%	1,4 M €	+25.2%	1,1 M €	+0.3%	1,1 M €	-5.0%	1,2 M €	+57.1%	755,8 k €	+6.6%	709,2 k €	-2.6%	728 k €	-5.6%	770,9 k €	+15.4%	668,1 k €	+2.5%	651,9 k €	+1.1%	644,9 k €	+3.8%	621 k €	+13.9%	545,4 k €
Cash	102,4 k €	-51.5%	211,2 k €	+58.5%	133,2 k €	-81.7%	729,2 k €	-49.1%	1,4 M €	+7.2%	1,3 M €	+78.7%	748,5 k €	+172%	274,7 k €	+156%	107,2 k €	-47.6%	204,6 k €	-16.1%	243,8 k €	+19.8%	203,5 k €	+664%	26,6 k €	-34.2%	40,5 k €	-56.7%	93,4 k €	+40.8%	66,3 k €	+7.5%	61,7 k €	+2088%	2,8 k €	-75.3%	11,4 k €	-55.9%	25,8 k €
Debts	638,8 k €	-57.4%	1,5 M €	+245%	434,5 k €	-15.5%	514,1 k €	+14.5%	449,1 k €	-7.7%	486,6 k €	-9.4%	536,8 k €	+18.6%	452,5 k €	-15.6%	536,3 k €	-26.5%	729,7 k €	+2.0%	715,6 k €	+87.3%	382 k €	+7.0%	357 k €	-15.3%	421,5 k €	+83.0%	230,4 k €	+29.2%	178,4 k €	-26.2%	241,7 k €	-19.4%	300 k €	-16.3%	358,5 k €	+28.2%	279,6 k €
Other
Workforce	8,2 ETP	-1.2%	8,3 ETP	-5.7%	8,8 ETP	-8.3%	9,6 ETP	-5.0%	10,1 ETP	-4.7%	10,6 ETP	+3.9%	10,2 ETP	-7.3%	11,0 ETP	+20.9%	9,1 ETP	+4.6%	8,7 ETP	+24.3%	7,0 ETP	0.0%	7,0 ETP	-17.6%	8,5 ETP	-12.4%	9,7 ETP	+18.3%	8,2 ETP	+18.8%	6,9 ETP	+3.0%	6,7 ETP	+36.7%	4,9 ETP	-9.3%	5,4 ETP	-1.8%	5,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 26 ended

Active mandates

COPIA Invest SRL

Director · since 17 décembre 2021 · until 17 décembre 2027 · 0775.914.183

Represented by FAYET Laurent

Active

Lead Ventures

Director · since 17 décembre 2021 · until 17 décembre 2027 · 0737.570.578

Represented by MARTINEZ ONTIVEROS JAVIER

Active

Michel WELTERS

Director · since 17 décembre 2021 · until 17 décembre 2027

Active

Ended mandates

Michel WELTERD

Director · since 17 décembre 2021 · until 17 décembre 2027

Ended

PEPPERPOTTS

Director · since 17 décembre 2021 · until 17 décembre 2027 · 0731.743.848

Represented by SRL COPIA INVEST, REPR PAR FAYET LAURENT

Ended

Christine GILOT

Director · since 04 septembre 2019 · until 30 juin 2020

Ended

Christine GILOT

Director · since 04 septembre 2019 · until 04 septembre 2025

Ended

At this address

Other companies at this address

Company	CBE no.
ABATI CONSTRUCT● Bankrupt	0435.936.509
LBFayet Consulting● Active	0634.965.760

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	30/07/2025	07/10/2024	30/08/2023	31/08/2022	23/08/2021
General meeting	13/06/2026	27/06/2025	28/06/2024	30/08/2023	30/06/2022	15/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	13/06/2026	17/07/2026	French	PDF
Abridged model	31/12/2024	27/06/2025	30/07/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	07/10/2024	French	PDF
Abridged model	31/12/2022	30/08/2023	30/08/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	15/05/2021	23/08/2021	French	PDF
Abridged model	31/12/2019	11/05/2020	09/06/2020	French	PDF
Abridged model	31/12/2018	28/05/2019	22/07/2019	French	PDF
Abridged model	31/12/2017	08/06/2018	27/06/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	17/07/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	28/06/2016	French	PDF
Abridged model	31/12/2014	17/06/2015	15/07/2015	French	PDF
Abridged model	31/12/2013	09/06/2014	09/07/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	12/07/2013	French	PDF
Abridged model	31/12/2011	26/06/2012	27/06/2012	French	PDF
Abridged model	31/12/2010	19/05/2011	25/05/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	30/06/2010	French	PDF
Abridged model	31/12/2008	29/06/2009	17/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	02/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	16/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 26 ended

Active mandates

COPIA Invest SRL

Director · since 17 décembre 2021 · until 17 décembre 2027 · 0775.914.183

Represented by FAYET Laurent

Active

Lead Ventures

Director · since 17 décembre 2021 · until 17 décembre 2027 · 0737.570.578

Represented by MARTINEZ ONTIVEROS JAVIER

Active

Michel WELTERS

Director · since 17 décembre 2021 · until 17 décembre 2027

Active

Ended mandates

Michel WELTERD

Director · since 17 décembre 2021 · until 17 décembre 2027

Ended

PEPPERPOTTS

Director · since 17 décembre 2021 · until 17 décembre 2027 · 0731.743.848

Represented by SRL COPIA INVEST, REPR PAR FAYET LAURENT

Ended

Christine GILOT

Director · since 04 septembre 2019 · until 30 juin 2020

Ended

Christine GILOT

Director · since 04 septembre 2019 · until 04 septembre 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/11/2025
OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office26/01/2024
SIEGE SOCIAL
PDF
Mandates05/01/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates13/07/2020
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates25/09/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates14/05/2019
DEMISSIONS, NOMINATIONS
PDF
Other13/03/2017
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates21/01/2015
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025134,5 k €↓
2024
Annual accounts 2024488,1 k €↑
2023
Annual accounts 2023133 k €↓
2022
Annual accounts 2022230,2 k €↓
2021
Annual accounts 2021674,2 k €↑
2020
Annual accounts 2020620,4 k €↓
2019
Annual accounts 2019635,4 k €↑
2018
Annual accounts 2018371,7 k €↑
2017
Annual accounts 2017236,2 k €↑
2016
Annual accounts 2016142 k €↑
2015
Annual accounts 2015116,7 k €↑
2014
Annual accounts 201423,7 k €↓
2013
Annual accounts 201339,4 k €↑
2012
Annual accounts 2012-224,2 k €↓
2011
Annual accounts 201140,6 k €↓
2010
Annual accounts 201080,5 k €↓
2009
Annual accounts 2009117 k €↑
2008
Annual accounts 2008107,5 k €↑
2007
Annual accounts 200726,2 k €↓
2006
Annual accounts 200640,3 k €
18/02/1997
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IDEATEC

Overview

What does IDEATEC do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline