PRO-AD
0460.093.566 · rovalta.com · 23/09/2026
NORMAL SITUATION
PRO-AD
Financial year 2025 · closed on 30/06/2025
Net result
6,3 k €
+371.6% YoY
Gross margin
12,1 k €
-23.8% YoY
Equity
425 k €
+1.5% YoY
Company — Normal situation.
Overview
What does PRO-AD do?
PRO-AD is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0460.093.566
Legal form
Public limited company
Contributed capital
247 000,00 €
Latest accounts
30/06/2025
Joint committees (1)
- 201
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 12,1 k € | -23.8% | 15,8 k € | -9.8% | 17,6 k € | -59.0% | 42,8 k € | -46.6% | 80,2 k € | +121% | 36,4 k € | +10.0% | 33,1 k € | +29.9% | 25,5 k € | -43.9% | 45,3 k € | -21.6% | 57,8 k € | +2.9% | 56,2 k € | -1.5% | 57 k € | +57.9% | 36,1 k € | -34.3% | 55 k € | -11.7% | 62,2 k € | -52.6% | 131,3 k € | -27.5% | 181,2 k € | -3.2% | 187,1 k € |
| EBITDA | 8,2 k € | -1.8% | 8,4 k € | -18.4% | 10,3 k € | -71.3% | 35,7 k € | -50.6% | 72,2 k € | +148% | 29,1 k € | +7.7% | 27,1 k € | +45.2% | 18,6 k € | -53.4% | 40 k € | -23.7% | 52,3 k € | +13.3% | 46,2 k € | -10.7% | 51,8 k € | +4.8% | 49,4 k € | +77.0% | 27,9 k € | -35.6% | 43,3 k € | -23.2% | 56,4 k € | -21.0% | 71,4 k € | +3.7% | 68,9 k € |
| Operating result | 8,2 k € | +300% | 2 k € | -47.9% | 3,9 k € | -86.6% | 29,4 k € | -59.3% | 72,1 k € | +512% | 11,8 k € | +21.4% | 9,7 k € | +654% | 1,3 k € | -94.4% | 23,1 k € | -34.9% | 35,5 k € | +20.9% | 29,3 k € | -15.9% | 34,9 k € | +7.3% | 32,5 k € | +121% | 14,7 k € | -51.1% | 30,2 k € | -30.3% | 43,3 k € | -25.8% | 58,3 k € | +4.6% | 55,7 k € |
| Net result | 6,3 k € | +372% | 1,3 k € | -47.3% | 2,5 k € | -88.2% | 21,5 k € | -61.7% | 56,1 k € | +488% | 9,5 k € | +1896% | -530,8 € | +95.0% | -10,6 k € | -149% | 21,5 k € | -33.2% | 32,1 k € | +32.0% | 24,4 k € | -14.5% | 28,5 k € | +125% | -112,5 k € | -1467% | 8,2 k € | -53.0% | 17,5 k € | -45.9% | 32,4 k € | -32.7% | 48,1 k € | +13.0% | 42,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 425 k € | +1.5% | 418,7 k € | +0.3% | 417,4 k € | +0.6% | 414,8 k € | +5.5% | 393,4 k € | +34.0% | 293,5 k € | +3.4% | 284 k € | -0.2% | 284,5 k € | -3.6% | 295,1 k € | +7.8% | 273,6 k € | +13.3% | 241,5 k € | +11.2% | 217,1 k € | +15.1% | 188,7 k € | -37.3% | 301,1 k € | +2.8% | 292,9 k € | +6.4% | 275,4 k € | +8.5% | 253,8 k € | +23.4% | 205,7 k € |
| Total assets | 472,1 k € | +3.3% | 457,1 k € | +0.2% | 456,4 k € | +5.5% | 432,8 k € | -8.6% | 473,6 k € | +40.0% | 338,4 k € | -51.9% | 703,8 k € | -0.9% | 709,9 k € | +119% | 323,7 k € | -7.0% | 348,1 k € | -1.0% | 351,5 k € | -4.0% | 366,2 k € | -1.2% | 370,7 k € | -23.7% | 485,6 k € | -4.2% | 507,1 k € | -2.5% | 519,9 k € | -3.8% | 540,4 k € | +2.7% | 526 k € |
| Cash | 24,2 k € | -44.3% | 43,4 k € | +43.3% | 30,3 k € | -78.4% | 140,1 k € | +49.6% | 93,7 k € | +163% | 35,6 k € | -90.8% | 384,9 k € | +0.5% | 382,8 k € | +939% | 36,8 k € | +60.6% | 22,9 k € | +8.4% | 21,1 k € | -4.4% | 22,1 k € | +183% | 7,8 k € | -46.1% | 14,5 k € | +145% | 5,9 k € | -33.6% | 8,9 k € | +1099% | 743,8 € | -74.7% | 2,9 k € |
| Debts | 43,3 k € | +12.9% | 38,4 k € | -1.6% | 39 k € | +117% | 17,9 k € | -77.6% | 80,2 k € | +140% | 33,4 k € | -91.8% | 408,4 k € | -1.3% | 414 k € | +2301% | 17,2 k € | -72.7% | 63,1 k € | -36.0% | 98,6 k € | -28.4% | 137,7 k € | -19.3% | 170,6 k € | +12.1% | 152,2 k € | -25.5% | 204,3 k € | -11.2% | 230,2 k € | -19.7% | 286,5 k € | -10.5% | 320,3 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,4 ETP | -80.0% | 2,0 ETP | -33.3% | 3,0 ETP | -16.7% | 3,6 ETP | ||||||||||||||
Governance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 18 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 30/06/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 6 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/01/2026 | 26/06/2025 | 18/06/2024 | 22/06/2023 | 26/04/2022 | 08/07/2021 |
| General meeting | 24/11/2025 | 06/06/2025 | 07/06/2024 | 02/06/2023 | 31/03/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
27 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 24/11/2025 | 02/01/2026 | Dutch | |
| Abridged model | 31/12/2024 | 06/06/2025 | 26/06/2025 | Dutch | |
| Abridged model | 31/12/2023 | 07/06/2024 | 18/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 02/06/2023 | 22/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 31/03/2022 | 26/04/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 08/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 05/06/2020 | 17/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 07/06/2019 | 11/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 01/06/2018 | 06/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 20/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 03/06/2016 | 28/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 05/06/2015 | 08/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 06/06/2014 | 04/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 07/06/2013 | 10/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 01/06/2012 | 26/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 03/06/2011 | 18/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 15/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 05/06/2009 | 03/07/2009 | Dutch | |
| Abridged model | 31/12/2007 | 27/06/2008 | 22/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 01/06/2007 | 19/06/2007 | Dutch | |
| Abridged model | 31/12/2005 | 02/06/2006 | 30/06/2006 | Dutch | |
| Abridged model | 31/12/2004 | 03/06/2005 | 21/06/2005 | Dutch | |
| Abridged model | 31/12/2003 | 04/06/2004 | 02/07/2004 | Dutch | |
| Abridged model | 31/12/2002 | 06/06/2003 | 12/12/2003 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 18 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution03/02/2026RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Restructuring13/11/2025RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Other25/09/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20256,3 k €↑
- 2024Annual accounts 20241,3 k €↓
- 2023Annual accounts 20232,5 k €↓
- 2022Annual accounts 202221,5 k €↓
- 2021Annual accounts 202156,1 k €↑
- 2018Annual accounts 20189,5 k €↑
- 2017Annual accounts 2017-530,8 €↑
- 2016Annual accounts 2016-10,6 k €↓
- 2015Annual accounts 201521,5 k €↓
- 2014Annual accounts 201432,1 k €↑
- 2013Annual accounts 201324,4 k €↓
- 2012Annual accounts 201228,5 k €↑
- 2011Annual accounts 2011-112,5 k €↓
- 2010Annual accounts 20108,2 k €↓
- 2009Annual accounts 200917,5 k €↓
- 2008Annual accounts 200832,4 k €↓
- 2007Annual accounts 200748,1 k €↑
- 2006Annual accounts 200642,6 k €