NORMAL SITUATION

BEL - MET - CONSTRUCT

Export PDF

Financial year 2023 · closed on 30/06/2023

Net result

-1,1 k €

-1.4% YoY

Gross margin

-706,9 €

+0.2% YoY

Equity

-133,5 k €

-0.8% YoY

Company — Normal situation.

What does BEL - MET - CONSTRUCT do?

BEL - MET - CONSTRUCT is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0460.819.680

Legal form

Private company with limited liability

Contributed capital

18 750,00 €

Latest accounts

30/06/2023

Joint committees (3)

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-706,9 €	+0.2%	-708 €	-150%	1,4 k €	-65.7%	4,1 k €	+57.7%	2,6 k €	-82.0%	14,5 k €	+1843%	744,1 €	+116%	-4,6 k €	+22.0%	-5,9 k €	-136%	16,4 k €	-0.8%	16,5 k €	-24.4%	21,8 k €	+48.0%	14,7 k €	-56.0%	33,5 k €	+0.4%	33,4 k €	+6745%	488 €	+140%	-1,2 k €
EBITDA	-1,1 k €	-1.6%	-1,1 k €	-200%	1,1 k €	-71.9%	3,7 k €	+487%	-967,6 €	+77.7%	-4,3 k €	+74.6%	-17,1 k €	+26.9%	-23,4 k €	+8.0%	-25,5 k €	-669%	-3,3 k €	-164%	5,2 k €	-52.0%	10,8 k €	+80.4%	6 k €	-22.6%	7,8 k €	-37.7%	12,5 k €	+5927%	-214,2 €	+91.3%	-2,5 k €
Operating result	-1,1 k €	-1.6%	-1,1 k €	-200%	1,1 k €	-71.9%	3,7 k €	+487%	-967,6 €	+77.7%	-4,3 k €	+74.6%	-17,1 k €	+27.5%	-23,6 k €	+8.3%	-25,7 k €	-459%	-4,6 k €	+23.6%	-6 k €	+20.9%	-7,6 k €	+47.1%	-14,4 k €	+17.2%	-17,4 k €	-93.9%	-9 k €	+13.1%	-10,3 k €	-75.3%	-5,9 k €
Net result	-1,1 k €	-1.4%	-1,1 k €	-208%	1 k €	-72.8%	3,7 k €	+230%	-2,9 k €	+20.5%	-3,6 k €	+81.8%	-19,8 k €	+24.7%	-26,3 k €	+3.9%	-27,4 k €	-350%	-6,1 k €	+25.4%	-8,2 k €	+22.5%	-10,6 k €	+41.7%	-18,1 k €	+15.9%	-21,5 k €	-63.2%	-13,2 k €	-16.8%	-11,3 k €	-356%	-2,5 k €
Balance sheet
Equity	-133,5 k €	-0.8%	-132,4 k €	-0.8%	-131,3 k €	+0.8%	-132,3 k €	+2.7%	-136,1 k €	-2.1%	-133,2 k €	-2.8%	-129,6 k €	-18.1%	-109,8 k €	-31.6%	-83,4 k €	-49.0%	-56 k €	-12.2%	-49,9 k €	-19.6%	-41,7 k €	-33.9%	-31,2 k €	-138%	-13,1 k €	-255%	8,4 k €	-61.0%	21,6 k €	-19.1%	26,7 k €
Total assets	5,7 k €	-16.1%	6,8 k €	-13.9%	7,9 k €	+14.7%	6,9 k €	+128%	3 k €	-89.7%	29,4 k €	+259%	8,2 k €	-12.9%	9,4 k €	-54.4%	20,6 k €	-18.8%	25,3 k €	-25.6%	34,1 k €	-20.5%	42,8 k €	-36.6%	67,6 k €	-14.4%	78,9 k €	-27.8%	109,3 k €	-7.6%	118,3 k €	+190%	40,8 k €
Cash	5,6 k €	-16.5%	6,7 k €	-11.8%	7,6 k €	+12.5%	6,7 k €	+164%	2,5 k €	+38360%	6,6 €	0.0%	6,6 €	0.0%	6,6 €	0.0%	6,6 €	0.0%	6,6 €	0.0%	6,6 €	0.0%	6,6 €	-89.1%	60,8 €	-25.8%	82 €	-94.3%	1,4 k €	-7.5%	1,6 k €	+23555%	6,6 €
Debts	139 k €	0.0%	139 k €	0.0%	139 k €	0.0%	139 k €	-0.0%	139,1 k €	-14.1%	161,9 k €	+17.5%	137,8 k €	+15.6%	119,2 k €	+14.6%	104 k €	+28.1%	81,2 k €	-3.2%	83,9 k €	-0.7%	84,5 k €	-14.4%	98,7 k €	+7.4%	91,9 k €	-8.7%	100,7 k €	+4.1%	96,7 k €	+586%	14,1 k €
Other
Workforce	–		–		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP	-28.6%	0,7 ETP	-30.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+25.0%	0,8 ETP		–		–

Governance

Board of directors

Seen on filing of 30/06/2023 · 1 active · 2 ended

Active mandates

Erich Heinen

Manager

Active

Ended mandates

Erich Heinen

Mandate · since 02 juin 1997

Ended

Erich Heinen

Mandate

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2022	01/07/2021	01/07/2020	01/07/2019	01/07/2018	01/07/2017
Closing of the financial year	30/06/2023	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/12/2023	13/12/2022	13/01/2022	14/12/2020	10/01/2020	09/01/2019
General meeting	27/11/2023	21/11/2022	17/12/2021	16/11/2020	11/12/2019	12/12/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

26 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2023	27/11/2023	21/12/2023	German	PDF
Micro model	30/06/2022	21/11/2022	13/12/2022	German	PDF
Micro model	30/06/2021	17/12/2021	13/01/2022	German	PDF
Micro model	30/06/2020	16/11/2020	14/12/2020	German	PDF
Micro model	30/06/2019	11/12/2019	10/01/2020	German	PDF
Micro model	30/06/2018	12/12/2018	09/01/2019	German	PDF
Micro model	30/06/2017	20/11/2017	20/12/2017	German	PDF
Abridged model	30/06/2016	21/11/2016	02/01/2017	German	PDF
Abridged model	30/06/2015	14/12/2015	22/12/2015	German	PDF
Abridged model	30/06/2014	08/12/2014	12/12/2014	German	PDF
Abridged model	30/06/2013	18/11/2013	27/11/2013	German	PDF
Abridged model	30/06/2012	19/11/2012	03/12/2012	German	PDF
Abridged model	30/06/2011	21/11/2011	28/11/2011	German	PDF
Abridged model	30/06/2010	06/12/2010	17/12/2010	German	PDF
Abridged model	30/06/2009	07/12/2009	18/12/2009	German	PDF
Abridged model	30/06/2008	08/12/2008	22/12/2008	German	PDF
Abridged model	30/06/2007	19/11/2007	11/12/2007	German	PDF
Abridged model	30/06/2006	20/11/2006	20/12/2006	German	PDF
Abridged model	30/06/2005	19/12/2005	12/01/2006	French	PDF
Abridged model	30/06/2004	13/12/2004	11/01/2005	German	PDF
Abridged model	30/06/2003	22/12/2003	23/01/2004	German	PDF
Abridged model	30/06/2002	06/01/2003	10/02/2003	German	PDF
Abridged model	30/06/2001	10/12/2001	24/12/2001	German	PDF
Abridged model	30/06/2000	09/11/2000	14/11/2000	German	PDF

View all 26 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2023 · 1 active · 2 ended

Active mandates

Erich Heinen

Manager

Active

Ended mandates

Erich Heinen

Mandate · since 02 juin 1997

Ended

Erich Heinen

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-1,1 k €↓
2022
Annual accounts 2022-1,1 k €↓
2021
Annual accounts 20211 k €↓
2020
Annual accounts 20203,7 k €↑
2019
Annual accounts 2019-2,9 k €↑
2018
Annual accounts 2018-3,6 k €↑
2017
Annual accounts 2017-19,8 k €↑
2016
Annual accounts 2016-26,3 k €↑
2015
Annual accounts 2015-27,4 k €↓
2014
Annual accounts 2014-6,1 k €↑
2013
Annual accounts 2013-8,2 k €↑
2012
Annual accounts 2012-10,6 k €↑
2011
Annual accounts 2011-18,1 k €↑
2010
Annual accounts 2010-21,5 k €↓
2009
Annual accounts 2009-13,2 k €↓
2008
Annual accounts 2008-11,3 k €↓
2007
Annual accounts 2007-2,5 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BEL - MET - CONSTRUCT

Overview

What does BEL - MET - CONSTRUCT do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline