IDAS
0460.228.673 · rovalta.com · 23/09/2026
ACTIVE
IDAS
Financial year 2024 · closed on 31/12/2024
Net result
102,9 k €
-40.2% YoY
Gross margin
1,3 M €
-0.8% YoY
Equity
199,1 k €
+107.0% YoY
Workforce
23,6 ETP
0.0% YoY
Overview
What does IDAS do?
IDAS is a Private limited company incorporated in 1997. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Ixelles. It employs on average 23,6 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0460.228.673
Incorporation
18/03/1997
Legal form
Private limited company
Registered office
Rue du Page 45
1050 Ixelles · BruxellesSee on map
1050 Ixelles · BruxellesSee on map
Contributed capital
180 988,05 €
Latest accounts
31/12/2024
Average workforce
23,6 ETP
Activities (NACE)
Joint committees (2)
- 302
- 30200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 1,3 M € | -0.8% | 1,3 M € | +17.7% | 1,1 M € | +101% | 565,1 k € | -46.9% | 1,1 M € | -14.1% | 1,2 M € | +10.7% | 1,1 M € | -3.0% | 1,2 M € | +9.4% | 1,1 M € | -2.6% | 1,1 M € | +104% | 529,9 k € | -39.9% | 882,4 k € | -4.3% | 921,8 k € | +32.4% | 696,2 k € | -15.8% | 826,5 k € | -14.9% | 970,7 k € | +2.3% | 948,8 k € |
| EBITDA | 141,1 k € | -35.5% | 218,7 k € | -13.0% | 251,5 k € | +61.8% | 155,5 k € | +202% | -152,8 k € | -813% | -16,7 k € | -123% | 71,7 k € | -44.8% | 129,8 k € | -9.5% | 143,4 k € | -33.3% | 215,1 k € | +319% | -98,1 k € | -235% | 72,6 k € | -58.0% | 173 k € | +517% | -41,4 k € | -130% | 139,5 k € | -44.7% | 252 k € | -9.6% | 278,6 k € |
| Operating result | 123,8 k € | -37.2% | 197,1 k € | -3.7% | 204,7 k € | +120% | 92,9 k € | +140% | -232,4 k € | -105% | -113,5 k € | -221% | -35,4 k € | -227% | 27,9 k € | -43.9% | 49,6 k € | -58.4% | 119,2 k € | +174% | -160,6 k € | -1053% | 16,9 k € | -84.8% | 110,7 k € | +208% | -102,5 k € | -303% | 50,5 k € | -70.1% | 168,9 k € | -14.4% | 197,3 k € |
| Net result | 102,9 k € | -40.2% | 172,1 k € | -5.3% | 181,7 k € | +117% | 83,6 k € | +132% | -260,1 k € | -82.1% | -142,9 k € | -108% | -68,6 k € | -522% | -11 k € | -180% | 13,8 k € | -83.5% | 83,7 k € | +147% | -177,3 k € | -1583% | -10,5 k € | -113% | 80 k € | +161% | -130,3 k € | -760% | 19,7 k € | -77.6% | 88,1 k € | +8.0% | 81,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 199,1 k € | +107% | 96,2 k € | +128% | -338,3 k € | +34.9% | -520 k € | -18.4% | -439,3 k € | -145% | -179,2 k € | -393% | -36,4 k € | -213% | 32,2 k € | -25.5% | 43,2 k € | +47.1% | 29,4 k € | +154% | -54,3 k € | -144% | 123 k € | -7.9% | 133,5 k € | +3.9% | 128,5 k € | -50.3% | 258,9 k € | +8.3% | 239,1 k € | +13.3% | 211 k € |
| Total assets | 466,6 k € | +33.8% | 348,6 k € | +6.3% | 328 k € | +13.8% | 288,3 k € | -22.5% | 372,2 k € | -31.8% | 545,7 k € | -14.9% | 641 k € | -9.8% | 711 k € | -4.4% | 744 k € | -6.8% | 798,7 k € | -1.3% | 809,4 k € | +79.4% | 451,1 k € | -16.6% | 541,1 k € | +13.0% | 479,1 k € | -25.4% | 642,2 k € | -12.5% | 734,2 k € | +9.1% | 673,2 k € |
| Cash | 286,1 k € | +75.4% | 163 k € | -22.2% | 209,6 k € | +74.0% | 120,5 k € | +86.8% | 64,5 k € | -52.8% | 136,5 k € | +4.1% | 131,2 k € | +21.8% | 107,7 k € | -21.1% | 136,6 k € | -10.8% | 153,1 k € | +43.3% | 106,8 k € | -45.6% | 196,3 k € | -21.3% | 249,6 k € | +36.1% | 183,3 k € | -29.5% | 259,9 k € | -37.8% | 417,6 k € | +40.9% | 296,5 k € |
| Debts | 262,7 k € | +6.2% | 247,3 k € | -61.9% | 649,4 k € | -17.9% | 791,4 k € | -2.0% | 807,5 k € | +13.0% | 714,8 k € | +5.9% | 675 k € | -0.6% | 678,8 k € | -3.1% | 700,5 k € | -8.8% | 768,5 k € | -11.0% | 863,7 k € | +163% | 328 k € | -19.5% | 407,6 k € | +17.9% | 345,7 k € | -9.6% | 382,3 k € | -22.8% | 495,1 k € | +8.0% | 458,4 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 23,6 ETP | 0.0% | 23,6 ETP | – | 18,0 ETP | -37.7% | 28,9 ETP | -2.4% | 29,6 ETP | +11.7% | 26,5 ETP | -5.4% | 28,0 ETP | +15.2% | 24,3 ETP | +6.1% | 22,9 ETP | +1.3% | 22,6 ETP | -9.6% | 25,0 ETP | +2.0% | 24,5 ETP | -11.9% | 27,8 ETP | +9.0% | 25,5 ETP | -5.2% | 26,9 ETP | +3.1% | 26,1 ETP | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 6 ended
Active mandates
Active
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2025 | 22/08/2024 | 26/06/2023 | 16/06/2022 | 25/08/2021 | 31/08/2020 |
| General meeting | 15/06/2025 | 21/08/2024 | 22/05/2023 | 07/06/2022 | 01/06/2021 | 30/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 15/06/2025 | 29/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 21/08/2024 | 22/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 22/05/2023 | 26/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 07/06/2022 | 16/06/2022 | French | |
| Abridged model | 31/12/2020 | 01/06/2021 | 25/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/06/2020 | 31/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 04/06/2019 | 29/08/2019 | French | |
| Abridged model | 31/12/2017 | 30/06/2018 | 10/08/2018 | French | |
| Abridged model | 31/12/2016 | 06/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 07/06/2016 | 16/06/2016 | French | |
| Abridged model | 31/12/2014 | 02/06/2015 | 16/06/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 05/08/2014 | French | |
| Abridged model | 31/12/2012 | 04/06/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 05/06/2012 | 27/01/2013 | French | |
| Abridged model | 31/12/2010 | 28/06/2011 | 29/08/2011 | French | |
| Abridged model | 31/12/2009 | 01/06/2010 | 28/08/2010 | French | |
| Abridged model | 31/12/2008 | 23/06/2009 | 01/08/2009 | French | |
| Abridged model | 31/12/2007 | 03/06/2008 | 23/07/2008 | French | |
| Abridged modelCorrection | 31/12/2006 | 26/06/2007 | 23/10/2007 | French | |
| Abridged model | 31/12/2006 | 26/06/2007 | 31/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 6 ended
Active mandates
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates17/04/2024DOEL - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Mandates15/12/2014ONTSLAGEN - BENOEMINGEN
- Capital / shares08/05/2008OBJET - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates27/11/2003DEMISSIONS, NOMINATIONS - SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024102,9 k €↓
- 2023Annual accounts 2023172,1 k €↓
- 2022Annual accounts 2022181,7 k €↑
- 2021Annual accounts 202183,6 k €↑
- 2018Annual accounts 2018-260,1 k €↓
- 2017Annual accounts 2017-142,9 k €↓
- 2016Annual accounts 2016-68,6 k €↓
- 2015Annual accounts 2015-11 k €↓
- 2014Annual accounts 201413,8 k €↓
- 2013Annual accounts 201383,7 k €↑
- 2012Annual accounts 2012-177,3 k €↓
- 2011Annual accounts 2011-10,5 k €↓
- 2010Annual accounts 201080 k €↑
- 2009Annual accounts 2009-130,3 k €↓
- 2008Annual accounts 200819,7 k €↓
- 2007Annual accounts 200788,1 k €↑
- 2006Annual accounts 200681,6 k €
- 18/03/1997IncorporationPrivate limited company