WOK - U
0460.490.969 · rovalta.com · 23/09/2026
ACTIVE
WOK - U
Financial year 2025 · closed on 31/12/2025
Net result
25,3 k €
+178.2% YoY
Gross margin
722,7 k €
+7.9% YoY
Equity
-192,5 k €
+11.6% YoY
Workforce
10,4 ETP
-8.8% YoY
Overview
What does WOK - U do?
WOK - U is a Private company with limited liability incorporated in 1997. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Antwerpen. It employs on average 10,4 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0460.490.969
Incorporation
16/04/1997
Legal form
Private company with limited liability
Registered office
Gentplaats 1 box 1
2000 Antwerpen · FlandreSee on map
2000 Antwerpen · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Average workforce
10,4 ETP
Activities (NACE)
Joint committees (1)
- 302
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 722,7 k € | +7.9% | 669,6 k € | -7.8% | 726,2 k € | +27.9% | 567,7 k € | +129% | 248,3 k € | -14.9% | 291,9 k € | -49.2% | 574,7 k € | +42.1% | 404,4 k € | -23.6% | 529,5 k € | -45.0% | 962,9 k € | -17.9% | 1,2 M € | +9.8% | 1,1 M € | +18.1% | 904,1 k € | -1.7% | 919,4 k € | +7.4% | 856,3 k € | +10.9% | 772,1 k € | +6.6% | 724,5 k € | -2.8% | 745,1 k € | -6.4% | 795,9 k € | +10.4% | 720,8 k € |
| EBITDA | 124,8 k € | +82.6% | 68,3 k € | +85.8% | 36,8 k € | +157% | -64,9 k € | -178% | 83,2 k € | +57.3% | 52,9 k € | -36.7% | 83,5 k € | -8.0% | 90,8 k € | +267% | 24,7 k € | -61.5% | 64,1 k € | -69.5% | 210 k € | -14.3% | 245,1 k € | +131% | 106 k € | -39.8% | 176,2 k € | +24.8% | 141,1 k € | -0.6% | 142,1 k € | +26.9% | 112 k € | -16.3% | 133,8 k € | -12.3% | 152,7 k € | +6.6% | 143,2 k € |
| Operating result | 37,1 k € | +259% | -23,3 k € | +59.1% | -56,9 k € | +68.8% | -182,6 k € | -3462% | 5,4 k € | +119% | -27,9 k € | -133% | -12 k € | -128% | -5,3 k € | +89.9% | -51,8 k € | -353% | -11,4 k € | -108% | 147,3 k € | -19.0% | 181,9 k € | +526% | 29,1 k € | -66.8% | 87,6 k € | +98.3% | 44,2 k € | +55.4% | 28,4 k € | +131% | 12,3 k € | -53.9% | 26,7 k € | -15.6% | 31,7 k € | +63.9% | 19,3 k € |
| Net result | 25,3 k € | +178% | -32,4 k € | +53.5% | -69,6 k € | +64.5% | -196,2 k € | -11735% | 1,7 k € | +105% | -33,2 k € | -57.7% | -21,1 k € | -60.3% | -13,1 k € | +29.6% | -18,7 k € | +66.1% | -55,1 k € | -174% | 74,2 k € | -22.2% | 95,4 k € | +11405% | -843,9 € | -102% | 36,7 k € | +250% | 10,5 k € | +214% | 3,3 k € | +116% | -20,7 k € | -114% | -9,7 k € | -334% | 4,1 k € | +166% | -6,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | -192,5 k € | +11.6% | -217,8 k € | -17.5% | -185,4 k € | -60.1% | -115,8 k € | -244% | 80,4 k € | +2.1% | 78,8 k € | -29.7% | 112 k € | -15.8% | 133,1 k € | -9.0% | 146,2 k € | -11.3% | 164,9 k € | -25.1% | 220 k € | +50.9% | 145,8 k € | +189% | 50,4 k € | -1.6% | 51,2 k € | +252% | 14,5 k € | +259% | 4 k € | +473% | 706,1 € | -96.7% | 21,4 k € | -31.1% | 31,1 k € | +15.3% | 27 k € |
| Total assets | 284,4 k € | -15.9% | 338,3 k € | -32.7% | 503,1 k € | -16.1% | 599,7 k € | -11.2% | 675,3 k € | +41.8% | 476,4 k € | -19.6% | 592,4 k € | -8.3% | 646,4 k € | +3.2% | 626,4 k € | -14.4% | 731,6 k € | +64.7% | 444,1 k € | -18.7% | 546,1 k € | +49.7% | 364,7 k € | -10.3% | 406,6 k € | -3.9% | 423,3 k € | +6.8% | 396,5 k € | +6.7% | 371,8 k € | -19.7% | 463 k € | -18.3% | 566,8 k € | -7.3% | 611,3 k € |
| Cash | 10,6 k € | +61.9% | 6,5 k € | -81.7% | 35,7 k € | – | 94,4 k € | +96.6% | 48 k € | -34.2% | 73 k € | +23.2% | 59,2 k € | -43.6% | 105,1 k € | -31.0% | 152,3 k € | -29.6% | 216,2 k € | -41.8% | 371,3 k € | +116% | 172,3 k € | -8.2% | 187,7 k € | +22.0% | 153,8 k € | +61.3% | 95,4 k € | +26.6% | 75,3 k € | +6.5% | 70,7 k € | -8.4% | 77,2 k € | -16.9% | 92,9 k € | ||
| Debts | 476,9 k € | -14.2% | 556,1 k € | -19.2% | 688,5 k € | -3.8% | 715,5 k € | +20.3% | 594,9 k € | +49.6% | 397,6 k € | -17.2% | 480,4 k € | -6.4% | 513,3 k € | +6.9% | 480,2 k € | -15.3% | 566,7 k € | +153% | 224,1 k € | -43.7% | 398 k € | +28.6% | 309,5 k € | -11.1% | 348,2 k € | -12.8% | 399,2 k € | +1.7% | 392,5 k € | +5.8% | 371,1 k € | -15.9% | 441,5 k € | -17.6% | 535,7 k € | -8.3% | 584,3 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 10,4 ETP | -8.8% | 11,4 ETP | -8.8% | 12,5 ETP | -4.6% | 13,1 ETP | +27.2% | 10,3 ETP | -19.5% | 12,8 ETP | -20.0% | 16,0 ETP | +70.2% | 9,4 ETP | -44.0% | 16,8 ETP | -35.9% | 26,2 ETP | -3.7% | 27,2 ETP | +18.3% | 23,0 ETP | +9.5% | 21,0 ETP | -6.7% | 22,5 ETP | +13.1% | 19,9 ETP | +7.6% | 18,5 ETP | -6.6% | 19,8 ETP | +15.8% | 17,1 ETP | -14.1% | 19,9 ETP | +13.7% | 17,5 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
Danyelle VAN THOOR
ActiveKasper STUART
ActiveEnded mandates
Danyelle VAN THOOR
EndedKasper STUART
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
BLACK SMOKE● Active | 0661.860.001 |
CHILLI CLUB● Active | 0865.186.748 |
IMMO Y● Active | 0865.179.226 |
NOT BEFORE TEN● Active | 0810.598.019 |
TASTE● Active | 0480.348.354 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 12/06/2026 | 03/07/2025 | 01/07/2024 | 21/06/2023 | 30/06/2022 | 19/08/2021 |
| General meeting | 12/05/2026 | 04/06/2025 | 28/05/2024 | 09/05/2023 | 10/05/2022 | 11/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 12/05/2026 | 12/06/2026 | Dutch | |
| Abridged model | 31/12/2024 | 04/06/2025 | 03/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 28/05/2024 | 01/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 09/05/2023 | 21/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 10/05/2022 | 30/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 11/05/2021 | 19/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 12/05/2020 | 10/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 14/05/2019 | 08/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 08/05/2018 | 31/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 09/05/2017 | 27/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 10/05/2016 | 24/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 12/05/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 13/05/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 14/05/2013 | 20/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 08/05/2012 | 08/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 10/05/2011 | 19/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 11/05/2010 | 26/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 12/05/2009 | 30/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 13/05/2008 | 28/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 08/05/2007 | 11/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 2 ended
Active mandates
Danyelle VAN THOOR
ActiveKasper STUART
ActiveEnded mandates
Danyelle VAN THOOR
EndedKasper STUART
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202525,3 k €↑
- 2024Annual accounts 2024-32,4 k €↑
- 2023Annual accounts 2023-69,6 k €↑
- 2022Annual accounts 2022-196,2 k €↓
- 2021Annual accounts 20211,7 k €↑
- 2020Annual accounts 2020-33,2 k €↓
- 2019Annual accounts 2019-21,1 k €↓
- 2018Annual accounts 2018-13,1 k €↑
- 2017Annual accounts 2017-18,7 k €↑
- 2016Annual accounts 2016-55,1 k €↓
- 2015Annual accounts 201574,2 k €↓
- 2014Annual accounts 201495,4 k €↑
- 2013Annual accounts 2013-843,9 €↓
- 2012Annual accounts 201236,7 k €↑
- 2011Annual accounts 201110,5 k €↑
- 2010Annual accounts 20103,3 k €↑
- 2009Annual accounts 2009-20,7 k €↓
- 2008Annual accounts 2008-9,7 k €↓
- 2007Annual accounts 20074,1 k €↑
- 2006Annual accounts 2006-6,2 k €
- 16/04/1997IncorporationPrivate company with limited liability