THIMACO
0460.404.164 · rovalta.com · 22/09/2026
NORMAL SITUATION
THIMACO
Financial year 2025 · closed on 30/06/2025
Net result
1 k €
+119.2% YoY
Gross margin
2,1 k €
+158.3% YoY
Equity
11,7 k €
-95.4% YoY
Company — Normal situation.
Overview
What does THIMACO do?
THIMACO is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0460.404.164
Legal form
Private limited company
Contributed capital
10 703,99 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 2,1 k € | +158% | 811,8 € | -60.7% | 2,1 k € | -9.2% | 2,3 k € | +0.0% | 2,3 k € | +6.6% | 2,1 k € | -60.1% | 5,4 k € | -0.6% | 5,4 k € | +13.6% | 4,7 k € | -88.1% | 39,9 k € | +224% | -32,1 k € | -182% | -11,4 k € | +90.5% | -119,6 k € | -214% | 105,3 k € | +9.9% | 95,9 k € | -12.3% | 109,3 k € | +40.0% | 78,1 k € | -8.6% | 85,4 k € | +13.0% | 75,6 k € |
| EBITDA | 981,6 € | +330% | 228,3 € | -85.1% | 1,5 k € | -9.7% | 1,7 k € | -0.2% | 1,7 k € | -13.1% | 2 k € | -59.2% | 4,8 k € | -1.2% | 4,9 k € | +17.5% | 4,1 k € | -89.5% | 39,3 k € | +220% | -32,7 k € | -153% | -12,9 k € | +39.2% | -21,3 k € | -121% | 103,3 k € | +20.3% | 85,9 k € | -13.6% | 99,5 k € | +42.6% | 69,8 k € | -9.2% | 76,8 k € | +13.7% | 67,6 k € |
| Operating result | 727,9 € | +478% | -192,7 € | -117% | 1,1 k € | -27.3% | 1,5 k € | -10.1% | 1,7 k € | -3.6% | 1,8 k € | -61.6% | 4,6 k € | -1.2% | 4,7 k € | +12.8% | 4,1 k € | -89.5% | 39,3 k € | +215% | -34,2 k € | -131% | -14,8 k € | +36.2% | -23,3 k € | -127% | 85,3 k € | +30.3% | 65,4 k € | -16.3% | 78,1 k € | +66.2% | 47 k € | +1.4% | 46,4 k € | +28.8% | 36 k € |
| Net result | 1 k € | +119% | -5,4 k € | -879% | 698,2 € | -41.1% | 1,2 k € | +2.6% | 1,2 k € | +5.9% | 1,1 k € | -66.2% | 3,2 k € | -17.1% | 3,9 k € | +35.2% | 2,9 k € | -92.6% | 38,9 k € | +214% | -34,2 k € | -61.4% | -21,2 k € | -112% | 170,8 k € | +255% | 48,2 k € | +39.4% | 34,6 k € | -35.1% | 53,2 k € | +147% | 21,6 k € | +10.0% | 19,6 k € | +79.3% | 10,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 11,7 k € | -95.4% | 257,4 k € | -2.1% | 262,8 k € | +0.3% | 262,1 k € | +0.5% | 261 k € | +0.4% | 259,8 k € | +0.4% | 258,7 k € | +1.3% | 255,5 k € | +1.5% | 251,6 k € | +1.2% | 248,7 k € | +18.5% | 209,8 k € | -14.0% | 244 k € | 0.0% | 244 k € | +59.3% | 153,2 k € | +45.9% | 105 k € | -25.2% | 140,5 k € | +35.4% | 103,7 k € | +26.3% | 82,2 k € | +31.4% | 62,5 k € |
| Total assets | 17,5 k € | -93.4% | 267,2 k € | +0.3% | 266,5 k € | +0.7% | 264,8 k € | +0.6% | 263,2 k € | +0.7% | 261,3 k € | -0.0% | 261,4 k € | +1.5% | 257,6 k € | -3.0% | 265,6 k € | +0.1% | 265,4 k € | +13.9% | 233,1 k € | -17.3% | 281,9 k € | -37.1% | 448,2 k € | -7.0% | 481,8 k € | +7.6% | 447,8 k € | -11.9% | 508,4 k € | +10.3% | 461 k € | +3.5% | 445,5 k € | -5.6% | 472 k € |
| Cash | 15,2 k € | -94.3% | 265,2 k € | +0.4% | 264,1 k € | +0.8% | 262 k € | +0.2% | 261,5 k € | +0.7% | 259,6 k € | +0.5% | 258,2 k € | +1.5% | 254,3 k € | -4.2% | 265,6 k € | +1.0% | 263 k € | +23.2% | 213,4 k € | -11.6% | 241,6 k € | -43.6% | 428,6 k € | +167% | 160,3 k € | +61.9% | 99 k € | -38.0% | 159,8 k € | +62.0% | 98,6 k € | +356% | 21,6 k € | +141% | 9 k € |
| Debts | 5,3 k € | -45.7% | 9,8 k € | +168% | 3,7 k € | +39.0% | 2,6 k € | +17.1% | 2,2 k € | +53.6% | 1,5 k € | -45.1% | 2,7 k € | +23.8% | 2,2 k € | -82.9% | 12,6 k € | -16.4% | 15,1 k € | -29.7% | 21,5 k € | -36.8% | 34 k € | -82.5% | 194,4 k € | -4.6% | 203,9 k € | -7.8% | 221,1 k € | -13.1% | 254,4 k € | +1.6% | 250,6 k € | -4.8% | 263,2 k € | -16.9% | 316,6 k € |
Governance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 6 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 05/02/2026 | 04/02/2025 | 16/02/2024 | 02/02/2023 | 16/02/2022 | 04/02/2021 |
| General meeting | 05/12/2025 | 06/12/2024 | 01/12/2023 | 02/12/2022 | 03/12/2021 | 04/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
26 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 05/12/2025 | 05/02/2026 | Dutch | |
| Micro model | 30/06/2024 | 06/12/2024 | 04/02/2025 | Dutch | |
| Micro model | 30/06/2023 | 01/12/2023 | 16/02/2024 | Dutch | |
| Micro model | 30/06/2022 | 02/12/2022 | 02/02/2023 | Dutch | |
| Micro model | 30/06/2021 | 03/12/2021 | 16/02/2022 | Dutch | |
| Micro model | 30/06/2020 | 04/12/2020 | 04/02/2021 | Dutch | |
| Micro model | 30/06/2019 | 06/12/2019 | 24/02/2020 | Dutch | |
| Abridged model | 30/06/2018 | 07/12/2018 | 05/02/2019 | Dutch | |
| Micro model | 30/06/2017 | 01/12/2017 | 29/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 02/12/2016 | 27/02/2017 | Dutch | |
| Abridged model | 30/06/2015 | 04/12/2015 | 29/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 05/12/2014 | 27/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 06/12/2013 | 19/02/2014 | Dutch | |
| Abridged model | 30/06/2012 | 07/12/2012 | 21/02/2013 | Dutch | |
| Abridged model | 30/06/2011 | 13/10/2011 | 15/02/2012 | Dutch | |
| Abridged model | 30/06/2010 | 17/09/2010 | 04/10/2010 | Dutch | |
| Abridged model | 30/06/2009 | 04/12/2009 | 30/12/2009 | Dutch | |
| Abridged model | 30/06/2008 | 05/12/2008 | 30/12/2008 | Dutch | |
| Abridged model | 30/06/2007 | 07/12/2007 | 20/12/2007 | Dutch | |
| Abridged model | 30/06/2006 | 01/12/2006 | 27/12/2006 | Dutch | |
| Abridged model | 30/09/2004 | 04/03/2005 | 31/03/2005 | Dutch | |
| Abridged model | 30/09/2003 | 31/12/2003 | 30/01/2004 | Dutch | |
| Abridged model | 30/09/2002 | 07/03/2003 | 24/03/2003 | Dutch | |
| Abridged model | 31/12/2000 | 01/06/2001 | 13/06/2001 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 6 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution28/01/2026RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251 k €↑
- 2024Annual accounts 2024-5,4 k €↓
- 2023Annual accounts 2023698,2 €↓
- 2022Annual accounts 20221,2 k €↑
- 2021Annual accounts 20211,2 k €↑
- 2020Annual accounts 20201,1 k €↓
- 2019Annual accounts 20193,2 k €↓
- 2018Annual accounts 20183,9 k €↑
- 2017Annual accounts 20172,9 k €↓
- 2016Annual accounts 201638,9 k €↑
- 2015Annual accounts 2015-34,2 k €↓
- 2014Annual accounts 2014-21,2 k €↓
- 2013Annual accounts 2013170,8 k €↑
- 2012Annual accounts 201248,2 k €↑
- 2011Annual accounts 201134,6 k €↓
- 2010Annual accounts 201053,2 k €↑
- 2009Annual accounts 200921,6 k €↑
- 2008Annual accounts 200819,6 k €↑
- 2007Annual accounts 200710,9 k €