GRIGNARD
0460.565.797 · rovalta.com · 23/09/2026
NORMAL SITUATION
GRIGNARD
Financial year 2024 · closed on 31/12/2024
Net result
35,8 k €
+8.4% YoY
Gross margin
133,4 k €
-2.5% YoY
Equity
15,3 k €
-74.2% YoY
Company — Normal situation.
Overview
What does GRIGNARD do?
GRIGNARD is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0460.565.797
Legal form
Private company with limited liability
Contributed capital
12 400,00 €
Latest accounts
31/12/2024
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 133,4 k € | -2.5% | 136,8 k € | +9.1% | 125,5 k € | +0.3% | 125 k € | +7.4% | 116,4 k € | -2.6% | 119,6 k € | -3.7% | 124,1 k € | +4.6% | 118,7 k € | -7.1% | 127,8 k € | +18.7% | 107,6 k € | -7.6% | 116,5 k € | -3.2% | 120,3 k € | -9.0% | 132,2 k € | +3.7% | 127,5 k € | -3.8% | 132,5 k € | +10.2% | 120,3 k € | -3.3% | 124,4 k € | +27.9% | 97,3 k € | -23.5% | 127,1 k € |
| EBITDA | 54,8 k € | +4.6% | 52,3 k € | +17.7% | 44,5 k € | -9.7% | 49,3 k € | -18.8% | 60,7 k € | +87.1% | 32,4 k € | +220% | 10,1 k € | -46.8% | 19,1 k € | -33.6% | 28,7 k € | +5.8% | 27,1 k € | -6.6% | 29 k € | -19.7% | 36,2 k € | +30.1% | 27,8 k € | -8.5% | 30,4 k € | -19.7% | 37,8 k € | +1.3% | 37,4 k € | +0.6% | 37,1 k € | +125% | 16,5 k € | -56.2% | 37,8 k € |
| Operating result | 52,1 k € | +5.4% | 49,5 k € | +2.3% | 48,3 k € | -19.3% | 59,9 k € | +1.5% | 59 k € | +93.7% | 30,5 k € | +71.9% | 17,7 k € | +22.9% | 14,4 k € | +23.1% | 11,7 k € | +6.6% | 11 k € | -16.6% | 13,2 k € | -19.1% | 16,3 k € | +162% | 6,2 k € | -10.6% | 6,9 k € | -44.5% | 12,5 k € | -9.9% | 13,9 k € | +20.0% | 11,6 k € | +257% | -7,4 k € | -128% | 26,3 k € |
| Net result | 35,8 k € | +8.4% | 33,1 k € | +2.2% | 32,4 k € | -26.3% | 43,9 k € | +7.4% | 40,9 k € | +116% | 19 k € | +87.6% | 10,1 k € | +28.2% | 7,9 k € | +24.1% | 6,4 k € | +15.9% | 5,5 k € | -31.9% | 8,1 k € | +288% | 2,1 k € | +26.4% | 1,6 k € | -34.8% | 2,5 k € | -57.6% | 5,9 k € | +12.7% | 5,3 k € | +152% | 2,1 k € | +117% | -12,6 k € | -179% | 15,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 15,3 k € | -74.2% | 59,5 k € | +28.1% | 46,4 k € | +5.4% | 44,1 k € | +75.4% | 25,1 k € | -26.6% | 34,2 k € | -43.2% | 60,2 k € | +20.2% | 50,1 k € | +18.7% | 42,2 k € | +17.7% | 35,9 k € | +18.1% | 30,4 k € | +36.1% | 22,3 k € | +10.2% | 20,3 k € | +8.8% | 18,6 k € | -22.7% | 24,1 k € | +32.7% | 18,2 k € | +40.9% | 12,9 k € | +19.4% | 10,8 k € | -53.8% | 23,4 k € |
| Total assets | 161,6 k € | +21.3% | 133,2 k € | +1.5% | 131,3 k € | -11.8% | 148,9 k € | +11.2% | 133,9 k € | +26.2% | 106,1 k € | -33.1% | 158,5 k € | +39.8% | 113,4 k € | +12.1% | 101,2 k € | -14.9% | 118,9 k € | +9.9% | 108,1 k € | -21.1% | 137 k € | +3.4% | 132,5 k € | -11.6% | 149,9 k € | -9.9% | 166,3 k € | -12.9% | 190,9 k € | -7.8% | 207 k € | -8.7% | 226,6 k € | +153% | 89,5 k € |
| Cash | 64 k € | +26.7% | 50,5 k € | +4.2% | 48,5 k € | -20.6% | 61 k € | -26.8% | 83,3 k € | +145% | 34 k € | -60.1% | 85,2 k € | +64.7% | 51,7 k € | +15.3% | 44,9 k € | -24.2% | 59,3 k € | +115% | 27,6 k € | -23.2% | 36 k € | +58.5% | 22,7 k € | +12.5% | 20,2 k € | +28.4% | 15,7 k € | -3.1% | 16,2 k € | +162% | 6,2 k € | -60.9% | 15,8 k € | -41.8% | 27,2 k € |
| Debts | 146,3 k € | +98.4% | 73,7 k € | -13.1% | 84,9 k € | -19.0% | 104,8 k € | -3.7% | 108,8 k € | +52.4% | 71,4 k € | -26.3% | 96,9 k € | +53.1% | 63,3 k € | +7.4% | 58,9 k € | -29.0% | 83 k € | +7.3% | 77,4 k € | -31.9% | 113,6 k € | +1.2% | 112,2 k € | -14.5% | 131,3 k € | -7.7% | 142,2 k € | -17.7% | 172,7 k € | -11.0% | 194,1 k € | -10.1% | 215,8 k € | +227% | 66,1 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 4,6 ETP | +21.1% | 3,8 ETP | +5.6% | 3,6 ETP | -28.0% | 5,0 ETP | 0.0% | 5,0 ETP | -12.3% | 5,7 ETP | +7.5% | 5,3 ETP | 0.0% | 5,3 ETP | +3.9% | 5,1 ETP | -15.0% | 6,0 ETP | |||||||||
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 5 ended
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2025 | 27/09/2024 | 28/08/2023 | 22/08/2022 | 28/09/2021 | 30/10/2020 |
| General meeting | 29/08/2025 | 17/09/2024 | 17/08/2023 | 17/08/2022 | 30/08/2021 | 15/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
27 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 29/08/2025 | 30/09/2025 | French | |
| Micro model | 31/12/2023 | 17/09/2024 | 27/09/2024 | French | |
| Micro model | 31/12/2022 | 17/08/2023 | 28/08/2023 | French | |
| Micro model | 31/12/2021 | 17/08/2022 | 22/08/2022 | French | |
| Micro model | 31/12/2020 | 30/08/2021 | 28/09/2021 | French | |
| Micro model | 31/12/2019 | 15/09/2020 | 30/10/2020 | French | |
| Micro model | 31/12/2018 | 07/03/2019 | 13/08/2019 | French | |
| Micro model | 31/12/2017 | 15/05/2018 | 22/06/2018 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 02/08/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 05/07/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 22/07/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 27/08/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 26/07/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 29/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 25/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 26/08/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 27/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 23/07/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 16/08/2007 | French | |
| Abridged model | 31/12/2005 | 30/06/2006 | 30/08/2006 | French | |
| Abridged model | 31/12/2004 | 30/06/2005 | 27/07/2005 | French | |
| Abridged model | 31/12/2003 | 30/06/2004 | 28/07/2004 | French | |
| Abridged model | 31/12/2002 | 30/06/2003 | 28/07/2003 | French | |
| Abridged model | 31/12/2001 | 28/11/2002 | 06/02/2003 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 5 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202435,8 k €↑
- 2023Annual accounts 202333,1 k €↑
- 2022Annual accounts 202232,4 k €↓
- 2021Annual accounts 202143,9 k €↑
- 2020Annual accounts 202040,9 k €↑
- 2019Annual accounts 201919 k €↑
- 2018Annual accounts 201810,1 k €↑
- 2017Annual accounts 20177,9 k €↑
- 2016Annual accounts 20166,4 k €↑
- 2015Annual accounts 20155,5 k €↓
- 2014Annual accounts 20148,1 k €↑
- 2013Annual accounts 20132,1 k €↑
- 2012Annual accounts 20121,6 k €↓
- 2011Annual accounts 20112,5 k €↓
- 2010Annual accounts 20105,9 k €↑
- 2009Annual accounts 20095,3 k €↑
- 2008Annual accounts 20082,1 k €↑
- 2007Annual accounts 2007-12,6 k €↓
- 2006Annual accounts 200615,9 k €