Indu MAS
0460.148.006 · rovalta.com · 24/09/2026
NORMAL SITUATION
Indu MAS
Financial year 2022 · closed on 22/12/2022
Net result
107,3 k €
-94.0% YoY
Gross margin
62 k €
-98.2% YoY
Equity
0 €
-100.0% YoY
Workforce
2,9 ETP
-39.6% YoY
Company — Normal situation.
Overview
What does Indu MAS do?
Indu MAS is a company registered in Belgium. It employs on average 2,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0460.148.006
Legal form
Public limited company
Contributed capital
0,00 €
Latest accounts
22/12/2022
Average workforce
2,9 ETP
Joint committees (4)
- 149
- 14901
- 200
- 218
Signals
ProfitableHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 62 k € | -98.2% | 3,4 M € | +204% | 1,1 M € | +12.0% | 1 M € | -18.9% | 1,2 M € | +3.6% | 1,2 M € | -7.8% | 1,3 M € | -2.0% | 1,3 M € | +23.1% | 1,1 M € | -2.0% | 1,1 M € | -1.2% | 1,1 M € | +17.5% | 945 k € | +7.3% | 881,1 k € | +38.4% | 636,5 k € | +24.7% | 510,4 k € |
| EBITDA | -167,4 k € | -106% | 3 M € | +401% | 598,8 k € | +0.6% | 595,3 k € | -25.2% | 795,3 k € | +2.5% | 776,1 k € | +5.6% | 734,7 k € | -10.5% | 821,3 k € | +25.5% | 654,4 k € | -5.3% | 690,9 k € | -15.8% | 821 k € | +31.0% | 626,5 k € | +10.5% | 566,8 k € | +74.6% | 324,6 k € | +33.7% | 242,8 k € |
| Operating result | 156,9 k € | -94.1% | 2,7 M € | +407% | 527,9 k € | +0.2% | 526,9 k € | -29.6% | 748,7 k € | +3.3% | 724,8 k € | +5.9% | 684,4 k € | -8.9% | 751 k € | +32.4% | 567,1 k € | -6.2% | 604,7 k € | -18.9% | 745,6 k € | +32.1% | 564,3 k € | +9.8% | 513,8 k € | +93.7% | 265,3 k € | +36.6% | 194,3 k € |
| Net result | 107,3 k € | -94.0% | 1,8 M € | +439% | 331,7 k € | +4.0% | 318,9 k € | -27.3% | 438,7 k € | -3.3% | 453,8 k € | +1.7% | 446,3 k € | -4.7% | 468,4 k € | +44.6% | 323,9 k € | -8.4% | 353,5 k € | -21.1% | 448 k € | +33.4% | 335,8 k € | +7.1% | 313,5 k € | +112% | 148 k € | +32.8% | 111,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 0 € | -100% | 3,6 M € | +186% | 1,3 M € | +35.2% | 942,1 k € | +35.6% | 694,6 k € | -7.6% | 751,9 k € | +16.7% | 644,1 k € | +4.6% | 615,9 k € | +30.6% | 471,5 k € | -18.8% | 580,6 k € | -27.6% | 802,1 k € | +28.3% | 625 k € | +11.8% | 559,2 k € | +48.9% | 375,7 k € | +14.6% | 327,7 k € |
| Total assets | 3,7 M € | -27.6% | 5,2 M € | +135% | 2,2 M € | +7.4% | 2,1 M € | +6.6% | 1,9 M € | -0.3% | 1,9 M € | -12.6% | 2,2 M € | +3.3% | 2,1 M € | +4.1% | 2,1 M € | +5.8% | 1,9 M € | -19.0% | 2,4 M € | +18.8% | 2 M € | +12.8% | 1,8 M € | -13.1% | 2,1 M € | +33.9% | 1,5 M € |
| Cash | 1,7 M € | -53.7% | 3,7 M € | +231% | 1,1 M € | +23.5% | 901,6 k € | +35.0% | 668 k € | -1.9% | 681,2 k € | -10.3% | 759,2 k € | +18.8% | 639,3 k € | +10.4% | 579,1 k € | +1.6% | 569,8 k € | -1.5% | 578,6 k € | +55.6% | 371,8 k € | -17.5% | 450,5 k € | -34.1% | 683,3 k € | +78.0% | 383,9 k € |
| Debts | 3,7 M € | +211% | 1,2 M € | +35.8% | 887,6 k € | -14.5% | 1 M € | -3.4% | 1,1 M € | -4.0% | 1,1 M € | -22.0% | 1,4 M € | -3.4% | 1,5 M € | -3.9% | 1,5 M € | +19.1% | 1,3 M € | -15.6% | 1,5 M € | +18.6% | 1,3 M € | +14.6% | 1,1 M € | -29.4% | 1,6 M € | +40.7% | 1,1 M € |
| Other | |||||||||||||||||||||||||||||
| Workforce | 2,9 ETP | -39.6% | 4,8 ETP | -30.4% | 6,9 ETP | +6.2% | 6,5 ETP | +6.6% | 6,1 ETP | -3.2% | 6,3 ETP | -4.5% | 6,6 ETP | -8.3% | 7,2 ETP | +33.3% | 5,4 ETP | 0.0% | 5,4 ETP | +14.9% | 4,7 ETP | +9.3% | 4,3 ETP | -10.4% | 4,8 ETP | -4.0% | 5,0 ETP | +28.2% | 3,9 ETP |
Governance
Board of directors
Seen on filing of 22/12/2022 · 2 active · 22 ended
Active mandates
Edwin Roelants
ActiveFilip Roelants
ActiveEnded mandates
Edwin Roelants
EndedFilip Roelants
EndedGilberte De Ceulaer
EndedGilberte De Ceulaer
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 22/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/01/2023 | 14/07/2022 | 26/07/2021 | 23/07/2020 | 17/07/2019 | 26/07/2018 |
| General meeting | 22/12/2022 | 30/06/2022 | 30/06/2021 | 30/06/2020 | 28/06/2019 | 28/06/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
25 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 22/12/2022 | 22/12/2022 | 26/01/2023 | Dutch | |
| Abridged model | 31/12/2021 | 30/06/2022 | 14/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 30/06/2021 | 26/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/06/2020 | 23/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/06/2019 | 17/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 28/06/2018 | 26/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 26/05/2017 | 26/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 15/06/2016 | 14/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 17/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 30/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 15/06/2013 | 09/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/06/2012 | 25/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 26/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/05/2010 | 22/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 29/05/2009 | 09/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/05/2008 | 02/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/05/2007 | 04/06/2007 | Dutch | |
| Abridged model | 31/12/2005 | 26/05/2006 | 01/06/2006 | Dutch | |
| Abridged model | 31/12/2004 | 27/05/2005 | 06/06/2005 | Dutch | |
| Abridged model | 31/12/2003 | 28/05/2004 | 17/06/2004 | Dutch | |
| Abridged model | 31/12/2002 | 30/05/2003 | 19/06/2003 | Dutch | |
| Abridged model | 31/12/2001 | 31/05/2002 | 03/06/2002 | Dutch | |
| Abridged model | 31/12/2000 | 25/05/2001 | 16/07/2001 | Dutch | |
| Abridged model | 31/12/1999 | 26/05/2000 | 09/06/2000 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 22/12/2022 · 2 active · 22 ended
Active mandates
Edwin Roelants
ActiveFilip Roelants
ActiveEnded mandates
Edwin Roelants
EndedFilip Roelants
EndedGilberte De Ceulaer
EndedGilberte De Ceulaer
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022107,3 k €↓
- 2021Annual accounts 20211,8 M €↑
- 2018Annual accounts 2018331,7 k €↑
- 2017Annual accounts 2017318,9 k €↓
- 2016Annual accounts 2016438,7 k €↓
- 2015Annual accounts 2015453,8 k €↑
- 2014Annual accounts 2014446,3 k €↓
- 2013Annual accounts 2013468,4 k €↑
- 2012Annual accounts 2012323,9 k €↓
- 2011Annual accounts 2011353,5 k €↓
- 2010Annual accounts 2010448 k €↑
- 2009Annual accounts 2009335,8 k €↑
- 2008Annual accounts 2008313,5 k €↑
- 2007Annual accounts 2007148 k €↑
- 2006Annual accounts 2006111,4 k €