ACTIVE

POLYGAST

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
181,3 k €
+16.5% YoY
Gross margin
299 k €
+13.0% YoY
Equity
762,6 k €
+31.2% YoY

What does POLYGAST do?

POLYGAST is a Private limited company incorporated in 1997. Its main activity is: General medical practice activities. Its registered office is in Gerpinnes.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0460.079.413
Incorporation
24/02/1997
Legal form
Private limited company
Registered office
Rue de Tarcienne(GER) 76
6280 Gerpinnes · WallonieSee on map
Contributed capital
12 397,33 €
Latest accounts
30/06/2025
Activities (NACE)
86210General medical practice activities· main86210General medical practice activities86909Other human health activities86995Other human health activities
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin299 k €264,6 k €242,1 k €253,4 k €95,6 k €10,6 k €53,9 k €51,2 k €61 k €52,5 k €53,1 k €53,1 k €76,8 k €80 k €77,7 k €102 k €78,9 k €89,5 k €91,8 k €
EBITDA297,8 k €260,3 k €241,1 k €252,4 k €78,8 k €8,7 k €46,8 k €49 k €59,3 k €50,4 k €50,8 k €35,9 k €67,7 k €72,1 k €69,4 k €85,8 k €67,7 k €79,6 k €80,1 k €
Operating result265,6 k €228,3 k €197,9 k €209,1 k €42,4 k €-23,9 k €13,1 k €10,1 k €19,9 k €9,8 k €8,5 k €-6,3 k €33,9 k €28,4 k €25,8 k €40,8 k €39,4 k €46,9 k €32,8 k €
Net result181,3 k €155,6 k €131,6 k €139 k €28 k €-26,5 k €6,8 k €2,9 k €9,3 k €-486,5 €0,3 €-11,5 k €16,3 k €10,5 k €8 k €14 k €19,1 k €23 k €12,3 k €
Balance sheet
Equity762,6 k €581,3 k €425,7 k €294,1 k €155,1 k €127,2 k €153,7 k €147 k €144 k €134,8 k €135,3 k €135,3 k €146,7 k €130,4 k €119,9 k €111,9 k €97,9 k €78,8 k €55,8 k €
Total assets792,2 k €649,1 k €510,3 k €398,3 k €337,5 k €213,9 k €262,2 k €180,9 k €235,4 k €256,6 k €295,5 k €340,4 k €254,2 k €278,5 k €309,6 k €355,3 k €304,4 k €279,7 k €300,8 k €
Cash16,1 k €12,8 k €8 k €18 k €2,6 k €2,4 k €2,4 k €3,3 k €204,8 €2,5 k €54,3 €2,8 k €13,5 k €4,6 k €1,1 k €1,3 k €334,1 €127,4 €2,4 k €
Debts29,4 k €67,7 k €84,4 k €104 k €182,2 k €86,6 k €108,4 k €33,9 k €85,3 k €121,9 k €160,3 k €200,3 k €107,4 k €148,1 k €189,7 k €243,4 k €206,5 k €200,5 k €245,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Pierre HAYARD

Director · since 29 novembre 2023

Active

Ended mandates

Pierre HAYARD

Manager · since 03 décembre 2016 · until 29 novembre 2023

Ended
Pierre HAYARD

Manager · since 03 décembre 2016 · until 03 décembre 2026

Ended
Pierre HAYARD

Manager · since 01 janvier 2007 · until 02 janvier 2016

Ended
Pierre HAYARD

Manager · since 01 janvier 2007 · until 04 décembre 2016

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/01/202630/01/202530/01/202416/02/202321/02/202223/02/2021
General meeting06/12/202507/12/202402/12/202303/12/202204/12/202105/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202506/12/202529/01/2026FrenchPDF
Micro model30/06/202407/12/202430/01/2025FrenchPDF
Micro model30/06/202302/12/202330/01/2024FrenchPDF
Micro model30/06/202203/12/202216/02/2023FrenchPDF
Micro model30/06/202104/12/202121/02/2022FrenchPDF
Micro model30/06/202005/12/202023/02/2021FrenchPDF
Micro model30/06/201907/12/201925/02/2020FrenchPDF
Micro model30/06/201801/12/201822/02/2019FrenchPDF
Micro model30/06/201702/12/201722/02/2018FrenchPDF
Abridged model30/06/201603/12/201631/01/2017FrenchPDF
Abridged model30/06/201505/12/201526/02/2016FrenchPDF
Abridged model30/06/201406/12/201405/01/2015FrenchPDF
Abridged model30/06/201307/12/201330/01/2014FrenchPDF
Abridged model30/06/201201/12/201213/12/2012FrenchPDF
Abridged model30/06/201103/12/201113/01/2012FrenchPDF
Abridged model30/06/201004/12/201025/02/2011FrenchPDF
Abridged model30/06/200901/12/200918/01/2010FrenchPDF
Abridged model30/06/200806/12/200827/01/2009FrenchPDF
Abridged model30/06/200701/12/200713/12/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Pierre HAYARD

Director · since 29 novembre 2023

Active

Ended mandates

Pierre HAYARD

Manager · since 03 décembre 2016 · until 29 novembre 2023

Ended
Pierre HAYARD

Manager · since 03 décembre 2016 · until 03 décembre 2026

Ended
Pierre HAYARD

Manager · since 01 janvier 2007 · until 02 janvier 2016

Ended
Pierre HAYARD

Manager · since 01 janvier 2007 · until 04 décembre 2016

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other05/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates27/03/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/02/2007
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025181,3 k €↑
  2. 2024
    Annual accounts 2024155,6 k €↑
  3. 2023
    Annual accounts 2023131,6 k €↓
  4. 2022
    Annual accounts 2022139 k €↑
  5. 2021
    Annual accounts 202128 k €↑
  6. 2020
    Annual accounts 2020-26,5 k €↓
  7. 2019
    Annual accounts 20196,8 k €↑
  8. 2018
    Annual accounts 20182,9 k €↓
  9. 2017
    Annual accounts 20179,3 k €↑
  10. 2016
    Annual accounts 2016-486,5 €↓
  11. 2015
    Annual accounts 20150,3 €↑
  12. 2014
    Annual accounts 2014-11,5 k €↓
  13. 2013
    Annual accounts 201316,3 k €↑
  14. 2012
    Annual accounts 201210,5 k €↑
  15. 2011
    Annual accounts 20118 k €↓
  16. 2010
    Annual accounts 201014 k €↓
  17. 2009
    Annual accounts 200919,1 k €↓
  18. 2008
    Annual accounts 200823 k €↑
  19. 2007
    Annual accounts 200712,3 k €
  20. 24/02/1997
    IncorporationPrivate limited company