RECYHOC
0460.867.289 · rovalta.com · 23/09/2026
ACTIVE
RECYHOC
Financial year 2025 · closed on 31/12/2025
Net result
78 k €
+208.1% YoY
Revenue
1,9 M €
+32.5% YoY
Equity
1,3 M €
+5.6% YoY
Workforce
5,3 ETP
+6.0% YoY
Overview
What does RECYHOC do?
RECYHOC is a Public limited company incorporated in 1997. Its main activity is: Sewerage. Its registered office is in Tournai. It employs on average 5,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0460.867.289
Incorporation
16/06/1997
Legal form
Public limited company
Registered office
Rue du Canon(VAU) 65
7536 Tournai · WallonieSee on map
7536 Tournai · WallonieSee on map
Contributed capital
640 000,00 €
Latest accounts
31/12/2025
Average workforce
5,3 ETP
Activities (NACE)
Joint committees (3)
- 124
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 1,9 M € | +32.5% | 1,4 M € | -9.5% | 1,6 M € | +28.9% | 1,2 M € | -9.7% | 1,4 M € | +9.7% | 1,2 M € | -8.9% | 1,4 M € | +0.1% | 1,4 M € | -1.8% | 1,4 M € | -6.9% | 1,5 M € | +5.6% | 1,4 M € | +6.2% | 1,3 M € | -7.9% | 1,4 M € | -10.4% | 1,6 M € | +7.0% | 1,5 M € | +1.1% | 1,5 M € | +50.9% | 979,4 k € | +10.4% | 887,4 k € | +5.1% | 844,5 k € | +4.0% | 811,8 k € |
| EBITDA | 273,4 k € | +137% | 115,2 k € | +496% | -29,1 k € | +65.8% | -85,2 k € | +21.5% | -108,5 k € | -255% | 70,1 k € | +129% | 30,6 k € | -79.7% | 150,7 k € | +555% | -33,1 k € | -118% | 180 k € | -25.6% | 242 k € | -6.3% | 258,2 k € | +141% | 107,3 k € | -55.3% | 239,7 k € | +7.8% | 222,4 k € | +1.0% | 220,1 k € | -2.1% | 224,8 k € | +19.7% | 187,9 k € | -20.6% | 236,5 k € | -44.2% | 423,7 k € |
| Operating result | 70,1 k € | +178% | -89,8 k € | +50.2% | -180,4 k € | -2.1% | -176,7 k € | -29.2% | -136,8 k € | -1340% | 11 k € | +129% | -37,7 k € | -156% | 66,8 k € | +163% | -105,3 k € | -230% | 80,9 k € | -26.2% | 109,6 k € | -19.8% | 136,7 k € | +837% | -18,6 k € | -116% | 112,6 k € | -12.4% | 128,6 k € | +26.1% | 102 k € | -0.1% | 102,2 k € | +620% | -19,7 k € | -479% | 5,2 k € | -97.5% | 208,3 k € |
| Net result | 78 k € | +208% | -72,1 k € | +58.4% | -173,3 k € | -1.5% | -170,8 k € | -17.5% | -145,4 k € | -882% | 18,6 k € | +310% | -8,8 k € | -110% | 91,5 k € | +267% | -54,9 k € | -162% | 88,8 k € | -23.9% | 116,8 k € | -21.4% | 148,6 k € | +200% | 49,6 k € | -66.2% | 146,7 k € | -1.2% | 148,5 k € | +3.3% | 143,7 k € | -18.0% | 175,3 k € | +208% | 56,9 k € | -12.2% | 64,8 k € | -75.7% | 266,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,3 M € | +5.6% | 1,2 M € | -5.6% | 1,3 M € | -11.9% | 1,5 M € | -10.5% | 1,6 M € | -8.4% | 1,8 M € | +0.7% | 1,8 M € | -43.5% | 3,1 M € | +2.7% | 3 M € | -1.6% | 3,1 M € | +3.6% | 3 M € | +3.9% | 2,9 M € | +5.3% | 2,7 M € | +1.6% | 2,7 M € | +6.5% | 2,5 M € | +5.8% | 2,4 M € | +6.0% | 2,3 M € | +7.8% | 2,1 M € | +2.0% | 2 M € | +5.3% | 1,9 M € |
| Total assets | 3 M € | +20.6% | 2,5 M € | +6.1% | 2,3 M € | +8.0% | 2,1 M € | -6.3% | 2,3 M € | +6.1% | 2,2 M € | -16.3% | 2,6 M € | -34.5% | 3,9 M € | +6.8% | 3,7 M € | -3.3% | 3,8 M € | +6.0% | 3,6 M € | +4.3% | 3,4 M € | +1.3% | 3,4 M € | -2.5% | 3,5 M € | -1.8% | 3,5 M € | +14.1% | 3,1 M € | +20.5% | 2,6 M € | +3.2% | 2,5 M € | +3.9% | 2,4 M € | +3.2% | 2,3 M € |
| Cash | 1 M € | +24.2% | 809,1 k € | +89.9% | 426 k € | +76.8% | 241 k € | -10.8% | 270,1 k € | -63.0% | 729,7 k € | -16.1% | 869,5 k € | +7.5% | 808,6 k € | +53.1% | 528,3 k € | -6.2% | 563,3 k € | -14.7% | 660,6 k € | +99.3% | 331,4 k € | +21.7% | 272,2 k € | -18.9% | 335,6 k € | +78.7% | 187,8 k € | -63.9% | 519,6 k € | -48.8% | 1 M € | +380% | 211,5 k € | -74.7% | 835,3 k € | +41.2% | 591,7 k € |
| Debts | 606,3 k € | +87.3% | 323,7 k € | -25.4% | 434,1 k € | +22.9% | 353,2 k € | -16.0% | 420,7 k € | +235% | 125,5 k € | -61.6% | 327 k € | +117% | 150,8 k € | -1.4% | 153 k € | -56.8% | 354,2 k € | +33.3% | 265,7 k € | +98.9% | 133,6 k € | -34.0% | 202,5 k € | -50.0% | 404,8 k € | -22.9% | 524,9 k € | +81.1% | 289,8 k € | +115% | 134,8 k € | -46.8% | 253,4 k € | +4.6% | 242,3 k € | +6.2% | 228,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 5,3 ETP | +6.0% | 5,0 ETP | 0.0% | 5,0 ETP | +8.7% | 4,6 ETP | +7.0% | 4,3 ETP | +7.5% | 4,0 ETP | 0.0% | 4,0 ETP | -11.1% | 4,5 ETP | 0.0% | 4,5 ETP | -10.0% | 5,0 ETP | 0.0% | 5,0 ETP | 0.0% | 5,0 ETP | +4.2% | 4,8 ETP | -18.6% | 5,9 ETP | +18.0% | 5,0 ETP | 0.0% | 5,0 ETP | +25.0% | 4,0 ETP | +2.6% | 3,9 ETP | -2.5% | 4,0 ETP | 0.0% | 4,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 18 active · 114 ended
Active mandates
Karen DE BOECK
ActiveLaurent PICRON
ActiveSophie AL ASSOUAD
ActiveMaarten VAN RAEMDONCK
ActiveTony DESWAEF
ActiveEric BURENS
ActiveBenoit REMACLE
ActiveBernard CORNEZ
ActiveDavid LAMY
ActiveKatty IMBERECHTS
ActiveLaurent DUPONT
ActiveLaurent FOUCART
ActivePhlippe SCAUFLAIRE
ActivePierre DENGIS
ActiveRaphaël LHOTE
ActiveVincent MICHEL
ActiveVincent VAN LEYNSEELE
ActiveEnded mandates
Laurent PICRON
EndedSophie AL ASSOUD
EndedJean-Jacques BIOT
EndedJean-Jacques BIOT
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/07/2026 | 06/06/2025 | 12/06/2024 | 05/06/2023 | 03/06/2022 | 10/06/2021 |
| General meeting | 04/06/2026 | 05/06/2025 | 06/06/2024 | 02/06/2023 | 03/06/2022 | 04/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 04/06/2026 | 11/07/2026 | French | |
| Full model | 31/12/2024 | 05/06/2025 | 06/06/2025 | French | |
| Full model | 31/12/2023 | 06/06/2024 | 12/06/2024 | French | |
| Full model | 31/12/2022 | 02/06/2023 | 05/06/2023 | French | |
| Full model | 31/12/2021 | 03/06/2022 | 03/06/2022 | French | |
| Full model | 31/12/2020 | 04/06/2021 | 10/06/2021 | French | |
| Full model | 31/12/2019 | 05/06/2020 | 06/07/2020 | French | |
| Full model | 31/12/2018 | 07/06/2019 | 15/06/2019 | French | |
| Full model | 31/12/2017 | 01/06/2018 | 26/06/2018 | French | |
| Full model | 31/12/2016 | 02/06/2017 | 28/07/2017 | French | |
| Full model | 31/12/2015 | 03/06/2016 | 11/07/2016 | French | |
| Full model | 31/12/2014 | 05/06/2015 | 17/07/2015 | French | |
| Full model | 31/12/2013 | 06/06/2014 | 02/07/2014 | French | |
| Full model | 31/12/2012 | 07/06/2013 | 18/07/2013 | French | |
| Full model | 31/12/2011 | 01/06/2012 | 21/07/2012 | French | |
| Full model | 31/12/2010 | 08/06/2011 | 11/07/2011 | French | |
| Full model | 31/12/2009 | 04/06/2010 | 25/07/2010 | French | |
| Full model | 31/12/2008 | 05/06/2009 | 25/07/2009 | French | |
| Full model | 31/12/2007 | 06/06/2008 | 25/06/2008 | French | |
| Full model | 31/12/2006 | 01/06/2007 | 28/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 18 active · 114 ended
Active mandates
Karen DE BOECK
ActiveLaurent PICRON
ActiveSophie AL ASSOUAD
ActiveMaarten VAN RAEMDONCK
ActiveTony DESWAEF
ActiveEric BURENS
ActiveBenoit REMACLE
ActiveBernard CORNEZ
ActiveDavid LAMY
ActiveKatty IMBERECHTS
ActiveLaurent DUPONT
ActiveLaurent FOUCART
ActivePhlippe SCAUFLAIRE
ActivePierre DENGIS
ActiveRaphaël LHOTE
ActiveVincent MICHEL
ActiveVincent VAN LEYNSEELE
ActiveEnded mandates
Laurent PICRON
EndedSophie AL ASSOUD
EndedJean-Jacques BIOT
EndedJean-Jacques BIOT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates14/08/2026Démission - Nomination - Désignation du Commissaire
- Mandates06/01/2026DEMISSIONS, NOMINATIONS
- Other23/11/2023OBJET - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates03/07/2023DEMISSIONS, NOMINATIONS
- Mandates28/07/2022DEMISSIONS, NOMINATIONS
- Mandates06/01/2022DEMISSIONS, NOMINATIONS
- Mandates07/07/2020DEMISSIONS, NOMINATIONS
- Capital / shares28/06/2019CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202578 k €↑
- 2024Annual accounts 2024-72,1 k €↑
- 2023Annual accounts 2023-173,3 k €↓
- 2022Annual accounts 2022-170,8 k €↓
- 2021Annual accounts 2021-145,4 k €↓
- 2020Annual accounts 202018,6 k €↑
- 2019Annual accounts 2019-8,8 k €↓
- 2018Annual accounts 201891,5 k €↑
- 2017Annual accounts 2017-54,9 k €↓
- 2016Annual accounts 201688,8 k €↓
- 2015Annual accounts 2015116,8 k €↓
- 2014Annual accounts 2014148,6 k €↑
- 2013Annual accounts 201349,6 k €↓
- 2012Annual accounts 2012146,7 k €↓
- 2011Annual accounts 2011148,5 k €↑
- 2010Annual accounts 2010143,7 k €↓
- 2009Annual accounts 2009175,3 k €↑
- 2008Annual accounts 200856,9 k €↓
- 2007Annual accounts 200764,8 k €↓
- 2006Annual accounts 2006266,4 k €
- 16/06/1997IncorporationPublic limited company