ZED
0460.104.751 · rovalta.com · 21/09/2026
ACTIVE
ZED
Financial year 2024 · closed on 31/12/2024
Net result
15,7 k €
-27.0% YoY
Gross margin
81,2 k €
+48.5% YoY
Equity
69 k €
+29.5% YoY
Overview
What does ZED do?
ZED is a Private company with limited liability incorporated in 1997. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Lasne.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0460.104.751
Incorporation
27/02/1997
Legal form
Private company with limited liability
Registered office
Chemin du Gros Tienne 1
1380 Lasne · WallonieSee on map
1380 Lasne · WallonieSee on map
Contributed capital
18 555,00 €
Latest accounts
31/12/2024
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 | 2006 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 81,2 k € | +48.5% | 54,6 k € | +1523% | -3,8 k € | -127% | 14,4 k € | +4.8% | 13,7 k € | -71.8% | 48,5 k € | +400% | -16,2 k € | -150% | 32,3 k € | +27.7% | 25,3 k € | -28.1% | 35,1 k € | +16.5% | 30,1 k € | +69.4% | 17,8 k € | +135% | 7,6 k € | -84.9% | 50,3 k € | -40.6% | 84,7 k € |
| EBITDA | 38,8 k € | -2.0% | 39,6 k € | +629% | -7,5 k € | -158% | 12,8 k € | +14.0% | 11,3 k € | -75.5% | 46,1 k € | +339% | -19,3 k € | -160% | 31,9 k € | +35.3% | 23,6 k € | -30.0% | 33,7 k € | +19.0% | 28,3 k € | +78.2% | 15,9 k € | +394% | 3,2 k € | -93.4% | 48,9 k € | -38.1% | 79 k € |
| Operating result | 28,5 k € | -17.1% | 34,4 k € | +341% | -14,2 k € | -334% | 6,1 k € | +35.1% | 4,5 k € | +348% | -1,8 k € | +90.8% | -19,9 k € | -168% | 29,1 k € | +37.6% | 21,2 k € | -31.8% | 31 k € | +24.4% | 24,9 k € | +102% | 12,4 k € | +1439% | -922,6 € | -104% | 24,3 k € | -44.1% | 43,5 k € |
| Net result | 15,7 k € | -27.0% | 21,5 k € | +233% | -16,1 k € | -566% | 3,5 k € | +114% | 1,6 k € | +109% | -18,5 k € | +47.2% | -35 k € | -344% | 14,4 k € | +7.8% | 13,3 k € | -47.2% | 25,3 k € | +33.1% | 19 k € | +218% | 6 k € | +147% | -12,8 k € | -189% | 14,4 k € | -53.9% | 31,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 69 k € | +29.5% | 53,3 k € | +67.8% | 31,8 k € | -33.7% | 47,9 k € | +7.8% | 44,5 k € | +3.8% | 42,8 k € | -12.5% | 48,9 k € | -41.7% | 84 k € | +2.7% | 81,8 k € | +14.5% | 71,5 k € | +27.2% | 56,2 k € | +19.0% | 47,2 k € | +14.4% | 41,3 k € | +14.4% | 36,1 k € | +14.0% | 31,6 k € |
| Total assets | 109,2 k € | -37.1% | 173,5 k € | +30.4% | 133 k € | -17.3% | 160,9 k € | +12.7% | 142,8 k € | +25.0% | 114,2 k € | -19.1% | 141,1 k € | -1.9% | 143,8 k € | -42.9% | 251,7 k € | +10.5% | 227,9 k € | +2.0% | 223,3 k € | +16.0% | 192,5 k € | -2.8% | 198,1 k € | +5.0% | 188,6 k € | -17.4% | 228,4 k € |
| Cash | 8,5 k € | -70.4% | 28,7 k € | +76.8% | 16,2 k € | +142% | 6,7 k € | -58.0% | 16 k € | +477% | 2,8 k € | +23.4% | 2,2 k € | – | 1,2 € | -100.0% | 6 k € | +104357% | 5,8 € | -88.1% | 48,4 € | -62.4% | 128,6 € | -97.8% | 5,7 k € | +92.8% | 3 k € | ||
| Debts | 40,2 k € | -66.6% | 120,2 k € | +18.7% | 101,3 k € | -10.4% | 113 k € | +14.9% | 98,4 k € | +37.7% | 71,4 k € | -22.5% | 92,2 k € | +54.0% | 59,9 k € | -64.8% | 170 k € | +8.7% | 156,4 k € | -6.4% | 167,1 k € | +15.0% | 145,3 k € | -7.4% | 156,9 k € | +2.8% | 152,6 k € | -22.5% | 196,8 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
Ridremont Patrick
ActiveEnded mandates
Patrick Ridremont
EndedAt this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2025 | 31/08/2024 | 31/08/2023 | 19/09/2022 | 23/09/2021 | 10/09/2020 |
| General meeting | 28/08/2025 | 31/08/2024 | 31/08/2023 | 08/09/2022 | 23/09/2021 | 31/08/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 28/08/2025 | 28/08/2025 | French | |
| Micro model | 31/12/2023 | 31/08/2024 | 31/08/2024 | French | |
| Micro model | 31/12/2022 | 31/08/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 08/09/2022 | 19/09/2022 | French | |
| Micro model | 31/12/2020 | 23/09/2021 | 23/09/2021 | French | |
| Micro model | 31/12/2019 | 31/08/2020 | 10/09/2020 | French | |
| Micro model | 31/12/2018 | 02/05/2019 | 23/08/2019 | French | |
| Micro model | 31/12/2017 | 27/12/2018 | 05/06/2019 | French | |
| Abridged modelCorrection | 31/12/2013 | 08/05/2014 | 19/09/2014 | French | |
| Abridged model | 31/12/2013 | 08/05/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 02/05/2013 | 27/09/2013 | French | |
| Abridged model | 31/12/2011 | 22/04/2013 | 08/05/2013 | French | |
| Abridged model | 31/12/2010 | 05/05/2011 | 26/08/2011 | French | |
| Abridged modelCorrection | 31/12/2009 | 06/05/2010 | 22/10/2010 | French | |
| Abridged model | 31/12/2009 | 06/05/2010 | 30/08/2010 | French | |
| Abridged model | 31/12/2007 | 01/05/2008 | 29/07/2008 | French | |
| Abridged model | 31/12/2006 | 03/05/2007 | 28/09/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
Ridremont Patrick
ActiveEnded mandates
Patrick Ridremont
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202415,7 k €↓
- 2023Annual accounts 202321,5 k €↑
- 2022Annual accounts 2022-16,1 k €↓
- 2021Annual accounts 20213,5 k €↑
- 2020Annual accounts 20201,6 k €↑
- 2019Annual accounts 2019-18,5 k €↑
- 2018Annual accounts 2018-35 k €↓
- 2017Annual accounts 201714,4 k €↑
- 2013Annual accounts 201313,3 k €↓
- 2012Annual accounts 201225,3 k €↑
- 2011Annual accounts 201119 k €↑
- 2010Annual accounts 20106 k €↑
- 2009Annual accounts 2009-12,8 k €↓
- 2007Annual accounts 200714,4 k €↓
- 2006Annual accounts 200631,3 k €
- 27/02/1997IncorporationPrivate company with limited liability