NORMAL SITUATION

TOMAHAWK

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

963,9 k €

+46.8% YoY

Gross margin

-134,1 k €

-155.1% YoY

Equity

18,6 M €

+5.5% YoY

Workforce

0,8 ETP

0.0% YoY

Company — Normal situation.

What does TOMAHAWK do?

TOMAHAWK is a company registered in Belgium. It employs on average 0,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0460.719.910

Legal form

Public limited company

Contributed capital

500 000,00 €

Latest accounts

31/12/2023

Average workforce

0,8 ETP

Joint committees (3)

Signals

ProfitableSolid equityGood liquidityPositive cashflowHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-134,1 k €	-155%	243,4 k €	-14.5%	284,6 k €		–		–		–		–		–		–		–		–		–		–		-48,1 k €	-52.9%	-31,5 k €	+24.9%	-41,9 k €	-25.4%	-33,4 k €
EBITDA	-194,4 k €	-206%	183,8 k €	-19.7%	228,7 k €	+8.4%	210,9 k €	+17.0%	180,4 k €	+5.1%	171,6 k €	-3.2%	177,3 k €	-24.7%	235,4 k €	+6.0%	222,1 k €	-22.2%	285,4 k €	-5.6%	302,4 k €	+289%	-159,6 k €	+13.2%	-183,9 k €	-263%	-50,7 k €	-53.9%	-32,9 k €	+23.2%	-42,9 k €	+16.3%	-51,2 k €
Operating result	-201,1 k €	-214%	176,1 k €	-19.8%	219,6 k €	+7.9%	203,5 k €	+21.6%	167,3 k €	+4.4%	160,3 k €	-4.3%	167,6 k €	-27.9%	232,4 k €	+7.8%	215,6 k €	-22.8%	279,1 k €	-6.0%	296,9 k €	+285%	-160,3 k €	+25.0%	-213,7 k €	-207%	-69,7 k €	-34.2%	-51,9 k €	-16.6%	-44,5 k €	+17.0%	-53,6 k €
Net result	963,9 k €	+46.8%	656,6 k €	-47.6%	1,3 M €	-80.7%	6,5 M €	+1065%	556,1 k €	-36.5%	875,1 k €	-79.2%	4,2 M €	+293%	1,1 M €	+7.2%	998,3 k €	+33.7%	746,8 k €	-9.7%	826,5 k €	-23.8%	1,1 M €	+26.6%	857,4 k €	+65.4%	518,5 k €	+360%	-199,7 k €	-204%	191,3 k €	-43.1%	336,1 k €
Balance sheet
Equity	18,6 M €	+5.5%	17,7 M €	-23.2%	23 M €	+5.7%	21,8 M €	+42.4%	15,3 M €	+3.8%	14,7 M €	-1.5%	15 M €	-5.0%	15,8 M €	+7.3%	14,7 M €	+7.3%	13,7 M €	+5.8%	12,9 M €	+6.8%	12,1 M €	+9.8%	11 M €	+8.4%	10,2 M €	+5.4%	9,7 M €	-2.0%	9,9 M €	+2.0%	9,7 M €
Total assets	18,8 M €	-22.8%	24,3 M €	+3.0%	23,6 M €	+7.3%	22 M €	+42.0%	15,5 M €	-6.2%	16,5 M €	-20.6%	20,8 M €	+26.4%	16,5 M €	+5.1%	15,7 M €	+9.6%	14,3 M €	-2.6%	14,7 M €	+20.2%	12,2 M €	+9.9%	11,1 M €	+8.8%	10,2 M €	+5.8%	9,7 M €	-2.0%	9,9 M €	+1.7%	9,7 M €
Cash	1,6 M €	-69.7%	5,4 M €	+75.0%	3,1 M €	+243%	906,4 k €	-3.6%	939,9 k €	-49.1%	1,8 M €	-24.8%	2,5 M €	+70.7%	1,4 M €	+231%	433,8 k €	-70.1%	1,4 M €	+79.5%	807,1 k €	+340%	183,4 k €	-67.7%	568,1 k €	-60.6%	1,4 M €	+77.7%	811,1 k €	-33.6%	1,2 M €	+122%	549,6 k €
Debts	92,5 k €	-98.6%	6,4 M €	+1415%	425,3 k €	+220%	132,7 k €	+71.9%	77,2 k €	-95.5%	1,7 M €	-70.0%	5,7 M €	+1540%	347 k €	-45.2%	633,1 k €	+18.8%	532,8 k €	-67.5%	1,6 M €	+5943%	27,1 k €	-5.9%	28,8 k €		–		1,7 k €	+52.1%	1,1 k €	-95.1%	23,1 k €
Other
Workforce	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	-42.9%	1,4 ETP	-36.4%	2,2 ETP	-8.3%	2,4 ETP	-7.7%	2,6 ETP	-23.5%	3,4 ETP	+17.2%	2,9 ETP	-6.5%	3,1 ETP	+138%	1,3 ETP	-27.8%	1,8 ETP	+125%	0,8 ETP		–		–		–		–

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 19 ended

Active mandates

TOMTREE

Director · since 01 décembre 2022 · 0823.073.803

Represented by Bart Van den Broeck

Active

Ended mandates

TOMTREE

Director · since 07 mai 2020 · 0823.073.803

Represented by Martijn van der Erve

Ended

Bart Roscam

Director · since 01 juin 2019 · until 07 mai 2020

Ended

Bart Roscam

Director · since 01 juin 2019 · until 31 mai 2020

Ended

TOMTREE

Managing director · since 02 juin 2017 · until 02 juin 2023 · 0823.073.803

Represented by Martijn van der Erve

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Full model	Full model	Full model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/06/2024	29/06/2023	08/06/2022	09/06/2021	24/06/2020	14/06/2019
General meeting	07/06/2024	02/06/2023	03/06/2022	04/06/2021	05/06/2020	07/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

26 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2023	07/06/2024	11/06/2024	Dutch	PDF
Abridged model	31/12/2022	02/06/2023	29/06/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	08/06/2022	Dutch	PDF
Full model	31/12/2020	04/06/2021	09/06/2021	Dutch	PDF
Full model	31/12/2019	05/06/2020	24/06/2020	Dutch	PDF
Full model	31/12/2018	07/06/2019	14/06/2019	Dutch	PDF
Full model	31/12/2017	01/06/2018	20/06/2018	Dutch	PDF
Full model	31/12/2016	02/06/2017	27/06/2017	Dutch	PDF
Full model	31/12/2015	03/06/2016	22/06/2016	Dutch	PDF
Full model	31/12/2014	05/06/2015	26/06/2015	Dutch	PDF
Full model	31/12/2013	06/06/2014	26/06/2014	Dutch	PDF
Full model	31/12/2012	07/06/2013	04/07/2013	Dutch	PDF
Full model	31/12/2011	01/06/2012	26/06/2012	Dutch	PDF
Abridged model	30/06/2010	19/11/2010	22/12/2010	Dutch	PDF
Abridged model	30/06/2009	20/11/2009	29/12/2009	Dutch	PDF
Abridged model	30/06/2008	21/11/2008	19/12/2008	Dutch	PDF
Abridged model	30/06/2007	16/11/2007	12/12/2007	Dutch	PDF
Abridged model	30/06/2006	17/11/2006	15/01/2007	Dutch	PDF
Abridged model	30/06/2005	18/11/2005	31/01/2006	Dutch	PDF
Abridged model	30/06/2004	19/11/2004	28/01/2005	Dutch	PDF
Abridged model	30/06/2003	20/11/2003	16/01/2004	Dutch	PDF
Abridged model	30/06/2002	05/11/2002	17/01/2003	Dutch	PDF
Abridged model	30/06/2001	16/11/2001	15/01/2002	Dutch	PDF
Abridged model	30/06/2000	17/11/2000	16/02/2001	Dutch	PDF

View all 26 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 19 ended

Active mandates

TOMTREE

Director · since 01 décembre 2022 · 0823.073.803

Represented by Bart Van den Broeck

Active

Ended mandates

TOMTREE

Director · since 07 mai 2020 · 0823.073.803

Represented by Martijn van der Erve

Ended

Bart Roscam

Director · since 01 juin 2019 · until 07 mai 2020

Ended

Bart Roscam

Director · since 01 juin 2019 · until 31 mai 2020

Ended

TOMTREE

Managing director · since 02 juin 2017 · until 02 juin 2023 · 0823.073.803

Represented by Martijn van der Erve

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other26/07/2024
DIVERSEN, STATUTEN (VERTALING, COORDINATIE, OVERIGE
PDF
Restructuring25/04/2024
Neerlegging van een voorstel tot een met fusie door overneming
PDF
Other07/02/2023
Neerlegging verklaring overeenkomstig artikel 2:8, $4 WVV
PDF
Other19/12/2022
Vaststelling wijziging vaste vertegenwoordiger van de
PDF
Mandates17/06/2021
Herbenoeming commissaris
PDF
Mandates18/05/2020
ONTSLAGEN, BENOEMINGEN
PDF
Mandates08/08/2019
Ontslag en benoeming bestuurder
PDF
Mandates05/07/2018
Herbenoeming commissaris
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023963,9 k €↑
2022
Annual accounts 2022656,6 k €↓
2021
Annual accounts 20211,3 M €↓
2020
Annual accounts 20206,5 M €↑
2019
Annual accounts 2019556,1 k €↓
2018
Annual accounts 2018875,1 k €↓
2017
Annual accounts 20174,2 M €↑
2016
Annual accounts 20161,1 M €↑
2015
Annual accounts 2015998,3 k €↑
2014
Annual accounts 2014746,8 k €↓
2013
Annual accounts 2013826,5 k €↓
2012
Annual accounts 20121,1 M €↑
2011
Annual accounts 2011857,4 k €↑
2010
Annual accounts 2010518,5 k €↑
2009
Annual accounts 2009-199,7 k €↓
2008
Annual accounts 2008191,3 k €↓
2007
Annual accounts 2007336,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TOMAHAWK

Overview

What does TOMAHAWK do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline