GEMELLI
0460.131.376 · rovalta.com · 22/09/2026
NORMAL SITUATION
GEMELLI
Financial year 2022 · closed on 22/12/2022
Net result
-4,7 k €
-359.4% YoY
Gross margin
-4,4 k €
-187.6% YoY
Equity
117,3 k €
-3.9% YoY
Company — Normal situation.
Overview
What does GEMELLI do?
GEMELLI is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0460.131.376
Legal form
Public limited company
Contributed capital
63 000,00 €
Latest accounts
22/12/2022
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -4,4 k € | -188% | -1,5 k € | +62.7% | -4,1 k € | -138% | 10,6 k € | -73.3% | 39,7 k € | +59.4% | 24,9 k € | +581% | -5,2 k € | – | – | – | – | – | – | – | 45,5 k € | +15.4% | 39,4 k € | +241% | 11,5 k € | ||||||||
| EBITDA | -4,7 k € | -153% | -1,9 k € | +57.8% | -4,4 k € | -143% | 10,3 k € | -73.9% | 39,4 k € | +60.2% | 24,6 k € | +544% | -5,5 k € | +85.5% | -38,1 k € | -268% | -10,4 k € | +73.4% | -39 k € | -811% | 5,5 k € | -38.0% | 8,9 k € | -61.3% | 22,9 k € | +110% | 10,9 k € | -65.3% | 31,4 k € | +8183% | 379,5 € | -96.6% | 11 k € |
| Operating result | -4,7 k € | -153% | -1,9 k € | +57.8% | -4,4 k € | -143% | 10,3 k € | -73.9% | 39,4 k € | +60.2% | 24,6 k € | +544% | -5,5 k € | +85.5% | -38,1 k € | -268% | -10,4 k € | +73.4% | -39 k € | -811% | 5,5 k € | -38.0% | 8,9 k € | -61.3% | 22,9 k € | +110% | 10,9 k € | -65.3% | 31,4 k € | +8183% | 379,5 € | -96.6% | 11 k € |
| Net result | -4,7 k € | -359% | 1,8 k € | +139% | -4,7 k € | -146% | 10,1 k € | -74.3% | 39,2 k € | +61.1% | 24,3 k € | +526% | -5,7 k € | +85.1% | -38,3 k € | -266% | -10,5 k € | +78.2% | -47,9 k € | -1402% | 3,7 k € | -39.1% | 6 k € | -63.4% | 16,5 k € | +121% | 7,5 k € | -62.4% | 19,9 k € | +10448% | 188,5 € | -97.6% | 8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 117,3 k € | -3.9% | 122 k € | +1.5% | 120,2 k € | -3.7% | 124,8 k € | +8.8% | 114,8 k € | +51.9% | 75,6 k € | +47.5% | 51,2 k € | -10.0% | 57 k € | -40.2% | 95,3 k € | -9.9% | 105,8 k € | -31.2% | 153,7 k € | +2.5% | 150 k € | +4.2% | 143,9 k € | +13.0% | 127,4 k € | +6.2% | 120 k € | +19.9% | 100,1 k € | +0.2% | 99,9 k € |
| Total assets | 118,6 k € | -3.6% | 122,9 k € | +1.7% | 120,9 k € | -14.9% | 142,2 k € | -6.2% | 151,6 k € | +44.8% | 104,7 k € | -10.9% | 117,5 k € | -0.1% | 117,6 k € | -49.4% | 232,3 k € | -10.3% | 259 k € | -11.3% | 291,9 k € | -34.3% | 444 k € | +13.5% | 391,4 k € | +16.9% | 334,7 k € | +58.8% | 210,7 k € | -37.5% | 337,2 k € | +109% | 161 k € |
| Cash | 116,9 k € | -4.6% | 122,6 k € | +10.6% | 110,8 k € | +32.1% | 83,9 k € | -12.7% | 96,1 k € | +295% | 24,3 k € | +12.2% | 21,7 k € | -49.0% | 42,6 k € | -38.0% | 68,7 k € | +4.1% | 66 k € | +10.4% | 59,8 k € | -16.0% | 71,2 k € | -57.4% | 167,3 k € | +35.5% | 123,5 k € | -8.9% | 135,5 k € | +103% | 66,8 k € | -24.3% | 88,3 k € |
| Debts | 1,3 k € | +141% | 528,8 € | +2015% | 25 € | -99.8% | 16,6 k € | -54.0% | 36,2 k € | +27.6% | 28,3 k € | -57.2% | 66,3 k € | +9.2% | 60,7 k € | -55.7% | 137 k € | -10.6% | 153,3 k € | +10.9% | 138,2 k € | -53.0% | 294 k € | +18.8% | 247,4 k € | +19.7% | 206,7 k € | +128% | 90,8 k € | -61.7% | 237,1 k € | +288% | 61,1 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,3 ETP | -40.0% | 0,5 ETP | – | |||||||||||||||
Governance
Board of directors
Seen on filing of 22/12/2022 · 3 active · 18 ended
Active mandates
Quentin BAGLIONE
ActiveMatthieu ANTONY
ActivePaul De Caluwé
ActiveEnded mandates
Matthieu ANTONY
EndedJean-Marie Kindermans
EndedJean-Marie KINDERMANS
EndedJean-Marie KINDERMANS
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 22/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2023 | 25/07/2022 | 07/07/2021 | 04/08/2020 | 24/07/2019 | 04/07/2018 |
| General meeting | – | 28/06/2022 | 29/06/2021 | 19/06/2020 | 17/05/2019 | 26/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
25 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 22/12/2022 | — | 30/06/2023 | French | |
| Abridged model | 31/12/2021 | 28/06/2022 | 25/07/2022 | French | |
| Abridged model | 31/12/2020 | 29/06/2021 | 07/07/2021 | French | |
| Abridged model | 31/12/2019 | 19/06/2020 | 04/08/2020 | French | |
| Abridged model | 31/12/2018 | 17/05/2019 | 24/07/2019 | French | |
| Abridged model | 31/12/2017 | 26/06/2018 | 04/07/2018 | French | |
| Abridged model | 31/12/2016 | 16/06/2017 | 21/06/2017 | French | |
| Full model | 31/12/2015 | 23/05/2016 | 12/07/2016 | French | |
| Full model | 31/12/2014 | 08/06/2015 | 10/07/2015 | French | |
| Full model | 31/12/2013 | 02/06/2014 | 24/06/2014 | French | |
| Full model | 31/12/2012 | 16/05/2013 | 28/06/2013 | French | |
| Full model | 31/12/2011 | 21/05/2012 | 14/06/2012 | French | |
| Full model | 31/12/2010 | 16/05/2011 | 04/08/2011 | French | |
| Full model | 31/12/2009 | 23/04/2010 | 23/07/2010 | French | |
| Abridged model | 31/12/2008 | 16/04/2009 | 04/06/2009 | French | |
| Abridged model | 31/12/2007 | 26/05/2008 | 19/06/2008 | French | |
| Abridged model | 31/12/2006 | 29/06/2007 | 06/08/2007 | French | |
| Abridged model | 31/12/2005 | 18/07/2006 | 31/07/2006 | French | |
| Abridged model | 31/12/2004 | 24/06/2005 | 26/07/2005 | French | |
| Abridged model | 31/03/2003 | 20/06/2003 | 01/10/2003 | French | |
| Abridged model | 31/03/2002 | 21/06/2002 | 03/10/2002 | French | |
| Abridged model | 31/03/2001 | 15/06/2001 | 21/09/2001 | French | |
| Abridged model | 31/03/2000 | 16/06/2000 | 06/10/2000 | French | |
| Abridged model | 31/03/1999 | 18/06/1999 | 20/09/1999 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 22/12/2022 · 3 active · 18 ended
Active mandates
Quentin BAGLIONE
ActiveMatthieu ANTONY
ActivePaul De Caluwé
ActiveEnded mandates
Matthieu ANTONY
EndedJean-Marie Kindermans
EndedJean-Marie KINDERMANS
EndedJean-Marie KINDERMANS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution02/03/2023RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Mandates17/12/2021DEMISSIONS, NOMINATIONS
- Mandates04/09/2018DEMISSIONS, NOMINATIONS
- Mandates29/06/2017DEMISSIONS, NOMINATIONS
- Mandates05/06/2013DEMISSIONS, NOMINATIONS
- Mandates12/06/2012DEMISSIONS, NOMINATIONS
- Mandates22/07/2005DEMISSIONS, NOMINATIONS
- Mandates02/06/2004DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-4,7 k €↓
- 2021Annual accounts 20211,8 k €↑
- 2020Annual accounts 2020-4,7 k €↓
- 2019Annual accounts 201910,1 k €↓
- 2018Annual accounts 201839,2 k €↑
- 2017Annual accounts 201724,3 k €↑
- 2016Annual accounts 2016-5,7 k €↑
- 2015Annual accounts 2015-38,3 k €↓
- 2014Annual accounts 2014-10,5 k €↑
- 2013Annual accounts 2013-47,9 k €↓
- 2012Annual accounts 20123,7 k €↓
- 2011Annual accounts 20116 k €↓
- 2010Annual accounts 201016,5 k €↑
- 2009Annual accounts 20097,5 k €↓
- 2008Annual accounts 200819,9 k €↑
- 2007Annual accounts 2007188,5 €↓
- 2006Annual accounts 20068 k €