ACTIVE

DELTA 2000

Financial year 2024 · closed on 31/12/2024
Net result
121,8 k €
+505.3% YoY
Revenue
158,6 k €
-85.2% YoY
Equity
77,1 k €
+709.6% YoY

What does DELTA 2000 do?

DELTA 2000 is a Private limited company incorporated in 1997. Its registered office is in Herstal.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0460.297.563
Incorporation
27/03/1997
Legal form
Private limited company
Registered office
Rue des Fleurs 18
4041 Herstal · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2024
Joint committees (1)
  • 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue158,6 k €1,1 M €1,9 M €1,6 M €1,9 M €1,9 M €
EBITDA137 k €-29,5 k €-53 k €45,3 k €6 k €24,8 k €57,2 k €74,2 k €44,2 k €53,2 k €12,3 k €59,1 k €63,5 k €78,3 k €86,5 k €42,3 k €32,9 k €43 k €30,5 k €
Operating result137 k €-36,4 k €-60,3 k €37,4 k €-11,9 k €582,7 €23 k €37 k €16,4 k €35,6 k €-12,5 k €29,7 k €25,6 k €32,6 k €28,8 k €16,8 k €22 k €17,2 k €4,7 k €
Net result121,8 k €-30,1 k €-60,6 k €26,5 k €-18,8 k €-7,8 k €10,3 k €-12,4 k €1,3 k €8,9 k €-22,7 k €19 k €6,7 k €-17 k €9 k €5,9 k €8,9 k €4,9 k €-5,6 k €
Balance sheet
Equity77,1 k €-12,7 k €17,4 k €78 k €51,5 k €70,2 k €78 k €67,7 k €80,1 k €78,8 k €69,9 k €92,6 k €73,6 k €66,8 k €83,8 k €74,9 k €36,9 k €28 k €23,1 k €
Total assets107,7 k €164,4 k €185,2 k €198,9 k €211,7 k €269,5 k €322,5 k €375,5 k €343,9 k €276,5 k €363,5 k €221,2 k €240,9 k €284,5 k €392 k €258,4 k €126,4 k €156,6 k €185,2 k €
Cash20,2 k €10,1 k €8,1 k €4,7 k €6,4 k €33,5 k €15 k €24,7 k €43,1 k €81,9 k €47,5 k €42,8 k €21,8 k €51,3 k €21,9 k €8,7 k €9,3 k €16,1 k €
Debts30,6 k €176,2 k €157,2 k €120,5 k €159 k €198,9 k €244,1 k €307,6 k €263,5 k €197,5 k €293,4 k €124,7 k €167,3 k €217,5 k €307,5 k €176,2 k €84,9 k €127,8 k €160,7 k €
Other
Workforce2,1 ETP2,1 ETP2,0 ETP2,0 ETP2,0 ETP3,1 ETP3,0 ETP2,5 ETP2,0 ETP2,3 ETP3,0 ETP2,8 ETP1,9 ETP2,3 ETP2,3 ETP3,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 9 ended

Active mandates

MARIE-EVE FRISON

Mandate

Active

Ended mandates

Marie-Eve Frison

Manager · since 01 janvier 2009

Ended
Alexandre Franck

Mandate

Ended
Alexandre Franck

Manager · until 31 décembre 2008

Ended
Alexandre Franck

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/09/202522/09/202427/09/202330/10/202228/09/202128/10/2020
General meeting02/05/202502/05/202402/05/202302/05/202202/05/202102/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202402/05/202525/09/2025FrenchPDF
Micro model31/12/202302/05/202422/09/2024FrenchPDF
Abridged model31/12/202202/05/202327/09/2023FrenchPDF
Abridged model31/12/202102/05/202230/10/2022FrenchPDF
Abridged model31/12/202002/05/202128/09/2021FrenchPDF
Abridged model31/12/201902/05/202028/10/2020FrenchPDF
Abridged model31/12/201802/05/201917/09/2019FrenchPDF
Abridged model31/12/201702/05/201814/09/2018FrenchPDF
Abridged model31/12/201602/05/201720/09/2017FrenchPDF
Abridged model31/12/201502/05/201624/08/2016FrenchPDF
Abridged model31/12/201402/05/201529/09/2015FrenchPDF
Abridged model31/12/201302/05/201409/10/2014FrenchPDF
Abridged model31/12/201202/05/201313/08/2013FrenchPDF
Abridged model31/12/201102/05/201229/08/2012FrenchPDF
Abridged model31/12/201002/05/201123/08/2011FrenchPDF
Abridged model31/12/200903/05/201029/08/2010FrenchPDF
Abridged model31/12/200802/05/200928/08/2009FrenchPDF
Abridged model31/12/200702/05/200818/08/2008FrenchPDF
Abridged model31/12/200602/05/200723/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 9 ended

Active mandates

MARIE-EVE FRISON

Mandate

Active

Ended mandates

Marie-Eve Frison

Manager · since 01 janvier 2009

Ended
Alexandre Franck

Mandate

Ended
Alexandre Franck

Manager · until 31 décembre 2008

Ended
Alexandre Franck

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates15/06/2021
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office27/02/2018
    SIEGE SOCIAL
    PDF
  • Mandates23/06/2009
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024121,8 k €
  2. 2023
    Annual accounts 2023-30,1 k €
  3. 2022
    Annual accounts 2022-60,6 k €
  4. 2021
    Annual accounts 202126,5 k €
  5. 2020
    Annual accounts 2020-18,8 k €
  6. 2019
    Annual accounts 2019-7,8 k €
  7. 2018
    Annual accounts 201810,3 k €
  8. 2017
    Annual accounts 2017-12,4 k €
  9. 2016
    Annual accounts 20161,3 k €
  10. 2015
    Annual accounts 20158,9 k €
  11. 2014
    Annual accounts 2014-22,7 k €
  12. 2013
    Annual accounts 201319 k €
  13. 2012
    Annual accounts 20126,7 k €
  14. 2011
    Annual accounts 2011-17 k €
  15. 2010
    Annual accounts 20109 k €
  16. 2009
    Annual accounts 20095,9 k €
  17. 2008
    Annual accounts 20088,9 k €
  18. 2007
    Annual accounts 20074,9 k €
  19. 2006
    Annual accounts 2006-5,6 k €
  20. 27/03/1997
    IncorporationPrivate limited company