ACTIVE

TIMMI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

19,8 k €

+124.5% YoY

Gross margin

82,9 k €

+32.7% YoY

Equity

114,5 k €

+20.9% YoY

What does TIMMI do?

TIMMI is a Private company with limited liability incorporated in 1997. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Willebroek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0460.322.012

Incorporation

28/03/1997

Legal form

Private company with limited liability

Registered office

Louis De Naeyerplein 12
2830 Willebroek · FlandreSee on map

Contributed capital

18 592,00 €

Latest accounts

31/12/2025

Activities (NACE)

55302Camping grounds, recreational vehicle parks and trailer parks· main 56102Restaurants and mobile food service activities 56112Restaurants and mobile food service activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	82,9 k €	+32.7%	62,5 k €	+9.9%	56,8 k €	-15.0%	66,8 k €	+729%	8,1 k €	-67.1%	24,5 k €	-55.3%	54,8 k €	+169%	20,4 k €	-46.6%	38,2 k €	-41.7%	65,5 k €	+12.4%	58,2 k €	-33.6%	87,7 k €	+57.1%	55,8 k €	-39.7%	92,6 k €	+11.4%	83,1 k €	+24.8%	66,6 k €	+8.0%	61,7 k €	-1.0%	62,3 k €
EBITDA	48 k €	+127%	21,2 k €	-45.6%	38,9 k €	-19.6%	48,4 k €	+302%	-23,9 k €	-127%	-10,6 k €	-150%	21,2 k €	+179%	7,6 k €	-57.5%	17,9 k €	+26.4%	14,1 k €	+25.3%	11,3 k €	-28.1%	15,7 k €	+26.2%	12,4 k €	-39.2%	20,4 k €	-15.6%	24,2 k €	+13.7%	21,3 k €	+247%	6,1 k €	-66.4%	18,2 k €
Operating result	41,8 k €	+233%	12,5 k €	-62.8%	33,7 k €	-22.0%	43,2 k €	+239%	-31 k €	-84.6%	-16,8 k €	-199%	16,9 k €	+426%	3,2 k €	-69.7%	10,6 k €	+38.3%	7,7 k €	+120%	3,5 k €	+28.1%	2,7 k €	+143%	-6,3 k €	-267%	3,8 k €	-19.6%	4,7 k €	-48.5%	9,1 k €	+480%	1,6 k €	-84.3%	10 k €
Net result	19,8 k €	+125%	8,8 k €	-50.9%	17,9 k €	-58.6%	43,2 k €	+239%	-31 k €	-298%	15,7 k €	+24.0%	12,6 k €	+409%	2,5 k €	-65.0%	7,1 k €	+46.6%	4,8 k €	+494%	814,3 €	-41.8%	1,4 k €	+117%	-8,2 k €	-947%	971,6 €	-55.2%	2,2 k €	-66.0%	6,4 k €	+607%	901,8 €	-89.9%	9 k €
Balance sheet
Equity	114,5 k €	+20.9%	94,7 k €	+10.2%	85,9 k €	+26.3%	68 k €	+175%	24,8 k €	-55.6%	55,8 k €	+39.1%	40,1 k €	+46.0%	27,5 k €	+9.9%	25 k €	+39.6%	17,9 k €	+37.0%	13,1 k €	+6.6%	12,3 k €	+900%	-1,5 k €	-123%	6,7 k €	+17.0%	5,7 k €	+61.0%	3,6 k €	+226%	-2,8 k €	+24.2%	-3,7 k €
Total assets	114,5 k €	+5.2%	108,8 k €	+13.6%	95,8 k €	+23.8%	77,4 k €	+15.5%	67 k €	-20.9%	84,6 k €	+17.7%	71,9 k €	+104%	35,2 k €	-21.6%	44,9 k €	+33.4%	33,6 k €	+1.8%	33 k €	+4.5%	31,6 k €	-12.2%	36 k €	-3.4%	37,3 k €	-30.4%	53,5 k €	+42.7%	37,5 k €	+98.2%	18,9 k €	-9.2%	20,8 k €
Cash	59,2 k €	-23.3%	77,2 k €	+22.1%	63,2 k €	+44.7%	43,7 k €	+1489%	2,7 k €	-69.8%	9,1 k €	+5.4%	8,6 k €	+120%	3,9 k €	-61.1%	10,1 k €	+101%	5 k €	+289%	1,3 k €		–		–		–		–		785,4 €	0.0%	785,4 €	0.0%	785,4 €
Debts	–		14,1 k €	+42.6%	9,9 k €	+5.6%	9,4 k €	-77.8%	42,2 k €	+46.3%	28,9 k €	-9.2%	31,8 k €	+312%	7,7 k €	-50.8%	15,7 k €	+5.8%	14,8 k €	-19.0%	18,3 k €	-5.8%	19,4 k €	-48.4%	37,5 k €	+26.2%	29,7 k €	-37.7%	47,8 k €	+40.8%	33,9 k €	+66.8%	20,3 k €	-17.2%	24,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		2,0 ETP	0.0%	2,0 ETP	+53.8%	1,3 ETP	-13.3%	1,5 ETP	+87.5%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Bulut Erbasi

Mandate

Active

Ended mandates

Mustafa Erbasi

Manager · since 31 mai 2018

Ended

Mehmed Osman

Manager · since 01 avril 2018

Ended

Ayhan Ramadanov Akifov

Manager

Ended

HASAN MEHMED HASAN

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ERBASI● Active	0642.659.048

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	06/01/2026	09/12/2024	06/12/2023	27/09/2022	16/09/2021
General meeting	14/05/2026	08/05/2025	09/05/2024	13/05/2023	12/05/2022	13/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	14/05/2026	30/07/2026	Dutch	PDF
Abridged model	31/12/2024	08/05/2025	06/01/2026	Dutch	PDF
Abridged model	31/12/2023	09/05/2024	09/12/2024	Dutch	PDF
Abridged model	31/12/2022	13/05/2023	06/12/2023	Dutch	PDF
Abridged model	31/12/2021	12/05/2022	27/09/2022	Dutch	PDF
Abridged model	31/12/2020	13/05/2021	16/09/2021	Dutch	PDF
Micro model	31/12/2019	14/05/2020	16/12/2020	Dutch	PDF
Micro model	31/12/2018	09/05/2019	14/08/2019	Dutch	PDF
Micro model	31/12/2017	11/05/2018	28/08/2018	Dutch	PDF
Micro model	31/12/2016	18/05/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	20/06/2016	24/08/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	22/06/2015	Dutch	PDF
Abridged model	31/12/2013	29/05/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	23/05/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	24/05/2012	17/07/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	27/06/2011	Dutch	PDF
Abridged model	31/12/2009	31/05/2010	08/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	09/07/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	16/07/2008	Dutch	PDF
Abridged model	31/12/2006	31/05/2007	30/01/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Bulut Erbasi

Mandate

Active

Ended mandates

Mustafa Erbasi

Manager · since 31 mai 2018

Ended

Mehmed Osman

Manager · since 01 avril 2018

Ended

Ayhan Ramadanov Akifov

Manager

Ended

HASAN MEHMED HASAN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/05/2023
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/10/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/07/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/06/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/12/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/02/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/10/2004
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202519,8 k €↑
2024
Annual accounts 20248,8 k €↓
2023
Annual accounts 202317,9 k €↓
2022
Annual accounts 202243,2 k €↑
2021
Annual accounts 2021-31 k €↓
2020
Annual accounts 202015,7 k €↑
2019
Annual accounts 201912,6 k €↑
2018
Annual accounts 20182,5 k €↓
2017
Annual accounts 20177,1 k €↑
2016
Annual accounts 20164,8 k €↑
2015
Annual accounts 2015814,3 €↓
2014
Annual accounts 20141,4 k €↑
2013
Annual accounts 2013-8,2 k €↓
2012
Annual accounts 2012971,6 €↓
2011
Annual accounts 20112,2 k €↓
2010
Annual accounts 20106,4 k €↑
2009
Annual accounts 2009901,8 €↓
2008
Annual accounts 20089 k €
28/03/1997
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TIMMI

Overview

What does TIMMI do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline