NORMAL SITUATION

PATRICK PIERARD

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

40,7 k €

+12.8% YoY

Gross margin

65,5 k €

+10.2% YoY

Equity

168,1 k €

+31.9% YoY

Company — Normal situation.

What does PATRICK PIERARD do?

PATRICK PIERARD is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0460.494.731

Legal form

Private company with limited liability

Contributed capital

14 625,71 €

Latest accounts

31/12/2022

Joint committees (2)

124
14901

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	65,5 k €	+10.2%	59,4 k €	+285%	15,4 k €	-75.1%	61,9 k €	+184%	21,8 k €	+62.2%	13,5 k €	-62.2%	35,6 k €	+18247%	-196,2 €	-101%	18,5 k €	+34.5%	13,8 k €	-14.2%	16,1 k €	+11.0%	14,5 k €	-5.4%	15,3 k €	-36.5%	24,1 k €	+154%	9,5 k €	+22.0%	7,8 k €	-61.8%	20,4 k €
EBITDA	65,2 k €	+10.3%	59,1 k €	+305%	14,6 k €	-71.9%	51,9 k €	+141%	21,5 k €	+61.7%	13,3 k €	-49.2%	26,2 k €	+3543%	-761,8 €	-104%	18 k €	+35.9%	13,2 k €	-15.9%	15,7 k €	+12.3%	14 k €	-4.7%	14,7 k €	-37.5%	23,5 k €	+196%	7,9 k €	+24.0%	6,4 k €	-61.9%	16,8 k €
Operating result	60,2 k €	+14.6%	52,5 k €	+721%	6,4 k €	-83.6%	39 k €	+182%	13,8 k €	+151%	5,5 k €	-70.2%	18,5 k €	+267%	-11,1 k €	-667%	2 k €	+152%	-3,8 k €	-412%	1,2 k €	+31.9%	912,6 €	-48.8%	1,8 k €	-88.2%	15,1 k €	+5998%	248,3 €	+127%	-911,8 €	-111%	8,2 k €
Net result	40,7 k €	+12.8%	36,1 k €	+579%	5,3 k €	-81.6%	28,8 k €	+195%	9,8 k €	+188%	3,4 k €	-75.5%	13,9 k €	+263%	-8,5 k €	-993%	952,8 €	+121%	-4,6 k €	-170%	6,6 k €	+447%	1,2 k €	+47.3%	818,8 €	-92.6%	11 k €	+12115%	90 €	-43.6%	159,7 €	-97.4%	6,1 k €
Balance sheet
Equity	168,1 k €	+31.9%	127,4 k €	+39.5%	91,4 k €	+6.2%	86,1 k €	+50.3%	57,3 k €	+20.6%	47,5 k €	+7.7%	44,1 k €	+45.8%	30,2 k €	-22.0%	38,8 k €	+2.5%	37,8 k €	-14.0%	43,9 k €	+13.1%	38,8 k €	+6.7%	36,4 k €	+2.3%	35,6 k €	+44.7%	24,6 k €	+0.4%	24,5 k €	+0.7%	24,3 k €
Total assets	173,9 k €	+34.1%	129,7 k €	+29.6%	100 k €	+8.2%	92,5 k €	+24.1%	74,5 k €	+28.7%	57,9 k €	-16.6%	69,4 k €	+86.8%	37,1 k €	-35.2%	57,3 k €	-1.0%	57,9 k €	-17.6%	70,3 k €	-9.5%	77,6 k €	-8.9%	85,2 k €	+39.1%	61,3 k €	+23.4%	49,7 k €	-24.8%	66 k €	-3.6%	68,5 k €
Cash	168,3 k €	+49.3%	112,7 k €	+55.7%	72,4 k €	+34.7%	53,7 k €	+9.4%	49,1 k €	+146%	20 k €	-35.9%	31,1 k €	+354%	6,9 k €	+17.9%	5,8 k €	+56.1%	3,7 k €	-82.9%	21,8 k €	+5.1%	20,8 k €	+80.1%	11,5 k €	-40.1%	19,3 k €	+141%	8 k €	+72.5%	4,6 k €	-41.9%	8 k €
Debts	5,8 k €	+161%	2,2 k €	-74.3%	8,6 k €	+35.1%	6,4 k €	-62.9%	17,2 k €	+66.0%	10,4 k €	-59.0%	25,3 k €	+267%	6,9 k €	-62.7%	18,5 k €	-7.4%	20 k €	-23.5%	26,1 k €	-32.1%	38,5 k €	-21.2%	48,8 k €	+90.0%	25,7 k €	+2.4%	25,1 k €	-39.6%	41,5 k €	-5.9%	44,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,5 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 1 ended

Active mandates

Patrick Pierard

Director

Active

Ended mandates

PATRICK PIERARD

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/06/2023	31/08/2022	12/08/2021	02/09/2020	21/08/2019	24/08/2018
General meeting	31/05/2023	30/06/2022	30/06/2021	28/08/2020	30/06/2019	30/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

26 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	31/05/2023	07/06/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	31/08/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	12/08/2021	French	PDF
Abridged model	31/12/2019	28/08/2020	02/09/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	21/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	24/08/2018	French	PDF
Abridged model	31/12/2016	02/05/2017	18/08/2017	French	PDF
Abridged model	31/12/2015	03/05/2016	11/08/2016	French	PDF
Abridged model	31/12/2014	05/05/2015	13/08/2015	French	PDF
Abridged model	31/12/2013	21/08/2014	22/08/2014	French	PDF
Abridged model	31/12/2012	21/08/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	02/05/2012	17/08/2012	French	PDF
Abridged model	31/12/2010	03/05/2011	19/08/2011	French	PDF
Abridged model	31/12/2009	04/05/2010	18/08/2010	French	PDF
Abridged model	31/12/2008	05/05/2009	19/08/2009	French	PDF
Abridged model	31/12/2007	06/05/2008	21/08/2008	French	PDF
Abridged model	31/12/2006	01/05/2007	16/07/2007	French	PDF
Abridged model	31/12/2005	02/05/2006	09/08/2006	French	PDF
Abridged model	31/12/2004	03/05/2005	25/07/2005	French	PDF
Abridged model	31/12/2003	04/05/2004	08/07/2004	French	PDF
Abridged model	31/12/2002	06/05/2003	10/06/2003	French	PDF
Abridged model	31/12/2001	07/05/2002	11/06/2002	French	PDF
Abridged model	31/12/2000	01/05/2001	06/07/2001	French	PDF
Abridged model	31/12/1999	02/05/2000	27/06/2000	French	PDF

View all 26 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 1 ended

Active mandates

Patrick Pierard

Director

Active

Ended mandates

PATRICK PIERARD

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution13/09/2023
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202240,7 k €↑
2021
Annual accounts 202136,1 k €↑
2020
Annual accounts 20205,3 k €↓
2019
Annual accounts 201928,8 k €↑
2018
Annual accounts 20189,8 k €↑
2017
Annual accounts 20173,4 k €↓
2016
Annual accounts 201613,9 k €↑
2015
Annual accounts 2015-8,5 k €↓
2014
Annual accounts 2014952,8 €↑
2013
Annual accounts 2013-4,6 k €↓
2012
Annual accounts 20126,6 k €↑
2011
Annual accounts 20111,2 k €↑
2010
Annual accounts 2010818,8 €↓
2009
Annual accounts 200911 k €↑
2008
Annual accounts 200890 €↓
2007
Annual accounts 2007159,7 €↓
2006
Annual accounts 20066,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PATRICK PIERARD

Overview

What does PATRICK PIERARD do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline