ACTIVE

MANTEC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-23,5 k €

-1076.9% YoY

Gross margin

146,4 k €

+41.8% YoY

Equity

124,4 k €

-49.7% YoY

Workforce

3,2 ETP

What does MANTEC do?

MANTEC is a Private limited company incorporated in 1997. Its main activity is: Wholesale of information and communication equipment. Its registered office is in Namur. It employs on average 3,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0460.413.765

Incorporation

08/04/1997

Legal form

Private limited company

Registered office

Rue de l'Industrie(SS) 116
5002 Namur · WallonieSee on map

Contributed capital

24 800,00 €

Latest accounts

31/12/2024

Average workforce

3,2 ETP

Activities (NACE)

46500Wholesale of information and communication equipment· main 46520Wholesale of electronic and telecommunications equipment and parts 62090Other information technology and computer service activities 62900Computer programming, consultancy and related activities 72600Scientific research and development 43211Electrical installation+2

Signals

Solid equityLow riskGood liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	146,4 k €	+41.8%	103,2 k €	+64.6%	62,7 k €	-44.8%	113,6 k €	+51.6%	74,9 k €	+69.6%	44,2 k €	-48.9%	86,4 k €	+36.3%	63,4 k €	-29.0%	89,3 k €	-4.9%	94 k €	-1.0%	94,9 k €	-34.0%	143,8 k €	+0.9%	142,6 k €	+19.7%	119,1 k €	-6.7%	127,7 k €	+19.6%	106,8 k €	+31.5%	81,2 k €	+40.1%	58 k €	-44.7%	104,8 k €
EBITDA	-4,3 k €	-124%	18,2 k €	+327%	-8 k €	-116%	51,5 k €	+115%	23,9 k €	+291%	6,1 k €	-71.5%	21,5 k €	-49.6%	42,6 k €	-36.1%	66,7 k €	-25.5%	89,5 k €	+1.4%	88,3 k €	-35.0%	135,8 k €	+1.3%	134 k €	+20.2%	111,5 k €	-7.7%	120,9 k €	+33.1%	90,8 k €	+21.2%	74,9 k €	+95.6%	38,3 k €	-50.6%	77,5 k €
Operating result	-18 k €	-307%	8,7 k €	+159%	-14,7 k €	-136%	40,9 k €	+163%	15,5 k €	+9605%	160,2 €	-99.1%	17,7 k €	-57.0%	41,2 k €	-44.2%	73,9 k €	-8.6%	80,9 k €	+24.6%	64,9 k €	-42.8%	113,4 k €	-9.1%	124,8 k €	+22.9%	101,5 k €	+1.1%	100,5 k €	+23.1%	81,6 k €	+48.1%	55,1 k €	+126%	24,3 k €	-42.8%	42,6 k €
Net result	-23,5 k €	-1077%	2,4 k €	+112%	-20 k €	-171%	28 k €	+290%	7,2 k €	+212%	-6,4 k €	-754%	984,7 €	-95.7%	22,7 k €	-52.3%	47,6 k €	-10.1%	52,9 k €	+49.4%	35,4 k €	-49.8%	70,5 k €	-9.6%	78 k €	+25.1%	62,3 k €	-2.3%	63,8 k €	+20.7%	52,9 k €	+43.8%	36,8 k €	+118%	16,9 k €	-22.9%	21,9 k €
Balance sheet
Equity	124,4 k €	-49.7%	247,2 k €	+1.0%	244,8 k €	-7.6%	264,8 k €	+11.8%	236,8 k €	+3.1%	229,6 k €	-2.7%	236 k €	+0.4%	235,1 k €	+10.7%	212,3 k €	+9.0%	194,8 k €	+7.1%	181,8 k €	+3.1%	176,4 k €	+6.3%	165,9 k €	+12.2%	147,9 k €	-3.7%	153,6 k €	+1.2%	151,8 k €	+0.6%	150,9 k €	+29.9%	116,1 k €	+14.7%	101,3 k €
Total assets	310,2 k €	-11.5%	350,6 k €	+4.3%	336 k €	-10.0%	373,2 k €	+7.4%	347,6 k €	+9.1%	318,7 k €	+3.8%	307,2 k €	-2.5%	315 k €	-9.0%	346 k €	+14.5%	302,3 k €	-10.4%	337,2 k €	-2.4%	345,4 k €	-12.7%	395,7 k €	-6.5%	423 k €	+20.3%	351,7 k €	-13.1%	404,5 k €	+10.4%	366,5 k €	+13.8%	322,1 k €	-13.9%	374,1 k €
Cash	12,8 k €	-85.6%	88,9 k €	-4.2%	92,8 k €	-21.1%	117,6 k €	-15.0%	138,4 k €	+94.1%	71,3 k €	-8.8%	78,2 k €	-24.4%	103,4 k €	+12.9%	91,6 k €	-12.3%	104,5 k €	-16.0%	124,5 k €	+7.6%	115,8 k €	-5.7%	122,7 k €	-15.1%	144,6 k €	+101%	72 k €	-37.8%	115,9 k €	+80.6%	64,2 k €	+46.1%	43,9 k €	-28.1%	61,1 k €
Debts	185,7 k €	+79.5%	103,4 k €	+13.4%	91,2 k €	-6.5%	97,6 k €	+22.6%	79,6 k €	+37.2%	58 k €	-18.4%	71,1 k €	-10.4%	79,4 k €	-40.4%	133,2 k €	+23.9%	107,5 k €	-30.8%	155,4 k €	-7.8%	168,6 k €	-26.6%	229,8 k €	-16.5%	275,1 k €	+38.9%	198,1 k €	-21.3%	251,7 k €	+17.9%	213,5 k €	+5.2%	202,9 k €	-24.5%	268,7 k €
Other
Workforce	3,2 ETP		–		–		–		–		–		–		–		–		–		0,7 ETP	+600%	0,1 ETP	0.0%	0,1 ETP	0.0%	0,1 ETP	0.0%	0,1 ETP		–		–		0,1 ETP	-88.9%	0,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

MITFIN Consult

Director · since 15 septembre 2023 · 0715.406.375

Represented by VERKEST CHRISTINE

Active

Ended mandates

MITFIN Consult

Director · since 15 septembre 2023 · 0715.406.375

Represented by VERKEST CHRISTINE

Ended

Emmanuel CORNET

Manager · since 04 avril 1997

Ended

CORNET Emmanuel

Mandate

Ended

Emmanuel CORNET

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	30/09/2024	07/05/2024	05/08/2022	31/08/2021	27/08/2020
General meeting	27/06/2025	06/05/2024	01/05/2023	02/05/2022	03/05/2021	04/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	27/06/2025	30/09/2025	French	PDF
Micro model	31/12/2023	06/05/2024	30/09/2024	French	PDF
Micro modelCorrection	31/12/2022	01/05/2023	07/05/2024	French	PDF
Micro model	31/12/2022	01/05/2023	27/06/2023	French	PDF
Micro model	31/12/2021	02/05/2022	05/08/2022	French	PDF
Micro model	31/12/2020	03/05/2021	31/08/2021	French	PDF
Micro model	31/12/2019	04/05/2020	27/08/2020	French	PDF
Micro model	31/12/2018	06/05/2019	29/08/2019	French	PDF
Micro model	31/12/2017	07/05/2018	13/08/2018	French	PDF
Abridged model	31/12/2016	01/05/2017	23/08/2017	French	PDF
Abridged model	31/12/2015	03/05/2016	04/07/2016	French	PDF
Abridged model	31/12/2014	04/05/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	05/05/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	06/05/2013	21/06/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	02/05/2011	22/07/2011	French	PDF
Abridged model	31/12/2009	03/05/2010	23/06/2010	French	PDF
Abridged model	31/12/2008	04/05/2009	14/05/2009	French	PDF
Abridged model	31/12/2007	05/05/2008	27/06/2008	French	PDF
Abridged model	31/12/2006	07/05/2007	02/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 4 ended

Active mandates

MITFIN Consult

Director · since 15 septembre 2023 · 0715.406.375

Represented by VERKEST CHRISTINE

Active

Ended mandates

MITFIN Consult

Director · since 15 septembre 2023 · 0715.406.375

Represented by VERKEST CHRISTINE

Ended

Emmanuel CORNET

Manager · since 04 avril 1997

Ended

CORNET Emmanuel

Mandate

Ended

Emmanuel CORNET

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other10/01/2024
MODIFICATION FORME JURIDIQUE - ASSEMBLEE GENERALE
PDF
Mandates28/09/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates13/01/2022
DEMISSIONS, NOMINATIONS
PDF
Registered office08/02/2021
SIEGE SOCIAL
PDF
Registered office17/09/2007
SIEGE SOCIAL
PDF
Capital / shares09/08/2004
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - ASSEMBLEE GENERALE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-23,5 k €↓
2023
Annual accounts 20232,4 k €↑
2022
Annual accounts 2022-20 k €↓
2021
Annual accounts 202128 k €↑
2020
Annual accounts 20207,2 k €↑
2019
Annual accounts 2019-6,4 k €↓
2018
Annual accounts 2018984,7 €↓
2017
Annual accounts 201722,7 k €↓
2016
Annual accounts 201647,6 k €↓
2015
Annual accounts 201552,9 k €↑
2014
Annual accounts 201435,4 k €↓
2013
Annual accounts 201370,5 k €↓
2012
Annual accounts 201278 k €↑
2011
Annual accounts 201162,3 k €↓
2010
Annual accounts 201063,8 k €↑
2009
Annual accounts 200952,9 k €↑
2008
Annual accounts 200836,8 k €↑
2007
Annual accounts 200716,9 k €↓
2006
Annual accounts 200621,9 k €
08/04/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MANTEC

Overview

What does MANTEC do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline