GEMSER
0460.111.382 · rovalta.com · 22/09/2026
OPENING OF BANKRUPTCY
GEMSER
Financial year 2022 · closed on 31/12/2022
Net result
1,6 k €
-79.6% YoY
Gross margin
39,5 k €
-25.3% YoY
Equity
120,6 k €
+1.4% YoY
Company — Opening of bankruptcy.
Overview
What does GEMSER do?
GEMSER is a Public limited company incorporated in 1997. Its registered office is in Fosses-la-Ville.
Legal situation
● Opening of bankruptcy
BCE/KBO no. / VAT
BE 0460.111.382
Incorporation
27/02/1997
Legal form
Public limited company
Registered office
Chaussée de Charleroi 189
5070 Fosses-la-Ville · WallonieSee on map
5070 Fosses-la-Ville · WallonieSee on map
Contributed capital
66 931,25 €
Latest accounts
31/12/2022
Joint committees (4)
- 100
- 112
- 200
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 39,5 k € | -25.3% | 53 k € | +636% | -9,9 k € | -117% | 57,6 k € | -64.8% | 163,5 k € | -22.2% | 210 k € | -5.2% | 221,6 k € | -17.2% | 267,6 k € | +7.6% | 248,7 k € | -6.0% | 264,6 k € | +15.9% | 228,2 k € | +17.3% | 194,6 k € | +10.9% | 175,4 k € | -8.8% | 192,2 k € | +11.6% | 172,2 k € | +12.7% | 152,9 k € | +45.1% | 105,4 k € |
| EBITDA | 35,2 k € | -29.4% | 49,8 k € | +277% | -28,2 k € | -164% | 44,3 k € | -52.5% | 93,4 k € | -35.0% | 143,7 k € | +9.2% | 131,6 k € | -26.8% | 179,8 k € | +54.5% | 116,3 k € | -18.2% | 142,3 k € | +38.5% | 102,7 k € | +15.9% | 88,6 k € | +21.2% | 73,1 k € | -1.8% | 74,5 k € | +71.0% | 43,6 k € | +49.1% | 29,2 k € | +141% | 12,1 k € |
| Operating result | 15,4 k € | -30.3% | 22,1 k € | +135% | -62,5 k € | -1749% | -3,4 k € | -114% | 24,9 k € | -59.6% | 61,7 k € | +6.1% | 58,2 k € | -52.3% | 122 k € | +94.3% | 62,8 k € | -28.0% | 87,2 k € | +73.3% | 50,3 k € | +15.3% | 43,6 k € | +11.9% | 39 k € | +0.3% | 38,9 k € | +92.4% | 20,2 k € | +18.8% | 17 k € | +279% | 4,5 k € |
| Net result | 1,6 k € | -79.6% | 8,1 k € | +109% | -87,5 k € | -124% | -39,2 k € | -209% | -12,7 k € | -217% | 10,8 k € | -41.0% | 18,4 k € | -68.8% | 58,9 k € | +86.2% | 31,6 k € | -20.5% | 39,8 k € | +438% | 7,4 k € | +235% | 2,2 k € | -62.5% | 5,9 k € | +34.3% | 4,4 k € | +6338% | 68 € | -88.0% | 567 € | -23.7% | 743 € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 120,6 k € | +1.4% | 118,9 k € | +7.3% | 110,9 k € | -44.1% | 198,4 k € | -16.5% | 237,6 k € | -5.1% | 250,3 k € | +4.5% | 239,4 k € | +8.3% | 221,1 k € | +36.3% | 162,2 k € | +24.2% | 130,5 k € | +43.8% | 90,8 k € | +8.9% | 83,4 k € | +2.7% | 81,1 k € | +7.8% | 75,3 k € | +6.2% | 70,9 k € | +0.2% | 70,7 k € | +0.8% | 70,1 k € |
| Total assets | 301,7 k € | -0.8% | 304,2 k € | -1.9% | 310,1 k € | -39.1% | 508,9 k € | -43.6% | 901,6 k € | -11.4% | 1 M € | -22.6% | 1,3 M € | +19.2% | 1,1 M € | +38.1% | 798,2 k € | -3.7% | 828,8 k € | -0.7% | 834,6 k € | -5.3% | 881,6 k € | +49.5% | 589,9 k € | -4.0% | 614,3 k € | +53.6% | 400 k € | +17.5% | 340,3 k € | +175% | 123,7 k € |
| Cash | 875,9 € | -96.6% | 26,1 k € | -14.9% | 30,6 k € | +73.7% | 17,6 k € | +601% | 2,5 k € | -77.2% | 11 k € | +28.5% | 8,6 k € | -54.3% | 18,8 k € | +5421% | 340,7 € | +11895% | 2,8 € | -99.8% | 1,2 k € | -43.0% | 2,2 k € | +0.5% | 2,2 k € | +121% | 978,1 € | -84.0% | 6,1 k € | +566% | 918 € | +133% | 394 € |
| Debts | 181,1 k € | -2.0% | 184,8 k € | -7.2% | 199,2 k € | -35.7% | 310 k € | -53.3% | 664 k € | -13.4% | 766,9 k € | -28.6% | 1,1 M € | +21.9% | 880,9 k € | +38.5% | 636,1 k € | -8.9% | 698,3 k € | -6.0% | 742,9 k € | -6.8% | 797,3 k € | +56.8% | 508,3 k € | -5.1% | 535,7 k € | +63.0% | 328,7 k € | +21.9% | 269,6 k € | +404% | 53,5 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | 0,3 ETP | -70.0% | 1,0 ETP | -9.1% | 1,1 ETP | -54.2% | 2,4 ETP | -36.8% | 3,8 ETP | -13.6% | 4,4 ETP | -20.0% | 5,5 ETP | +37.5% | 4,0 ETP | +33.3% | 3,0 ETP | 0.0% | 3,0 ETP | +42.9% | 2,1 ETP | +5.0% | 2,0 ETP | -28.6% | 2,8 ETP | -3.4% | 2,9 ETP | +3.6% | 2,8 ETP | +33.3% | 2,1 ETP | |
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 16 ended
Active mandates
MARIA-DOMENICA PELLEGRINI
ActiveEnded mandates
BRUNO GUIDO
EndedBRUNO GUIDO
EndedMARIA-DOMENICA PELLEGRINI
EndedROMINA BRUNO
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/07/2023 | 05/07/2022 | 20/07/2021 | 20/08/2020 | 30/08/2019 | 30/08/2018 |
| General meeting | 30/06/2023 | 30/06/2022 | 30/06/2021 | 20/06/2020 | 15/06/2019 | 30/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2022 | 30/06/2023 | 27/07/2023 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 05/07/2022 | French | |
| Abridged model | 31/12/2020 | 30/06/2021 | 20/07/2021 | French | |
| Abridged model | 31/12/2019 | 20/06/2020 | 20/08/2020 | French | |
| Abridged model | 31/12/2018 | 15/06/2019 | 30/08/2019 | French | |
| Abridged model | 31/12/2017 | 30/06/2018 | 30/08/2018 | French | |
| Abridged model | 31/12/2016 | 17/06/2017 | 22/06/2017 | French | |
| Abridged model | 31/12/2015 | 17/03/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 31/05/2015 | 10/09/2015 | French | |
| Abridged model | 31/12/2013 | 21/06/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 15/06/2013 | 31/07/2013 | French | |
| Abridged model | 31/12/2011 | 16/06/2012 | 07/07/2012 | French | |
| Abridged model | 31/12/2010 | 18/06/2011 | 30/07/2011 | French | |
| Abridged model | 31/12/2009 | 19/06/2010 | 30/07/2010 | French | |
| Abridged model | 31/12/2008 | 20/06/2009 | 30/06/2009 | French | |
| Abridged model | 31/12/2007 | 21/06/2008 | 25/08/2008 | French | |
| Abridged model | 31/12/2006 | 16/06/2007 | 20/06/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 16 ended
Active mandates
MARIA-DOMENICA PELLEGRINI
ActiveEnded mandates
BRUNO GUIDO
EndedBRUNO GUIDO
EndedMARIA-DOMENICA PELLEGRINI
EndedROMINA BRUNO
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office18/09/2023SIEGE SOCIAL
- Mandates05/03/2021SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates23/09/2019DEMISSIONS, NOMINATIONS
- Mandates02/12/2013DEMISSIONS, NOMINATIONS
- Registered office26/11/2008SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates27/04/2007DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 20221,6 k €↓
- 2021Annual accounts 20218,1 k €↑
- 2020Annual accounts 2020-87,5 k €↓
- 2019Annual accounts 2019-39,2 k €↓
- 2018Annual accounts 2018-12,7 k €↓
- 2017Annual accounts 201710,8 k €↓
- 2016Annual accounts 201618,4 k €↓
- 2015Annual accounts 201558,9 k €↑
- 2014Annual accounts 201431,6 k €↓
- 2013Annual accounts 201339,8 k €↑
- 2012Annual accounts 20127,4 k €↑
- 2011Annual accounts 20112,2 k €↓
- 2010Annual accounts 20105,9 k €↑
- 2009Annual accounts 20094,4 k €↑
- 2008Annual accounts 200868 €↓
- 2007Annual accounts 2007567 €↓
- 2006Annual accounts 2006743 €
- 27/02/1997IncorporationPublic limited company