ACTIVE

FLINIC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

394,5 k €

-16.0% YoY

Gross margin

294,8 k €

+27.4% YoY

Equity

2,5 M €

+18.6% YoY

Workforce

0,8 ETP

0.0% YoY

What does FLINIC do?

FLINIC is a Public limited company incorporated in 1997. Its registered office is in Aartselaar. It employs on average 0,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0460.681.209

Incorporation

16/05/1997

Legal form

Public limited company

Registered office

Bist 28
2630 Aartselaar · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Average workforce

0,8 ETP

Joint committees (3)

200
2000
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	294,8 k €	+27.4%	231,4 k €	-1.3%	234,4 k €	+41.5%	165,6 k €	-6.3%	176,8 k €	+1.4%	174,4 k €	-3.9%	181,6 k €	+43.0%	127 k €	-18.6%	156,1 k €	+4.7%	149,1 k €	+252%	42,4 k €	-73.2%	158,4 k €	-7.7%	171,6 k €	+6.1%	161,8 k €	-5.6%	171,4 k €	+12.8%	151,9 k €	-17.6%	184,3 k €	+6.8%	172,6 k €
EBITDA	208,6 k €	+42.7%	146,2 k €	-4.1%	152,5 k €	+110%	72,5 k €	-17.4%	87,8 k €	+1.4%	86,6 k €	-10.2%	96,5 k €	+129%	42 k €	-42.0%	72,5 k €	+13.2%	64,1 k €	+159%	-108,1 k €	-241%	76,4 k €	-18.5%	93,7 k €	+9.0%	86 k €	-7.8%	93,3 k €	+16.6%	80 k €	-34.8%	122,8 k €	+9.5%	112,1 k €
Operating result	127,9 k €	+88.9%	67,7 k €	-14.8%	79,5 k €	+554%	12,2 k €	-69.8%	40,2 k €	+215%	12,8 k €	-49.6%	25,3 k €	+266%	-15,3 k €	-128%	54,7 k €	+43.3%	38,2 k €	+131%	-123,4 k €	-300%	61,7 k €	-10.0%	68,6 k €	+22.0%	56,2 k €	-7.8%	61 k €	+57.1%	38,8 k €	-60.6%	98,5 k €	-1.4%	100 k €
Net result	394,5 k €	-16.0%	469,5 k €	+90.0%	247,1 k €	+30.3%	189,6 k €	+438%	35,3 k €	-75.5%	143,8 k €	+13.4%	126,9 k €	-22.4%	163,5 k €	-46.5%	305,7 k €	+384%	63,2 k €	-65.3%	182,3 k €	+184%	64,2 k €	-70.8%	219,6 k €	+428%	41,6 k €	-77.7%	186,6 k €	+1258%	13,7 k €	-94.8%	263,5 k €	+24.8%	211,1 k €
Balance sheet
Equity	2,5 M €	+18.6%	2,1 M €	+28.3%	1,7 M €	-16.3%	2 M €	+10.6%	1,8 M €	+6.0%	1,7 M €	-24.8%	2,2 M €	+6.0%	2,1 M €	+8.4%	2 M €	+18.6%	1,6 M €	+4.0%	1,6 M €	+2.7%	1,5 M €	+4.3%	1,5 M €	+17.4%	1,3 M €	+3.4%	1,2 M €	+18.1%	1 M €	+1.4%	1 M €	+34.9%	753,8 k €
Total assets	2,9 M €	+13.9%	2,5 M €	+23.2%	2,1 M €	-14.5%	2,4 M €	+7.5%	2,2 M €	+1.1%	2,2 M €	-21.5%	2,8 M €	+4.2%	2,7 M €	+36.4%	2 M €	+19.1%	1,7 M €	+3.6%	1,6 M €	+0.7%	1,6 M €	+0.3%	1,6 M €	+7.2%	1,5 M €	-0.2%	1,5 M €	+16.9%	1,3 M €	-11.8%	1,4 M €	+22.9%	1,2 M €
Cash	532,5 k €	-19.7%	663,5 k €	+137%	279,8 k €	+333%	64,7 k €	+57.9%	41 k €	-58.0%	97,6 k €	+224%	30,1 k €	-48.5%	58,4 k €	-68.7%	186,4 k €	+770%	21,4 k €	-29.8%	30,5 k €	+767%	3,5 k €	+34.1%	2,6 k €	-49.7%	5,2 k €	-48.5%	10,1 k €	+204%	3,3 k €	-74.4%	13 k €	-4.8%	13,7 k €
Debts	373,9 k €	-10.0%	415,6 k €	+2.4%	405,7 k €	-6.7%	434,8 k €	-4.7%	456,4 k €	-14.3%	532,7 k €	-9.1%	586 k €	-2.2%	599,2 k €	+1498%	37,5 k €	+58.9%	23,6 k €	-16.5%	28,2 k €	-52.2%	59,1 k €	-50.0%	118,2 k €	-48.8%	231,1 k €	-16.0%	274,9 k €	+11.9%	245,6 k €	-40.8%	414,8 k €	+1.6%	408,3 k €
Other
Workforce	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

Henri Moens

Managing director · since 31 mai 2021 · until 31 mai 2027

Active

Kristel Polfliet

Director · since 31 mai 2021 · until 31 mai 2027

Active

Ended mandates

Henri Moens

Managing director · since 22 juillet 2015 · until 31 mai 2021

Ended

Kristel Polfliet

Director · since 22 juillet 2015 · until 31 mai 2021

Ended

Henri Moens

Managing director · since 30 mai 2015 · until 28 mai 2021

Ended

Kristel Polfliet

Director · since 30 mai 2015 · until 28 mai 2021

Ended

At this address

Other companies at this address

Company	CBE no.
DISTRI SPORT INTERNATIONAL● Active	0440.786.014
DSI● Active	0647.936.145

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/06/2026	02/06/2025	31/05/2024	01/06/2023	02/06/2022	01/06/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	31/05/2023	31/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	01/06/2026	Dutch	PDF
Abridged model	31/12/2024	30/05/2025	02/06/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	31/05/2024	Dutch	PDF
Abridged model	31/12/2022	31/05/2023	01/06/2023	Dutch	PDF
Abridged model	31/12/2021	31/05/2022	02/06/2022	Dutch	PDF
Abridged model	31/12/2020	31/05/2021	01/06/2021	Dutch	PDF
Abridged model	31/12/2019	29/05/2020	30/07/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	03/06/2019	Dutch	PDF
Abridged model	31/12/2017	20/06/2018	28/06/2018	Dutch	PDF
Abridged model	31/12/2016	31/05/2017	06/06/2017	Dutch	PDF
Abridged model	31/12/2015	21/06/2016	23/06/2016	Dutch	PDF
Abridged model	31/12/2014	22/07/2015	23/07/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	03/06/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	04/06/2013	Dutch	PDF
Abridged model	31/12/2011	31/05/2012	04/06/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	07/06/2011	Dutch	PDF
Abridged model	31/12/2009	31/05/2010	01/06/2010	Dutch	PDF
Abridged model	31/12/2008	20/06/2009	17/07/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	30/06/2008	Dutch	PDF
Abridged model	31/12/2006	31/05/2007	11/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

Henri Moens

Managing director · since 31 mai 2021 · until 31 mai 2027

Active

Kristel Polfliet

Director · since 31 mai 2021 · until 31 mai 2027

Active

Ended mandates

Henri Moens

Managing director · since 22 juillet 2015 · until 31 mai 2021

Ended

Kristel Polfliet

Director · since 22 juillet 2015 · until 31 mai 2021

Ended

Henri Moens

Managing director · since 30 mai 2015 · until 28 mai 2021

Ended

Kristel Polfliet

Director · since 30 mai 2015 · until 28 mai 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares25/08/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Mandates14/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares03/08/2018
KAPITAAL - AANDELEN
PDF
Mandates04/07/2016
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares28/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates10/08/2009
ONTSLAGEN - BENOEMINGEN
PDF
Registered office16/04/2008
MAATSCHAPPELIJKE ZETEL
PDF
Mandates24/02/2004
ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025394,5 k €↓
2024
Annual accounts 2024469,5 k €↑
2023
Annual accounts 2023247,1 k €↑
2022
Annual accounts 2022189,6 k €↑
2021
Annual accounts 202135,3 k €↓
2018
Annual accounts 2018143,8 k €↑
2017
Annual accounts 2017126,9 k €↓
2016
Annual accounts 2016163,5 k €↓
2015
Annual accounts 2015305,7 k €↑
2014
Annual accounts 201463,2 k €↓
2013
Annual accounts 2013182,3 k €↑
2012
Annual accounts 201264,2 k €↓
2011
Annual accounts 2011219,6 k €↑
2010
Annual accounts 201041,6 k €↓
2009
Annual accounts 2009186,6 k €↑
2008
Annual accounts 200813,7 k €↓
2007
Annual accounts 2007263,5 k €↑
2006
Annual accounts 2006211,1 k €
16/05/1997
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FLINIC

Overview

What does FLINIC do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline