ACTIVE

P&M

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

21,9 k €

-51.3% YoY

Gross margin

98 k €

-6.3% YoY

Equity

236 k €

+10.2% YoY

What does P&M do?

P&M is a Private limited company incorporated in 1997. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Lier.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0460.225.705

Incorporation

19/03/1997

Legal form

Private limited company

Registered office

Aarschotsesteenweg 138
2500 Lier · FlandreSee on map

Contributed capital

18 592,00 €

Latest accounts

31/12/2025

Activities (NACE)

82990Other business support service activities n.e.c.· main 82990Other business support service activities n.e.c.68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	98 k €	-6.3%	104,6 k €	+6.3%	98,4 k €	+364%	21,2 k €	+65.8%	12,8 k €	+51.9%	8,4 k €	-32.6%	12,5 k €	+12.5%	11,1 k €	-63.3%	30,3 k €	+27.2%	23,8 k €	-11.1%	26,8 k €	-21.0%	33,9 k €	+42.4%	23,8 k €	+21.8%	19,6 k €	+23.8%	15,8 k €	-10.3%	17,6 k €	+7.3%	16,4 k €	-20.5%	20,6 k €
EBITDA	92,8 k €	-5.6%	98,3 k €	+4.8%	93,7 k €	+377%	19,6 k €	+86.4%	10,5 k €	+60.2%	6,6 k €	-39.3%	10,8 k €	+20.9%	9 k €	-68.7%	28,6 k €	+29.7%	22,1 k €	-12.7%	25,3 k €	-20.9%	32 k €	+43.0%	22,3 k €	+23.7%	18,1 k €	+39.2%	13 k €	-25.6%	17,4 k €	+11.4%	15,7 k €	-19.9%	19,5 k €
Operating result	41,1 k €	-43.4%	72,6 k €	-14.0%	84,5 k €	+656%	11,2 k €	+268%	3 k €	+430%	-919,9 €	-124%	3,8 k €	+159%	1,5 k €	-93.1%	21,1 k €	+44.9%	14,6 k €	-23.3%	19 k €	+68.4%	11,3 k €	-26.1%	15,3 k €	+38.9%	11 k €	+86.1%	5,9 k €	-43.0%	10,4 k €	+20.7%	8,6 k €	-31.1%	12,5 k €
Net result	21,9 k €	-51.3%	44,9 k €	-25.2%	60,1 k €	+562%	9,1 k €	+255%	2,6 k €	-62.2%	6,8 k €	+162%	2,6 k €	+169%	957 €	-92.9%	13,5 k €	+43.2%	9,4 k €	-43.6%	16,7 k €	+717%	2 k €	-72.4%	7,4 k €	+78.1%	4,1 k €	+736%	496,3 €	-87.2%	3,9 k €	+325%	-1,7 k €	-137%	4,7 k €
Balance sheet
Equity	236 k €	+10.2%	214,1 k €	+26.6%	169,1 k €	+55.1%	109,1 k €	+9.1%	100 k €	+2.6%	97,4 k €	+7.5%	90,7 k €	+2.9%	88,1 k €	+1.1%	87,1 k €	+18.3%	73,6 k €	+14.7%	64,2 k €	+35.1%	47,5 k €	+4.5%	45,5 k €	+19.4%	38,1 k €	+12.2%	34 k €	+1.5%	33,5 k €	+13.1%	29,6 k €	-5.5%	31,3 k €
Total assets	687,8 k €	-9.2%	757,2 k €	+12.7%	671,9 k €	+345%	151 k €	+43.9%	104,9 k €	-9.4%	115,8 k €	-6.5%	123,9 k €	-3.7%	128,6 k €	-3.5%	133,3 k €	-5.7%	141,3 k €	+3.7%	136,3 k €	-5.1%	143,6 k €	-9.5%	158,6 k €	-6.3%	169,4 k €	-2.4%	173,6 k €	-4.2%	181,2 k €	-3.1%	187,1 k €	-6.1%	199,2 k €
Cash	625,9 €	-88.8%	5,6 k €	+186%	2 k €	-18.0%	2,4 k €	+392%	485,7 €	+246%	140,5 €	-85.8%	989,7 €	+8169%	12 €	-92.0%	149,5 €	-33.9%	226,3 €	-24.7%	300,7 €	-66.0%	884,3 €	+454%	159,7 €	-93.9%	2,6 k €	+96.7%	1,3 k €	-31.5%	1,9 k €	+182%	683,5 €	-82.2%	3,8 k €
Debts	451,8 k €	-16.8%	543,2 k €	+8.0%	502,7 k €	+1099%	41,9 k €	+753%	4,9 k €	-73.2%	18,3 k €	-44.7%	33,2 k €	-18.1%	40,5 k €	-12.2%	46,2 k €	-31.7%	67,6 k €	-6.1%	72 k €	-25.0%	96,1 k €	-15.1%	113,1 k €	-13.8%	131,3 k €	-6.0%	139,6 k €	-5.5%	147,8 k €	-6.2%	157,5 k €	-6.2%	167,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Benjamin Volckaerts

Director

Active

Muriel Van Uytsel

Director

Active

Ended mandates

Benjamin Volckaerts

Director · since 05 avril 2022

Ended

Muriel Mee Ran Van Uytsel

Director · since 05 avril 2022

Ended

Muriel Mee Ran Van Uytsel

Manager

Ended

Muriel Van Uytsel

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
TOURISTRAM● Active	0454.448.463

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	29/08/2025	14/11/2024	28/08/2023	24/08/2022	29/10/2021
General meeting	30/06/2026	30/06/2025	12/11/2024	30/06/2023	13/05/2022	14/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	31/08/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	29/08/2025	Dutch	PDF
Micro model	31/12/2023	12/11/2024	14/11/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	28/08/2023	Dutch	PDF
Micro model	31/12/2021	13/05/2022	24/08/2022	Dutch	PDF
Micro model	31/12/2020	14/05/2021	29/10/2021	Dutch	PDF
Micro model	31/12/2019	08/05/2020	30/10/2020	Dutch	PDF
Micro model	31/12/2018	09/05/2019	26/08/2019	Dutch	PDF
Micro model	31/12/2017	30/09/2018	18/10/2018	Dutch	PDF
Micro model	31/12/2016	09/06/2017	29/06/2017	Dutch	PDF
Abridged model	31/12/2015	04/03/2016	29/03/2016	Dutch	PDF
Abridged model	31/12/2014	31/07/2015	24/08/2015	Dutch	PDF
Abridged model	31/12/2013	09/05/2014	18/07/2014	Dutch	PDF
Abridged model	31/12/2012	10/05/2013	23/07/2013	Dutch	PDF
Abridged model	31/12/2011	11/05/2012	27/07/2012	Dutch	PDF
Abridged model	31/12/2010	29/06/2011	28/07/2011	Dutch	PDF
Abridged model	31/12/2009	29/06/2010	23/07/2010	Dutch	PDF
Abridged model	31/12/2008	25/06/2009	28/07/2009	Dutch	PDF
Abridged model	31/12/2006	11/05/2007	15/04/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Benjamin Volckaerts

Director

Active

Muriel Van Uytsel

Director

Active

Ended mandates

Benjamin Volckaerts

Director · since 05 avril 2022

Ended

Muriel Mee Ran Van Uytsel

Director · since 05 avril 2022

Ended

Muriel Mee Ran Van Uytsel

Manager

Ended

Muriel Van Uytsel

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/05/2022
WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Other16/04/2003
DIVERSEN
PDF
Registered office10/04/2003
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202521,9 k €↓
2024
Annual accounts 202444,9 k €↓
2023
Annual accounts 202360,1 k €↑
2022
Annual accounts 20229,1 k €↑
2021
Annual accounts 20212,6 k €↓
2020
Annual accounts 20206,8 k €↑
2019
Annual accounts 20192,6 k €↑
2018
Annual accounts 2018957 €↓
2017
Annual accounts 201713,5 k €↑
2016
Annual accounts 20169,4 k €↓
2015
Annual accounts 201516,7 k €↑
2014
Annual accounts 20142 k €↓
2013
Annual accounts 20137,4 k €↑
2012
Annual accounts 20124,1 k €↑
2011
Annual accounts 2011496,3 €↓
2010
Annual accounts 20103,9 k €↑
2009
Annual accounts 2009-1,7 k €↓
2008
Annual accounts 20084,7 k €
19/03/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

P&M

Overview

What does P&M do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline