ACTIVE

CJ Immo

Financial year 2024 · closed on 31/12/2024
Net result
3,3 k €
-37.2% YoY
Gross margin
47,5 k €
+2.9% YoY
Equity
73,4 k €
+4.8% YoY

What does CJ Immo do?

CJ Immo is a Private limited company incorporated in 1997. Its registered office is in Awans.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0460.886.293
Incorporation
18/06/1997
Legal form
Private limited company
Registered office
Rue de Bruxelles 79
4340 Awans · WallonieSee on map
Contributed capital
8 065,32 €
Latest accounts
31/12/2024
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin47,5 k €46,1 k €51,6 k €52,6 k €40,8 k €41,6 k €47,2 k €82 k €70,9 k €61 k €42,9 k €53 k €37 k €53,2 k €48,3 k €38,9 k €34,7 k €36,3 k €41,5 k €
EBITDA41 k €39,9 k €46 k €46,6 k €34,8 k €35,6 k €41,8 k €24,9 k €26,1 k €17,2 k €28,5 k €38,3 k €23,7 k €14,4 k €5,6 k €19,5 k €20 k €22,9 k €34 k €
Operating result19,4 k €18,3 k €24,6 k €25,2 k €13,4 k €14,2 k €21,3 k €-3,8 k €17 k €6,7 k €17,3 k €27,9 k €13,3 k €5,9 k €-3,5 k €10,4 k €12,3 k €15,7 k €27 k €
Net result3,3 k €5,3 k €12,3 k €12,3 k €3,2 k €4,3 k €11,1 k €-12,4 k €11,5 k €2,6 k €9,6 k €12,9 k €7,9 k €3 k €-6,4 k €2,5 k €5,3 k €7,4 k €15,4 k €
Balance sheet
Equity73,4 k €70 k €64,7 k €66,4 k €54,1 k €51 k €46,7 k €35,6 k €48 k €36,5 k €33,9 k €24,3 k €15,2 k €7,2 k €4,2 k €10,6 k €8,1 k €2,8 k €-4,6 k €
Total assets648,4 k €659,1 k €691,5 k €709,4 k €726,6 k €753,2 k €785,8 k €816,2 k €127,9 k €120,4 k €122,8 k €130,7 k €128 k €130,8 k €143,1 k €168 k €162,2 k €151,9 k €143,3 k €
Cash6,8 k €1,9 k €12,4 k €8,7 k €4,1 k €8,4 k €6 k €5,3 k €34,2 k €16,3 k €14,1 k €17,8 k €7,6 k €8,3 k €9 k €29,3 k €25,3 k €20,8 k €18 k €
Debts575 k €589,1 k €626,8 k €642,9 k €672,5 k €702,2 k €735,1 k €780,6 k €79,9 k €83,9 k €88,9 k €106,4 k €112,8 k €123,6 k €138,8 k €157,3 k €154,1 k €149,1 k €147,9 k €
Other
Workforce1,3 ETP1,3 ETP0,3 ETP0,3 ETP0,3 ETP1,1 ETP1,3 ETP0,5 ETP0,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

YAN CHEN

Director · since 28 mars 2023

Active

Ended mandates

FARAH EL OSTA

Director · since 18 juin 1997

Ended
ANTHONY EL OSTA

Mandate

Ended
FARAH EL OSTA

Mandate

Ended
FARAH EL OSTA

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
CHEN & JINActive
0665.976.858
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/09/202529/08/202428/06/202329/07/202224/06/202125/06/2020
General meeting15/05/202515/05/202417/05/202315/05/202212/05/202115/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202415/05/202515/09/2025FrenchPDF
Abridged model31/12/202315/05/202429/08/2024FrenchPDF
Micro model31/12/202217/05/202328/06/2023FrenchPDF
Micro model31/12/202115/05/202229/07/2022FrenchPDF
Micro model31/12/202012/05/202124/06/2021FrenchPDF
Abridged model31/12/201915/05/202025/06/2020FrenchPDF
Abridged model31/12/201815/05/201928/06/2019FrenchPDF
Micro model31/12/201715/05/201830/08/2018FrenchPDF
Abridged model31/12/201615/05/201730/08/2017FrenchPDF
Abridged model31/12/201515/05/201629/06/2016FrenchPDF
Abridged model31/12/201415/05/201520/08/2015FrenchPDF
Abridged model31/12/201315/05/201428/08/2014FrenchPDF
Abridged model31/12/201221/05/201315/07/2013FrenchPDF
Abridged model31/12/201115/05/201228/06/2012FrenchPDF
Abridged model31/12/201015/05/201129/06/2011FrenchPDF
Abridged model31/12/200915/05/201018/06/2010FrenchPDF
Abridged model31/12/200815/05/200904/09/2009FrenchPDF
Abridged model31/12/200712/05/200831/07/2008FrenchPDF
Abridged model31/12/200630/06/200727/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 7 ended

Active mandates

YAN CHEN

Director · since 28 mars 2023

Active

Ended mandates

FARAH EL OSTA

Director · since 18 juin 1997

Ended
ANTHONY EL OSTA

Mandate

Ended
FARAH EL OSTA

Mandate

Ended
FARAH EL OSTA

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates19/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS
    PDF
  • Mandates16/06/2023
    DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates12/07/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/04/2017
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office27/04/2006
    SIEGE SOCIAL
    PDF
  • Capital / shares07/11/2005
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20243,3 k €
  2. 2023
    Annual accounts 20235,3 k €
  3. 2023
    Name changeCJ IMMO SRL
  4. 2022
    Annual accounts 202212,3 k €
  5. 2021
    Annual accounts 202112,3 k €
  6. 2021
    Name changeLAYALY
  7. 2020
    Annual accounts 20203,2 k €
  8. 2019
    Annual accounts 20194,3 k €
  9. 2018
    Annual accounts 201811,1 k €
  10. 2017
    Annual accounts 2017-12,4 k €
  11. 2016
    Annual accounts 201611,5 k €
  12. 2015
    Annual accounts 20152,6 k €
  13. 2014
    Annual accounts 20149,6 k €
  14. 2013
    Annual accounts 201312,9 k €
  15. 2012
    Annual accounts 20127,9 k €
  16. 2011
    Annual accounts 20113 k €
  17. 2010
    Annual accounts 2010-6,4 k €
  18. 2009
    Annual accounts 20092,5 k €
  19. 2008
    Annual accounts 20085,3 k €
  20. 2007
    Annual accounts 20077,4 k €
  21. 2006
    Annual accounts 200615,4 k €
  22. 18/06/1997
    IncorporationPrivate limited company