ACTIVE

BEDIGA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

104,7 k €

-39.0% YoY

Gross margin

414,6 k €

-39.8% YoY

Equity

809,6 k €

-7.8% YoY

Workforce

4,5 ETP

-2.2% YoY

What does BEDIGA do?

BEDIGA is a Private limited company incorporated in 1997. Its main activity is: Test drilling and boring. Its registered office is in Dilbeek. It employs on average 4,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0460.063.377

Incorporation

06/03/1997

Legal form

Private limited company

Registered office

Molenstraat 44
1700 Dilbeek · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Average workforce

4,5 ETP

Activities (NACE)

43130Test drilling and boring· main 43130Test drilling and boring 45120Sale of motor vehicles 51340Air transport 45201Maintenance and repair of motor vehicles 46349Wholesale of beverages+5

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	414,6 k €	-39.8%	688,7 k €	+11.0%	620,6 k €	-1.8%	632,1 k €	+8.2%	584,5 k €	+40.0%	417,5 k €	+10.1%	379,2 k €	+28.3%	295,6 k €	-31.6%	432,1 k €	+42.7%	302,7 k €	+52.3%	198,7 k €	-13.3%	229,1 k €	+56.2%	146,7 k €	+14.6%	128 k €	-11.4%	144,4 k €	-3.6%	149,9 k €	+32.4%	113,2 k €	+30.2%	86,9 k €	-5.3%	91,7 k €
EBITDA	238 k €	-27.8%	329,7 k €	-4.1%	343,9 k €	+11.2%	309,2 k €	+9.7%	281,9 k €	+36.9%	205,9 k €	+21.1%	170 k €	+38.3%	122,9 k €	-45.1%	223,9 k €	+65.0%	135,7 k €	+119%	62 k €	-49.6%	122,9 k €	+75.3%	70,1 k €	+13.9%	61,5 k €	-33.9%	93,1 k €	-10.2%	103,6 k €	+43.3%	72,3 k €	-8.3%	78,9 k €	-13.2%	90,9 k €
Operating result	159,9 k €	-41.1%	271,3 k €	-7.2%	292,5 k €	+13.6%	257,5 k €	+9.9%	234,2 k €	+50.1%	156 k €	+51.7%	102,9 k €	+149%	41,3 k €	-64.3%	115,7 k €	+153%	45,7 k €	+81.2%	25,2 k €	-72.8%	92,9 k €	+93.4%	48 k €	+33.3%	36 k €	-47.2%	68,3 k €	-2.3%	69,9 k €	+82.0%	38,4 k €	-8.3%	41,9 k €	-31.3%	61 k €
Net result	104,7 k €	-39.0%	171,6 k €	-10.7%	192,1 k €	+15.2%	166,7 k €	+6.4%	156,7 k €	+47.3%	106,4 k €	+59.3%	66,8 k €	+229%	20,3 k €	-68.3%	64 k €	+159%	24,7 k €	+110%	11,8 k €	-81.3%	62,9 k €	+86.9%	33,7 k €	+48.1%	22,7 k €	-57.1%	53,1 k €	-1.4%	53,8 k €	+106%	26,1 k €	-2.1%	26,7 k €	-33.9%	40,3 k €
Balance sheet
Equity	809,6 k €	-7.8%	878,3 k €	+2.3%	858,9 k €	+26.0%	681,9 k €	+27.9%	533,2 k €	+36.2%	391,5 k €	+33.1%	294,1 k €	+24.5%	236,3 k €	+9.4%	216 k €	+42.1%	152 k €	-0.2%	152,3 k €	+8.4%	140,5 k €	+81.1%	77,6 k €	+76.7%	43,9 k €	-77.4%	194,2 k €	+24.4%	156,1 k €	+33.1%	117,3 k €	+28.6%	91,2 k €	+41.3%	64,6 k €
Total assets	973,9 k €	-10.7%	1,1 M €	+7.6%	1 M €	+19.3%	849,4 k €	+24.3%	683,2 k €	+41.3%	483,4 k €	+8.5%	445,6 k €	+23.0%	362,2 k €	-16.6%	434,5 k €	-16.5%	520,3 k €	+159%	201,2 k €	+2.5%	196,3 k €	+23.8%	158,6 k €	+6.0%	149,7 k €	-34.3%	227,8 k €	+24.6%	182,8 k €	+31.6%	138,9 k €	+6.2%	130,8 k €	+17.4%	111,4 k €
Cash	460,5 k €	-17.6%	558,9 k €	+1.7%	549,4 k €	+59.7%	344,1 k €	+139%	144 k €	+18.7%	121,4 k €	+19.7%	101,3 k €	+38.9%	73 k €	+7.3%	68 k €	+38.9%	48,9 k €	+0.4%	48,7 k €	-30.4%	70 k €	+11.3%	62,9 k €	+15.1%	54,6 k €	-57.8%	129,5 k €	+9.4%	118,4 k €	+375%	24,9 k €	+220%	7,8 k €	-80.7%	40,5 k €
Debts	138,5 k €	-25.7%	186,4 k €	+77.1%	105,2 k €	-22.8%	136,2 k €	-1.7%	138,5 k €	+56.2%	88,7 k €	-40.2%	148,3 k €	+17.8%	125,9 k €	-42.4%	218,4 k €	-40.4%	366,4 k €	+687%	46,5 k €	-16.6%	55,8 k €	-31.2%	81 k €	-23.4%	105,8 k €	+215%	33,6 k €	+25.9%	26,7 k €	+23.4%	21,6 k €	-45.4%	39,6 k €	-15.5%	46,8 k €
Other
Workforce	4,5 ETP	-2.2%	4,6 ETP	-19.3%	5,7 ETP	-1.7%	5,8 ETP		–		–		–		–		–		3,0 ETP	+7.1%	2,8 ETP	+27.3%	2,2 ETP	+22.2%	1,8 ETP	+50.0%	1,2 ETP	+20.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+400%	0,2 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Conrad Demare

Administrator - manager

Active

Evelyn Demaré

Administrator - manager

Active

Ended mandates

Eric Demare

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Inevco● Active	0692.948.303

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/05/2023	01/05/2022	01/05/2021	01/05/2020	01/05/2019
Closing of the financial year	31/12/2025	31/12/2024	30/04/2023	30/04/2022	30/04/2021	30/04/2020
Length of the financial year	12 months	20 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	29/08/2025	28/11/2023	30/11/2022	30/11/2021	26/11/2020
General meeting	30/06/2026	30/06/2025	31/10/2023	30/10/2022	30/10/2021	31/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	28/08/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	29/08/2025	Dutch	PDF
Abridged model	30/04/2023	31/10/2023	28/11/2023	Dutch	PDF
Abridged model	30/04/2022	30/10/2022	30/11/2022	Dutch	PDF
Micro model	30/04/2021	30/10/2021	30/11/2021	Dutch	PDF
Micro model	30/04/2020	31/10/2020	26/11/2020	Dutch	PDF
Micro model	30/04/2019	31/10/2019	29/11/2019	Dutch	PDF
Micro model	30/04/2018	31/10/2018	30/11/2018	Dutch	PDF
Micro model	30/04/2017	31/10/2017	30/11/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	29/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

Conrad Demare

Administrator - manager

Active

Evelyn Demaré

Administrator - manager

Active

Ended mandates

Eric Demare

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates10/08/2021
ONTSLAGEN - BENOEMINGEN
PDF
Other27/01/2017
ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates05/04/2007
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares11/03/2005
BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025104,7 k €↓
2024
Annual accounts 2024171,6 k €↓
2023
Annual accounts 2023192,1 k €↑
2022
Annual accounts 2022166,7 k €↑
2021
Annual accounts 2021156,7 k €↑
2020
Annual accounts 2020106,4 k €↑
2019
Annual accounts 201966,8 k €↑
2018
Annual accounts 201820,3 k €↓
2017
Annual accounts 201764 k €↑
2015
Annual accounts 201524,7 k €↑
2014
Annual accounts 201411,8 k €↓
2013
Annual accounts 201362,9 k €↑
2012
Annual accounts 201233,7 k €↑
2011
Annual accounts 201122,7 k €↓
2010
Annual accounts 201053,1 k €↓
2009
Annual accounts 200953,8 k €↑
2008
Annual accounts 200826,1 k €↓
2007
Annual accounts 200726,7 k €↓
2006
Annual accounts 200640,3 k €
06/03/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BEDIGA

Overview

What does BEDIGA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline