ACTIVE

V.I.C.

Financial year 2024 · closed on 31/12/2024
Net result
-90,3 k €
-335.5% YoY
Gross margin
-3,3 k €
-242.1% YoY
Equity
1,1 M €
-7.7% YoY

What does V.I.C. do?

V.I.C. is a Private limited company incorporated in 1997. Its registered office is in Wemmel.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0460.398.919
Incorporation
07/04/1997
Legal form
Private limited company
Registered office
Avenue Alexandre Fleming 19
1780 Wemmel · FlandreSee on map
Contributed capital
340 000,00 €
Latest accounts
31/12/2024
Signals
Solid equityLow riskGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin-3,3 k €2,3 k €22,9 k €26,6 k €31,7 k €37 k €28,2 k €12,9 k €28,3 k €45,4 k €68,6 k €98,7 k €112,2 k €92,4 k €83,6 k €62,2 k €71,5 k €72,9 k €
EBITDA-91 k €-7,3 k €15,5 k €18,3 k €23,5 k €29,1 k €20,5 k €5,4 k €20,7 k €38,5 k €61,7 k €92,3 k €106,1 k €86,6 k €78 k €56,7 k €66,3 k €67,9 k €
Operating result-130,7 k €-15,6 k €-1,4 k €-8,8 k €-3,6 k €2,3 k €-5,7 k €-20,8 k €-5,5 k €12,4 k €35,7 k €66,8 k €81,3 k €61,6 k €52,7 k €29,5 k €38,9 k €38,6 k €
Net result-90,3 k €-20,7 k €-7,2 k €-14,2 k €-8 k €-9,4 k €-15,1 k €-27,2 k €-13,9 k €447 €16,4 k €44,7 k €64,4 k €55,9 k €41,8 k €18,2 k €18,4 k €17,8 k €
Balance sheet
Equity1,1 M €1,2 M €817,4 k €532,6 k €546,8 k €554,8 k €564,2 k €579,3 k €606,5 k €920,4 k €919,9 k €903,5 k €858,8 k €794,5 k €738,6 k €696,8 k €678,5 k €660,2 k €
Total assets1,3 M €1,4 M €1,1 M €699,9 k €721,8 k €744,1 k €760,5 k €789,5 k €827,6 k €973,7 k €965 k €961,4 k €993,1 k €950,6 k €971,1 k €996,6 k €1 M €1 M €
Cash54,8 k €1 M €154,6 €790,6 €567,3 €4,2 k €3,5 k €6,4 k €18,4 k €25,7 k €16,9 k €9,8 k €32,5 k €29,5 k €27 k €28,4 k €28,1 k €19,3 k €
Debts67,2 k €18,1 k €166,9 k €167,3 k €175 k €189,2 k €196,1 k €210,3 k €221,1 k €53,3 k €45,1 k €57,9 k €134,3 k €156,1 k €232,6 k €299,9 k €346,2 k €381,4 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 8 ended

Active mandates

IRMA COCKX

Managing director · since 22 octobre 2019 · until 22 octobre 2025

Active
Angelo

Director · since 28 juin 2002 · 0424.952.149

Represented by IRMA COCKX

Active

Ended mandates

IRMA COCKX

Director · since 22 octobre 2019

Ended
Angelo

Director · since 28 juin 2002 · 0424.952.149

Represented by IRMA COCKX

Ended
Angelo

Director · since 28 juin 2002 · 0424.952.149

Represented by IRMA COCKX

Ended
Angelo

Director · since 28 juin 2002 · 0424.952.149

Represented by IRMA COCKX

Ended
At this address

Other companies at this address

CompanyCBE no.
AngeloActive
0424.952.149
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/08/202518/09/202408/08/202304/07/202218/08/202128/10/2020
General meeting06/05/202507/05/202402/05/202303/05/202204/05/202105/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202406/05/202508/08/2025FrenchPDF
Abridged model31/12/202307/05/202418/09/2024DutchPDF
Abridged model31/12/202202/05/202308/08/2023FrenchPDF
Abridged model31/12/202103/05/202204/07/2022FrenchPDF
Abridged model31/12/202004/05/202118/08/2021FrenchPDF
Abridged model31/12/201905/05/202028/10/2020FrenchPDF
Abridged model31/12/201807/05/201924/09/2019FrenchPDF
Abridged model31/12/201702/05/201822/08/2018FrenchPDF
Abridged model31/12/201602/05/201721/06/2017FrenchPDF
Abridged model31/12/201503/05/201622/06/2016FrenchPDF
Abridged model31/12/201405/05/201523/09/2015FrenchPDF
Abridged model31/12/201306/05/201420/06/2014FrenchPDF
Abridged model31/12/201207/05/201305/06/2013FrenchPDF
Abridged model31/12/201102/05/201222/08/2012FrenchPDF
Abridged model31/12/201003/05/201118/08/2011FrenchPDF
Abridged model31/12/200904/05/201006/07/2010FrenchPDF
Abridged model31/12/200805/05/200909/07/2009FrenchPDF
Abridged model31/12/200706/05/200821/08/2008FrenchPDF
Abridged model31/12/200601/05/200713/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 8 ended

Active mandates

IRMA COCKX

Managing director · since 22 octobre 2019 · until 22 octobre 2025

Active
Angelo

Director · since 28 juin 2002 · 0424.952.149

Represented by IRMA COCKX

Active

Ended mandates

IRMA COCKX

Director · since 22 octobre 2019

Ended
Angelo

Director · since 28 juin 2002 · 0424.952.149

Represented by IRMA COCKX

Ended
Angelo

Director · since 28 juin 2002 · 0424.952.149

Represented by IRMA COCKX

Ended
Angelo

Director · since 28 juin 2002 · 0424.952.149

Represented by IRMA COCKX

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates29/02/2024
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Mandates20/05/2020
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares06/05/2016
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates03/04/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office22/04/2005
    SIEGE SOCIAL - ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office22/04/2005
    MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares17/12/2003
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office30/05/2003
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-90,3 k €
  2. 2023
    Annual accounts 2023-20,7 k €
  3. 2022
    Annual accounts 2022-7,2 k €
  4. 2021
    Annual accounts 2021-14,2 k €
  5. 2020
    Annual accounts 2020-8 k €
  6. 2019
    Annual accounts 2019-9,4 k €
  7. 2018
    Annual accounts 2018-15,1 k €
  8. 2017
    Annual accounts 2017-27,2 k €
  9. 2016
    Annual accounts 2016-13,9 k €
  10. 2015
    Annual accounts 2015447 €
  11. 2014
    Annual accounts 201416,4 k €
  12. 2013
    Annual accounts 201344,7 k €
  13. 2012
    Annual accounts 201264,4 k €
  14. 2011
    Annual accounts 201155,9 k €
  15. 2010
    Annual accounts 201041,8 k €
  16. 2009
    Annual accounts 200918,2 k €
  17. 2008
    Annual accounts 200818,4 k €
  18. 2007
    Annual accounts 200717,8 k €
  19. 07/04/1997
    IncorporationPrivate limited company