RETRIVAL
0460.796.619 · rovalta.com · 23/09/2026
ACTIVE
RETRIVAL
Financial year 2025 · closed on 31/12/2025
Net result
-18,2 k €
-118.8% YoY
Gross margin
1,6 M €
+13.9% YoY
Equity
432,5 k €
-6.1% YoY
Workforce
29,0 ETP
+10.7% YoY
Overview
What does RETRIVAL do?
RETRIVAL is a Cooperative society incorporated in 1997. Its main activity is: Treatment and disposal of non-hazardous waste. Its registered office is in Charleroi. It employs on average 29,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0460.796.619
Incorporation
04/06/1997
Legal form
Cooperative society
Registered office
Rue du Déversoir 1C
6010 Charleroi · WallonieSee on map
6010 Charleroi · WallonieSee on map
Contributed capital
165 750,00 €
Latest accounts
31/12/2025
Average workforce
29,0 ETP
Activities (NACE)
Joint committees (4)
- 142
- 14201
- 200
- 218
Contacts
3 public details availableLog in to view
Signals
Low riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 1,6 M € | +13.9% | 1,4 M € | -3.3% | 1,4 M € | +21.2% | 1,2 M € | +7.5% | 1,1 M € | +38.9% | 798 k € | -28.9% | 1,1 M € | +12.0% | 1 M € | +2.6% | 976,5 k € | +34.0% | 728,7 k € | +12.2% | 649,4 k € | -16.8% | 780,5 k € | +55.9% | 500,8 k € | +35.8% | 368,8 k € | +11.2% | 331,6 k € | -16.3% | 396,1 k € | +47.2% | 269,1 k € | -52.3% | 564,2 k € | – | – | ||
| EBITDA | 99,3 k € | -35.4% | 153,8 k € | +79.0% | 86 k € | +1048% | -9,1 k € | -111% | 85,1 k € | +921% | -10,4 k € | -111% | 91,2 k € | -17.0% | 109,8 k € | -11.3% | 123,8 k € | +182% | 43,9 k € | +122% | 19,8 k € | -84.3% | 126,2 k € | +384% | 26,1 k € | +2001% | 1,2 k € | +102% | -64,9 k € | -445% | -11,9 k € | +93.4% | -179,9 k € | -632% | -24,6 k € | -117% | 147,4 k € | +25.7% | 117,3 k € |
| Operating result | 1,2 k € | -97.3% | 44,5 k € | +199% | -44,8 k € | +65.6% | -130,4 k € | -271% | -35,1 k € | +75.2% | -141,6 k € | -535% | 32,5 k € | -55.7% | 73,5 k € | -31.9% | 107,9 k € | +229% | 32,8 k € | +125% | 14,6 k € | -88.1% | 122,8 k € | +589% | 17,8 k € | +210% | -16,2 k € | +69.4% | -53 k € | -394% | 18 k € | +108% | -238,8 k € | -394% | -48,4 k € | -148% | 101,4 k € | +67.2% | 60,7 k € |
| Net result | -18,2 k € | -119% | 96,6 k € | +247% | 27,9 k € | +12.9% | 24,7 k € | -11.2% | 27,8 k € | +119% | -150,3 k € | -655% | 27,1 k € | -62.5% | 72,3 k € | -21.6% | 92,2 k € | +334% | 21,2 k € | +526% | -5 k € | -104% | 132,5 k € | +208% | 43,1 k € | +89.5% | 22,7 k € | -38.9% | 37,2 k € | +202% | 12,3 k € | +106% | -200,7 k € | -318% | -48 k € | -150% | 96,7 k € | +79.6% | 53,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 432,5 k € | -6.1% | 460,7 k € | +7.1% | 429,9 k € | -7.7% | 465,9 k € | -23.6% | 609,6 k € | +64.5% | 370,5 k € | -9.1% | 407,7 k € | +5.0% | 388,4 k € | +46.8% | 264,5 k € | +56.0% | 169,6 k € | +78.3% | 95,1 k € | -5.0% | 100,1 k € | +409% | -32,4 k € | +57.1% | -75,5 k € | +23.1% | -98,2 k € | +27.5% | -135,5 k € | +8.3% | -147,8 k € | -380% | 52,9 k € | -47.6% | 100,9 k € | +2282% | 4,2 k € |
| Total assets | 1,7 M € | -2.7% | 1,8 M € | +15.1% | 1,6 M € | -9.9% | 1,7 M € | -3.6% | 1,8 M € | +8.2% | 1,7 M € | -21.3% | 2,1 M € | +224% | 651,5 k € | +6.5% | 611,8 k € | +50.1% | 407,7 k € | +18.0% | 345,7 k € | +13.7% | 304,1 k € | +12.9% | 269,4 k € | -8.8% | 295,4 k € | -13.4% | 341,1 k € | -13.6% | 394,9 k € | +17.9% | 334,8 k € | -37.0% | 531,1 k € | +5.1% | 505,3 k € | -25.8% | 681,2 k € |
| Cash | 200,3 k € | -33.2% | 300 k € | -1.4% | 304,3 k € | +28.6% | 236,6 k € | -12.6% | 270,6 k € | +105% | 131,8 k € | -77.7% | 589,9 k € | +164% | 223,8 k € | +33.5% | 167,7 k € | +2652% | 6,1 k € | -85.2% | 41,1 k € | +3510% | 1,1 k € | -94.4% | 20,4 k € | -39.5% | 33,7 k € | +569% | 5 k € | +264% | 1,4 k € | -31.2% | 2 k € | -98.1% | 106,3 k € | +736% | 12,7 k € | +3294% | 375 € |
| Debts | 1 M € | -8.1% | 1,1 M € | +1.9% | 1,1 M € | -10.0% | 1,2 M € | +1.6% | 1,2 M € | -2.5% | 1,2 M € | -27.1% | 1,7 M € | +595% | 238,1 k € | -16.8% | 286 k € | +20.5% | 237,3 k € | -5.3% | 250,6 k € | +22.8% | 204 k € | -32.4% | 301,8 k € | -16.4% | 360,9 k € | -17.8% | 439,2 k € | -15.5% | 520 k € | +7.9% | 481,8 k € | +0.8% | 477,9 k € | +28.0% | 373,2 k € | -44.7% | 675,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 29,0 ETP | +10.7% | 26,2 ETP | -10.9% | 29,4 ETP | +1.0% | 29,1 ETP | +9.4% | 26,6 ETP | +1.5% | 26,2 ETP | -4.4% | 27,4 ETP | +10.5% | 24,8 ETP | +11.2% | 22,3 ETP | +24.6% | 17,9 ETP | -0.6% | 18,0 ETP | +0.6% | 17,9 ETP | +42.1% | 12,6 ETP | +0.8% | 12,5 ETP | -6.0% | 13,3 ETP | +3.9% | 12,8 ETP | +1.6% | 12,6 ETP | -31.5% | 18,4 ETP | -13.6% | 21,3 ETP | -4.9% | 22,4 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 7 active · 69 ended
Active mandates
Christian CAMBROISIER
ActiveDamien VERRAVER
ActiveDavid SIENART
ActiveFrançois MOSSAY
ActiveNicolas BRONCHART
ActiveThibaut JACQUET
ActiveActive
Ended mandates
FRANCOIS MOSSAY
EndedPAUL BOLLEN
EndedCHRISTIAN CAMBROISIER
EndedDAMIEN VERRAVER
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 26/08/2025 | 12/06/2024 | 21/08/2023 | 12/05/2022 | 17/09/2021 |
| General meeting | 08/05/2026 | 09/05/2025 | 10/05/2024 | 12/05/2023 | 06/05/2022 | 07/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 08/05/2026 | 28/08/2026 | French | |
| Abridged model | 31/12/2024 | 09/05/2025 | 26/08/2025 | French | |
| Abridged model | 31/12/2023 | 10/05/2024 | 12/06/2024 | French | |
| Abridged model | 31/12/2022 | 12/05/2023 | 21/08/2023 | French | |
| Abridged model | 31/12/2021 | 06/05/2022 | 12/05/2022 | French | |
| Abridged model | 31/12/2020 | 07/05/2021 | 17/09/2021 | French | |
| Abridged model | 31/12/2019 | 30/07/2020 | 27/10/2020 | French | |
| Abridged model | 31/12/2018 | 03/05/2019 | 21/08/2019 | French | |
| Abridged model | 31/12/2017 | 21/06/2018 | 11/09/2018 | French | |
| Abridged model | 31/12/2016 | 02/06/2017 | 24/08/2017 | French | |
| Abridged model | 31/12/2015 | 30/07/2016 | 01/09/2016 | French | |
| Abridged modelCorrection | 31/12/2014 | 30/07/2015 | 20/10/2015 | French | |
| Abridged model | 31/12/2014 | 30/07/2015 | 24/08/2015 | French | |
| Abridged model | 31/12/2013 | 09/05/2014 | 13/08/2014 | French | |
| Abridged model | 31/12/2012 | 01/07/2013 | 21/08/2013 | French | |
| Abridged model | 31/12/2011 | 04/05/2012 | 07/05/2012 | French | |
| Abridged model | 31/12/2010 | 28/05/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 28/05/2010 | 02/08/2010 | French | |
| Abridged model | 31/12/2008 | 24/04/2009 | 19/08/2009 | French | |
| Full model | 31/12/2007 | 26/05/2008 | 03/07/2008 | French | |
| Full model | 31/12/2006 | 28/06/2007 | 05/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 7 active · 69 ended
Active mandates
Christian CAMBROISIER
ActiveDamien VERRAVER
ActiveDavid SIENART
ActiveFrançois MOSSAY
ActiveNicolas BRONCHART
ActiveThibaut JACQUET
ActiveActive
Ended mandates
FRANCOIS MOSSAY
EndedPAUL BOLLEN
EndedCHRISTIAN CAMBROISIER
EndedDAMIEN VERRAVER
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other09/04/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates31/05/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates16/03/2022DEMISSIONS, NOMINATIONS
- Mandates06/03/2020SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates22/05/2018DEMISSIONS, NOMINATIONS
- Mandates11/07/2016DEMISSIONS, NOMINATIONS
- Mandates18/11/2015DEMISSIONS, NOMINATIONS
- Mandates12/05/2014DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-18,2 k €↓
- 2024Annual accounts 202496,6 k €↑
- 2023Annual accounts 202327,9 k €↑
- 2022Annual accounts 202224,7 k €↓
- 2021Annual accounts 202127,8 k €↑
- 2020Annual accounts 2020-150,3 k €↓
- 2019Annual accounts 201927,1 k €↓
- 2018Annual accounts 201872,3 k €↓
- 2017Annual accounts 201792,2 k €↑
- 2016Annual accounts 201621,2 k €↑
- 2015Annual accounts 2015-5 k €↓
- 2014Annual accounts 2014132,5 k €↑
- 2013Annual accounts 201343,1 k €↑
- 2012Annual accounts 201222,7 k €↓
- 2011Annual accounts 201137,2 k €↑
- 2010Annual accounts 201012,3 k €↑
- 2009Annual accounts 2009-200,7 k €↓
- 2008Annual accounts 2008-48 k €↓
- 2007Annual accounts 200796,7 k €↑
- 2006Annual accounts 200653,8 k €
- 04/06/1997IncorporationCooperative society