ACTIVE

SAMARCANDE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

3,2 k €

+115.6% YoY

Gross margin

34,6 k €

+171.1% YoY

Equity

83,4 k €

+4.0% YoY

What does SAMARCANDE do?

SAMARCANDE is a Private limited company incorporated in 1997. Its main activity is: Real estate agencies. Its registered office is in Ottignies-Louvain-la-Neuve.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0460.365.364

Incorporation

03/04/1997

Legal form

Private limited company

Registered office

Cours Charles Gheude 1
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

24 789,35 €

Latest accounts

31/12/2024

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities 62090Other information technology and computer service activities 62900Computer programming, consultancy and related activities 70200Management consultancy activities+3

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	34,6 k €	+171%	12,8 k €	-68.0%	39,9 k €	-2.4%	40,9 k €	+0.3%	40,8 k €	-21.0%	51,6 k €	-16.0%	61,4 k €	-40.6%	103,5 k €	+7.5%	96,2 k €	+5.0%	91,6 k €	+81.9%	50,4 k €	+42.1%	35,4 k €	+63.3%	21,7 k €	-48.1%	41,8 k €	+2.1%	41 k €	+37.1%	29,9 k €	+10.6%	27 k €	-12.7%	30,9 k €	+55.1%	19,9 k €
EBITDA	30,5 k €	+304%	7,5 k €	-78.9%	35,8 k €	-3.6%	37,1 k €	-1.3%	37,6 k €	-22.6%	48,6 k €	-16.6%	58,3 k €	-42.4%	101,2 k €	+9.3%	92,6 k €	+4.0%	89 k €	+85.7%	47,9 k €	+44.6%	33,1 k €	+70.8%	19,4 k €	-51.2%	39,7 k €	+3.2%	38,5 k €	+41.6%	27,2 k €	+6.5%	25,5 k €	-9.6%	28,3 k €	+106%	13,7 k €
Operating result	6,5 k €	+140%	-16,1 k €	-233%	12,1 k €	-10.5%	13,5 k €	+71.2%	7,9 k €	-36.0%	12,3 k €	-45.2%	22,5 k €	-48.2%	43,4 k €	-11.9%	49,3 k €	+127%	21,7 k €	+14273%	151 €	-99.1%	16,6 k €	+524%	2,7 k €	-88.3%	22,8 k €	+0.9%	22,6 k €	+60.3%	14,1 k €	+15.1%	12,3 k €	+14.7%	10,7 k €	+7.4%	9,9 k €
Net result	3,2 k €	+116%	-20,7 k €	-533%	4,8 k €	-15.8%	5,7 k €	+304%	1,4 k €	+89.7%	741 €	-94.0%	12,3 k €	-48.1%	23,7 k €	-9.7%	26,2 k €	+76.2%	14,9 k €	+384%	-5,2 k €	-148%	11 k €	+400%	-3,7 k €	-124%	15,3 k €	+5.0%	14,6 k €	+179%	5,2 k €	+30741%	17 €	-96.5%	481 €	+39.8%	344 €
Balance sheet
Equity	83,4 k €	+4.0%	80,2 k €	-20.5%	101 k €	+5.0%	96,2 k €	+6.3%	90,5 k €	+1.6%	89,1 k €	+0.8%	88,3 k €	+16.2%	76 k €	+45.3%	52,3 k €	+101%	26,1 k €	+133%	11,2 k €	-31.9%	16,4 k €	+200%	5,5 k €	-40.0%	9,1 k €	+247%	-6,2 k €	+70.2%	-20,8 k €	+20.1%	-26 k €	+0.1%	-26,1 k €	+1.8%	-26,5 k €
Total assets	201,2 k €	-4.5%	210,8 k €	-25.6%	283,2 k €	-5.2%	298,9 k €	-5.3%	315,7 k €	+0.3%	314,6 k €	-3.9%	327,3 k €	-13.1%	376,8 k €	-3.7%	391,3 k €	-8.7%	428,7 k €	+22.3%	350,5 k €	+65.4%	211,9 k €	+31.4%	161,2 k €	-13.1%	185,6 k €	-7.3%	200,2 k €	+3.1%	194,2 k €	-5.7%	205,9 k €	-6.8%	220,9 k €	+8.6%	203,4 k €
Cash	15,6 k €	-4.5%	16,3 k €	-72.7%	59,7 k €	+52.3%	39,2 k €	+154%	15,4 k €	+55.7%	9,9 k €	+48.7%	6,7 k €	-75.9%	27,6 k €	+288%	7,1 k €	+3.0%	6,9 k €	+44.1%	4,8 k €	-93.7%	76,3 k €	+813%	8,4 k €	-53.4%	17,9 k €	-19.4%	22,3 k €	+16.7%	19,1 k €	+21.1%	15,7 k €	-26.6%	21,5 k €	+84.2%	11,6 k €
Debts	101,2 k €	-11.9%	114,9 k €	-31.8%	168,5 k €	-11.5%	190,3 k €	-3.2%	196,6 k €	-1.4%	199,4 k €	-9.0%	219,2 k €	-22.0%	281 k €	-17.1%	339 k €	-15.8%	402,6 k €	+18.7%	339,3 k €	+74.1%	194,9 k €	+25.1%	155,7 k €	-11.7%	176,4 k €	-14.5%	206,4 k €	-3.6%	214,2 k €	-7.4%	231,3 k €	-6.4%	247 k €	+7.4%	229,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Patrick Goodman

Director · since 27 mars 2006

Active

Ended mandates

Patrick GOODMAN

Director

Ended

Patrick GOODMAN

Manager

Ended

PATRICK GOODMAN

Mandate

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	30/09/2024	13/06/2023	23/05/2022	26/05/2021	20/08/2020
General meeting	26/05/2025	02/04/2024	31/03/2023	11/05/2022	06/05/2021	02/04/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	26/05/2025	29/08/2025	French	PDF
Micro model	31/12/2023	02/04/2024	30/09/2024	French	PDF
Micro model	31/12/2022	31/03/2023	13/06/2023	French	PDF
Micro model	31/12/2021	11/05/2022	23/05/2022	French	PDF
Abridged model	31/12/2020	06/05/2021	26/05/2021	French	PDF
Abridged model	31/12/2019	02/04/2020	20/08/2020	French	PDF
Abridged model	31/12/2018	04/04/2019	05/08/2019	French	PDF
Abridged model	31/12/2017	25/04/2018	22/06/2018	French	PDF
Abridged model	31/12/2016	07/04/2017	28/04/2017	French	PDF
Abridged model	31/12/2015	02/04/2016	03/06/2016	French	PDF
Abridged model	31/12/2014	02/04/2015	30/04/2015	French	PDF
Abridged model	31/12/2013	02/04/2014	21/05/2014	French	PDF
Abridged model	31/12/2012	02/04/2013	30/05/2013	French	PDF
Abridged model	31/12/2011	02/04/2012	30/04/2012	French	PDF
Abridged model	31/12/2010	01/04/2011	08/06/2011	French	PDF
Abridged model	31/12/2009	22/04/2010	18/08/2010	French	PDF
Abridged model	31/12/2008	22/04/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	22/04/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	23/04/2007	08/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Patrick Goodman

Director · since 27 mars 2006

Active

Ended mandates

Patrick GOODMAN

Director

Ended

Patrick GOODMAN

Manager

Ended

PATRICK GOODMAN

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/07/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates06/04/2006
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20243,2 k €↑
2023
Annual accounts 2023-20,7 k €↓
2022
Annual accounts 20224,8 k €↓
2021
Annual accounts 20215,7 k €↑
2020
Annual accounts 20201,4 k €↑
2019
Annual accounts 2019741 €↓
2018
Annual accounts 201812,3 k €↓
2017
Annual accounts 201723,7 k €↓
2016
Annual accounts 201626,2 k €↑
2015
Annual accounts 201514,9 k €↑
2014
Annual accounts 2014-5,2 k €↓
2013
Annual accounts 201311 k €↑
2012
Annual accounts 2012-3,7 k €↓
2011
Annual accounts 201115,3 k €↑
2010
Annual accounts 201014,6 k €↑
2009
Annual accounts 20095,2 k €↑
2008
Annual accounts 200817 €↓
2007
Annual accounts 2007481 €↑
2006
Annual accounts 2006344 €
03/04/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAMARCANDE

Overview

What does SAMARCANDE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline