ADi Immo
0460.241.046 · rovalta.com · 24/09/2026
ACTIVE
ADi Immo
Financial year 2024 · closed on 31/12/2024
Net result
45,9 k €
+486.2% YoY
Gross margin
105 k €
+137.8% YoY
Equity
-37,7 k €
+54.9% YoY
Overview
What does ADi Immo do?
ADi Immo is a Private limited company incorporated in 1997. Its main activity is: Management of real estate on a fee or contract basis. Its registered office is in Menen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0460.241.046
Incorporation
27/03/1997
Legal form
Private limited company
Registered office
Grote Markt 31
8930 Menen · FlandreSee on map
8930 Menen · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
Joint committees (3)
- 200
- 218
- 323
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 105 k € | +138% | 44,2 k € | +95.8% | 22,6 k € | -32.2% | 33,3 k € | -51.7% | 68,8 k € | +20.8% | 57 k € | -1.3% | 57,7 k € | +83.2% | 31,5 k € | +144% | 12,9 k € | -76.6% | 55,3 k € | +106% | 26,8 k € | -46.4% | 50 k € | -54.2% | 109,3 k € | -19.7% | 136 k € | +41.2% | 96,4 k € | +44.8% | 66,5 k € | -20.4% | 83,6 k € | +20.0% | 69,6 k € | -11.5% | 78,7 k € |
| EBITDA | 65,1 k € | +1190% | 5,1 k € | +132% | -15,6 k € | -404% | 5,1 k € | -89.6% | 49,5 k € | +170% | 18,4 k € | +7.2% | 17,1 k € | +480% | -4,5 k € | +78.3% | -20,8 k € | -182% | 25,5 k € | +731% | -4 k € | -122% | 18 k € | -29.5% | 25,5 k € | -60.7% | 64,8 k € | +109% | 31 k € | +282% | -17 k € | -222% | 14 k € | +3028% | 447 € | -98.4% | 28,6 k € |
| Operating result | 52,1 k € | +659% | -9,3 k € | +68.9% | -29,9 k € | -209% | -9,7 k € | -132% | 30,2 k € | +157% | 11,7 k € | +11.1% | 10,6 k € | +192% | -11,5 k € | +57.9% | -27,2 k € | -217% | 23,2 k € | +423% | -7,2 k € | -170% | 10,2 k € | -28.8% | 14,4 k € | -73.6% | 54,4 k € | +187% | 19 k € | +165% | -29,3 k € | -1312% | 2,4 k € | +119% | -12,8 k € | -185% | 15,1 k € |
| Net result | 45,9 k € | +486% | -11,9 k € | +62.4% | -31,6 k € | -127% | -13,9 k € | -152% | 27 k € | +3876% | -716 € | -109% | 7,7 k € | +141% | -18,5 k € | +37.5% | -29,6 k € | -267% | 17,7 k € | +357% | -6,9 k € | -192% | 7,5 k € | -39.4% | 12,3 k € | -68.4% | 39 k € | +300% | 9,8 k € | +128% | -35 k € | -2119% | 1,7 k € | +113% | -13,6 k € | -199% | 13,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -37,7 k € | +54.9% | -83,6 k € | -16.6% | -71,7 k € | -79.0% | -40,1 k € | -53.3% | -26,1 k € | +50.8% | -53,2 k € | -1.4% | -52,5 k € | +12.7% | -60,1 k € | -44.4% | -41,6 k € | -245% | -12,1 k € | +59.4% | -29,8 k € | -30.1% | -22,9 k € | +24.6% | -30,4 k € | +28.9% | -42,7 k € | +47.8% | -81,7 k € | +10.7% | -91,5 k € | -62.0% | -56,5 k € | +3.0% | -58,2 k € | -30.5% | -44,6 k € |
| Total assets | 123,6 k € | -38.7% | 201,6 k € | +56.4% | 128,9 k € | -8.5% | 140,9 k € | +19.2% | 118,2 k € | -1.9% | 120,5 k € | +79.2% | 67,3 k € | -22.0% | 86,2 k € | +7.8% | 80 k € | -56.3% | 183 k € | +145% | 74,5 k € | +33.6% | 55,8 k € | -43.7% | 99,2 k € | +56.3% | 63,5 k € | -19.0% | 78,3 k € | -11.2% | 88,2 k € | -18.0% | 107,5 k € | +11.3% | 96,6 k € | -9.9% | 107,2 k € |
| Cash | 54,7 k € | +6.1% | 51,6 k € | +4.0% | 49,6 k € | -1.1% | 50,1 k € | +118% | 23 k € | +2669% | 829 € | -95.7% | 19,4 k € | -40.9% | 32,9 k € | +145% | 13,4 k € | +107% | 6,5 k € | -56.4% | 14,9 k € | +4219% | 344 € | 0 € | -100% | 1,3 k € | 0 € | 0 € | -100% | 22,4 k € | +725% | 2,7 k € | – | ||||
| Debts | 161,3 k € | -35.5% | 250,2 k € | +24.7% | 200,6 k € | +10.9% | 181 k € | +25.3% | 144,4 k € | -16.8% | 173,5 k € | +45.8% | 119 k € | -18.7% | 146,3 k € | +20.3% | 121,6 k € | -30.5% | 175,1 k € | +67.8% | 104,3 k € | +32.6% | 78,7 k € | -39.2% | 129,5 k € | +22.0% | 106,1 k € | -33.7% | 160 k € | -10.9% | 179,7 k € | +9.5% | 164 k € | +5.9% | 154,8 k € | +2.0% | 151,8 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 1,5 ETP | 0.0% | 1,5 ETP | +7.1% | 1,4 ETP | -44.0% | 2,5 ETP | +4.2% | 2,4 ETP | +14.3% | 2,1 ETP | +40.0% | 1,5 ETP | 0.0% | 1,5 ETP | 0.0% | 1,5 ETP | +25.0% | 1,2 ETP | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
BRAM DUMONT
ActiveEnded mandates
Alain Dumont
EndedBram Dumont
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
A.D. FINANCE● Active | 0446.600.965 |
IMMO DEJAEGHER● Active | 0427.835.524 |
VASTGOED-INVEST.BE● Active | 0448.675.973 |
V.O.P. BUILDING CIE● Active | 0477.577.817 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2025 | 30/08/2024 | 31/08/2023 | 30/08/2022 | 31/08/2021 | 28/08/2020 |
| General meeting | 01/05/2025 | 02/05/2024 | 04/05/2023 | 05/05/2022 | 06/05/2021 | 07/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 01/05/2025 | 29/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 02/05/2024 | 30/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 04/05/2023 | 31/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 05/05/2022 | 30/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 06/05/2021 | 31/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 07/05/2020 | 28/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 02/05/2019 | 29/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 03/05/2018 | 17/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 04/05/2017 | 25/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 06/05/2016 | 16/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 07/05/2015 | 28/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/05/2014 | 21/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 02/05/2013 | 08/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 03/05/2012 | 27/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 05/05/2011 | 07/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 06/05/2010 | 11/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 07/05/2009 | 28/05/2009 | Dutch | |
| Abridged model | 31/12/2007 | 08/05/2008 | 21/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 03/05/2007 | 23/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 2 ended
Active mandates
BRAM DUMONT
ActiveEnded mandates
Alain Dumont
EndedBram Dumont
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates29/12/2025ONTSLAGEN, BENOEMINGEN, STATUTEN (VERTALING,
- Registered office24/11/2017MAATSCHAPPELIJKE ZETEL
- Mandates08/07/2014ONTSLAGEN - BENOEMINGEN
- Mandates21/01/2014ONTSLAGEN - BENOEMINGEN
- Registered office04/11/2008MAATSCHAPPELIJKE ZETEL
- Registered office05/12/2003MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202445,9 k €↑
- 2023Annual accounts 2023-11,9 k €↑
- 2022Annual accounts 2022-31,6 k €↓
- 2021Annual accounts 2021-13,9 k €↓
- 2020Annual accounts 202027 k €↑
- 2019Annual accounts 2019-716 €↓
- 2018Annual accounts 20187,7 k €↑
- 2017Annual accounts 2017-18,5 k €↑
- 2016Annual accounts 2016-29,6 k €↓
- 2015Annual accounts 201517,7 k €↑
- 2014Annual accounts 2014-6,9 k €↓
- 2013Annual accounts 20137,5 k €↓
- 2012Annual accounts 201212,3 k €↓
- 2011Annual accounts 201139 k €↑
- 2010Annual accounts 20109,8 k €↑
- 2009Annual accounts 2009-35 k €↓
- 2008Annual accounts 20081,7 k €↑
- 2007Annual accounts 2007-13,6 k €↓
- 2006Annual accounts 200613,7 k €
- 27/03/1997IncorporationPrivate limited company