Elicyr
0460.647.060 · rovalta.com · 24/09/2026
ACTIVE
Elicyr
Financial year 2024 · closed on 31/12/2024
Net result
28,6 k €
+144.7% YoY
Gross margin
31,9 k €
+163.3% YoY
Equity
-45,9 k €
+38.4% YoY
Overview
What does Elicyr do?
Elicyr is a Private company with limited liability incorporated in 1997. Its registered office is in Jette.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0460.647.060
Incorporation
13/05/1997
Legal form
Private company with limited liability
Registered office
Place Cardinal Mercier 30
1090 Jette · BruxellesSee on map
1090 Jette · BruxellesSee on map
Contributed capital
18 592,00 €
Latest accounts
31/12/2024
Joint committees (1)
- 302
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 31,9 k € | +163% | -50,3 k € | -808% | 7,1 k € | +134% | -21,1 k € | -237% | 15,3 k € | -72.3% | 55,4 k € | +63.8% | 33,8 k € | +272% | -19,6 k € | -177% | 25,6 k € | +0.3% | 25,6 k € | -50.7% | 51,8 k € | +19.1% | 43,5 k € | +3.3% | 42,2 k € | +13.9% | 37 k € | +7.3% | 34,5 k € | +287% | 8,9 k € |
| EBITDA | 31,4 k € | +159% | -53,4 k € | -586% | -7,8 k € | +64.0% | -21,6 k € | -322% | 9,7 k € | -39.2% | 16 k € | +49.0% | 10,8 k € | +129% | -36,9 k € | -1401% | 2,8 k € | +112% | -23,4 k € | -938% | 2,8 k € | -73.4% | 10,5 k € | -48.4% | 20,3 k € | +63.5% | 12,4 k € | -7.3% | 13,4 k € | +197% | -13,9 k € |
| Operating result | 30,1 k € | +155% | -54,9 k € | -606% | -7,8 k € | +64.0% | -21,6 k € | -322% | 9,7 k € | -39.2% | 16 k € | +49.0% | 10,8 k € | +125% | -43,7 k € | -5303% | 839 € | +103% | -28,4 k € | -1680% | -1,6 k € | -138% | 4,2 k € | -70.9% | 14,3 k € | +126% | 6,3 k € | +70.4% | 3,7 k € | +119% | -19,9 k € |
| Net result | 28,6 k € | +145% | -64 k € | -626% | -8,8 k € | +60.6% | -22,4 k € | -16.4% | -19,2 k € | -203% | 18,7 k € | +66.4% | 11,3 k € | +122% | -52,3 k € | -1927% | 2,9 k € | +109% | -33,5 k € | -455% | -6 k € | -576% | 1,3 k € | -85.3% | 8,6 k € | +1258% | 633,8 € | -63.3% | 1,7 k € | +109% | -20,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | -45,9 k € | +38.4% | -74,5 k € | -451% | -13,5 k € | -187% | -4,7 k € | -127% | 17,7 k € | -52.1% | 36,9 k € | +208% | -34,1 k € | +24.8% | -45,4 k € | -757% | 6,9 k € | +212% | -6,1 k € | -122% | 27,3 k € | -18.1% | 33,4 k € | +3.9% | 32,1 k € | +36.6% | 23,5 k € | +2.8% | 22,9 k € | +8.2% | 21,1 k € |
| Total assets | 29,7 k € | +22.5% | 24,2 k € | +553% | 3,7 k € | -89.3% | 34,7 k € | -34.6% | 53 k € | +13.7% | 46,6 k € | +63.4% | 28,5 k € | +204% | 9,4 k € | -81.1% | 49,6 k € | -21.6% | 63,2 k € | -10.2% | 70,4 k € | +4.5% | 67,4 k € | +21.1% | 55,6 k € | +4.7% | 53,1 k € | -18.8% | 65,4 k € | -7.4% | 70,7 k € |
| Cash | 3,9 k € | -27.2% | 5,3 k € | +475% | 920 € | +2775% | 32 € | -98.2% | 1,7 k € | +78.5% | 972 € | +0.8% | 964 € | -22.0% | 1,2 k € | – | 1,4 k € | -85.1% | 9,2 k € | -6.5% | 9,8 k € | -13.8% | 11,4 k € | -26.6% | 15,5 k € | -3.7% | 16,1 k € | +126% | 7,1 k € | ||
| Debts | 75,6 k € | -23.4% | 98,8 k € | +473% | 17,2 k € | -56.2% | 39,4 k € | +11.4% | 35,3 k € | +264% | 9,7 k € | -84.5% | 62,7 k € | +14.4% | 54,8 k € | +28.4% | 42,7 k € | -37.9% | 68,7 k € | +60.8% | 42,7 k € | +25.7% | 34 k € | +44.6% | 23,5 k € | -20.6% | 29,6 k € | -30.4% | 42,6 k € | -14.1% | 49,5 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 1,9 ETP | +46.2% | 1,3 ETP | +18.2% | 1,1 ETP | 0.0% | 1,1 ETP | +37.5% | 0,8 ETP | 0.0% | 0,8 ETP | ||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 3 ended
Active mandates
Thierry VANDEN HOVE
ActiveEnded mandates
BJORN VAN BEECK
EndedBJORN VAN BEECK
EndedJOERI VAN BEECK
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ALL-TRADE BELGIUM● Liquidation | 0474.446.794 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 04/09/2025 | 29/04/2025 | 17/08/2022 | 14/02/2022 | 22/03/2021 | 26/08/2019 |
| General meeting | 30/06/2025 | 30/06/2024 | 30/06/2022 | 30/06/2021 | 19/11/2020 | 30/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 30/06/2025 | 04/09/2025 | French | |
| Micro model | 31/12/2023 | 30/06/2024 | 29/04/2025 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 17/08/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 14/02/2022 | French | |
| Micro model | 31/12/2019 | 19/11/2020 | 22/03/2021 | French | |
| Micro model | 31/12/2018 | 30/06/2019 | 26/08/2019 | French | |
| Micro model | 31/12/2017 | 15/12/2018 | 21/05/2019 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 18/05/2019 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 16/05/2019 | French | |
| Abridged model | 31/12/2012 | 10/05/2013 | 31/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 11/05/2012 | 18/07/2012 | French | |
| Abridged model | 31/12/2010 | 13/05/2011 | 18/08/2011 | French | |
| Abridged model | 31/12/2009 | 14/05/2010 | 16/07/2010 | French | |
| Abridged model | 31/12/2008 | 08/05/2009 | 17/07/2009 | French | |
| Abridged model | 31/12/2007 | 09/05/2008 | 13/06/2008 | French | |
| Abridged model | 31/12/2006 | 29/06/2007 | 13/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 3 ended
Active mandates
Thierry VANDEN HOVE
ActiveEnded mandates
BJORN VAN BEECK
EndedBJORN VAN BEECK
EndedJOERI VAN BEECK
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates05/05/2023CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202428,6 k €↑
- 2023Annual accounts 2023-64 k €↓
- 2021Annual accounts 2021-8,8 k €↑
- 2020Annual accounts 2020-22,4 k €↓
- 2019Annual accounts 2019-19,2 k €↓
- 2018Annual accounts 201818,7 k €↑
- 2017Annual accounts 201711,3 k €↑
- 2016Annual accounts 2016-52,3 k €↓
- 2015Annual accounts 20152,9 k €↑
- 2012Annual accounts 2012-33,5 k €↓
- 2011Annual accounts 2011-6 k €↓
- 2010Annual accounts 20101,3 k €↓
- 2009Annual accounts 20098,6 k €↑
- 2008Annual accounts 2008633,8 €↓
- 2007Annual accounts 20071,7 k €↑
- 2006Annual accounts 2006-20,2 k €
- 13/05/1997IncorporationPrivate company with limited liability