ACTIVE

MAJORELLE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result2,9 k €-77,5 %over 1 year
Gross margin124 k €+4,5 %over 1 year
Equity67,6 k €+4,5 %over 1 year

Identity

Source · BCE/KBO

MAJORELLE is a Private limited company incorporated in 1997. Its main activity is: Raising of dairy cattle. Its registered office is in Court-Saint-Etienne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0460.722.779
Incorporation
26/05/1997
Legal form
Private limited company
Registered office
Rue de Mérivaux 20
1490 Court-Saint-Etienne · WallonieSee on map
Contributed capital
26 772,50 €
Latest accounts
31/12/2025
Joint committees (1)
  • 145
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin124 k €118,6 k €156,8 k €87,6 k €45 k €
EBITDA31,3 k €33,2 k €85,5 k €33,6 k €3,2 k €
Operating result7,6 k €20,3 k €72,2 k €23,8 k €-4,8 k €
Net result2,9 k €13 k €51,7 k €21,1 k €-6,6 k €
Balance sheet
Equity67,6 k €64,7 k €52,4 k €789,1 €-20,3 k €
Total assets124,3 k €138,1 k €102,1 k €54,1 k €51,3 k €
Cash48,5 k €35,2 k €50,9 k €20,8 k €5,7 k €
Debts55,9 k €72,6 k €48,8 k €52,4 k €70,9 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Marc Delanote

Administrator - manager · since 15 mai 1997

Active

Ended mandates

MARC DELANOTE

Manager

Ended
MARC DELANOTTE

Administrator - manager

Ended
MARC DELANOTTE

Manager

Ended
MICHEL HUYLEBROECK

Manager

Ended

Other companies at this address

Rue de Mérivaux 20 1490 Court-Saint-Etienne
CompanyCBE no.
Watt's Ohm Elec● Active
1008.757.537

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/07/202616/07/202510/07/202407/07/202331/08/202228/06/2021
General meeting25/06/202626/06/202527/06/202429/06/202330/06/202224/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202525/06/202622/07/2026FrenchPDF
Micro model31/12/202426/06/202516/07/2025FrenchPDF
Micro model31/12/202327/06/202410/07/2024FrenchPDF
Micro model31/12/202229/06/202307/07/2023FrenchPDF
Micro model31/12/202130/06/202231/08/2022FrenchPDF
Micro model31/12/202024/06/202128/06/2021FrenchPDF
Micro model31/12/201925/06/202029/07/2020FrenchPDF
Micro model31/12/201827/06/201918/07/2019FrenchPDF
Micro model31/12/201728/06/201830/07/2018FrenchPDF
Micro model31/12/201629/06/201702/08/2017FrenchPDF
Abridged model31/12/201524/06/201614/07/2016FrenchPDF
Abridged model31/12/201426/06/201527/07/2015FrenchPDF
Abridged model31/12/201327/06/201414/07/2014FrenchPDF
Abridged model31/12/201228/06/201316/07/2013FrenchPDF
Abridged model31/12/201122/06/201226/06/2012FrenchPDF
Abridged model31/12/201024/06/201126/07/2011FrenchPDF
Abridged model31/12/200925/06/201028/06/2010FrenchPDF
Abridged model31/12/200826/06/200905/08/2009FrenchPDF
Abridged model31/12/200727/06/200820/08/2008FrenchPDF
Abridged model31/12/200628/06/200728/09/2007FrenchPDF
Abridged model31/12/200522/06/200607/02/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

Marc Delanote

Administrator - manager · since 15 mai 1997

Active

Ended mandates

MARC DELANOTE

Manager

Ended
MARC DELANOTTE

Administrator - manager

Ended
MARC DELANOTTE

Manager

Ended
MICHEL HUYLEBROECK

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/03/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates03/01/2011
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,9 k €↓
  2. 2024
    Annual accounts 202413 k €↓
  3. 2023
    Annual accounts 202351,7 k €↑
  4. 2022
    Annual accounts 202221,1 k €↑
  5. 2021
    Annual accounts 2021-6,6 k €↓
  6. 2019
    Annual accounts 20193,6 k €↑
  7. 2018
    Annual accounts 2018-18,4 k €↑
  8. 2017
    Annual accounts 2017-21,4 k €↓
  9. 2016
    Annual accounts 201629,7 k €↑
  10. 2015
    Annual accounts 2015-23,1 k €↓
  11. 2014
    Annual accounts 2014-3 k €↓
  12. 2013
    Annual accounts 20139,5 k €↑
  13. 2012
    Annual accounts 2012-22,2 k €↓
  14. 2011
    Annual accounts 201116,9 k €↑
  15. 2010
    Annual accounts 201012,6 k €↑
  16. 2009
    Annual accounts 2009-15,5 k €↓
  17. 2008
    Annual accounts 2008-14,1 k €↓
  18. 2007
    Annual accounts 200729,6 k €↑
  19. 2006
    Annual accounts 2006-24,6 k €
  20. 26/05/1997
    IncorporationPrivate limited company