NORMAL SITUATION

HULUSI

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

50,5 k €

+450.4% YoY

Revenue

36 k €

+1.5% YoY

Equity

-49,8 k €

+50.3% YoY

Company — Normal situation.

What does HULUSI do?

HULUSI is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0460.887.085

Legal form

Private company with limited liability

Contributed capital

18 592,02 €

Latest accounts

31/12/2022

Signals

ProfitablePositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	36 k €	+1.5%	35,5 k €	-0.0%	35,5 k €	-37.6%	56,9 k €	-22.6%	73,6 k €	-6.5%	78,7 k €	-42.2%	136,3 k €	-21.1%	172,8 k €	+31.7%	131,2 k €	+8.4%	121,1 k €	-0.1%	121,2 k €	+14.1%	106,2 k €	+11.9%	94,9 k €	-3.7%	98,5 k €	-3.0%	101,5 k €	+5.3%	96,4 k €	+2.4%	94,1 k €
EBITDA	-41,4 k €	-278%	-10,9 k €	+39.5%	-18,1 k €	+52.7%	-38,3 k €	+2.3%	-39,2 k €	-8.8%	-36 k €	-5371%	683,6 €	-93.3%	10,2 k €	+31.0%	7,8 k €	-6.2%	8,3 k €	-7.3%	9 k €	+96.0%	4,6 k €	-51.5%	9,5 k €	+183%	3,3 k €	-33.8%	5,1 k €	+615%	-983,3 €	-114%	7,2 k €
Operating result	-41,4 k €	-278%	-10,9 k €	+42.1%	-18,9 k €	+51.7%	-39,1 k €	+2.3%	-40 k €	-8.6%	-36,8 k €	-30416%	-120,7 €	-102%	7,1 k €	+52.2%	4,6 k €	-8.9%	5,1 k €	-11.4%	5,8 k €	+327%	1,3 k €	-83.7%	8,3 k €	+296%	2,1 k €	-45.0%	3,8 k €	+243%	-2,6 k €	-142%	6,3 k €
Net result	50,5 k €	+450%	-14,4 k €	-151%	-5,7 k €	+85.7%	-39,9 k €	+2.2%	-40,8 k €	-37.3%	-29,7 k €	-8079%	372,8 €	-91.4%	4,3 k €	+222%	1,3 k €	-22.8%	1,7 k €	-12.6%	2 k €	+832%	-271 €	-109%	3,1 k €	+143%	1,3 k €	-60.2%	3,2 k €	+219%	-2,7 k €	-145%	6,1 k €
Balance sheet
Equity	-49,8 k €	+50.3%	-100,2 k €	-16.8%	-85,8 k €	-7.1%	-80,1 k €	-99.4%	-40,2 k €	-6324%	645,7 €	-96.4%	18 k €	+2.1%	17,6 k €	+32.4%	13,3 k €	+11.2%	12 k €	+16.9%	10,2 k €	+24.0%	8,3 k €	-3.2%	8,5 k €	+58.0%	5,4 k €	+31.4%	4,1 k €	+371%	872,9 €	-75.8%	3,6 k €
Total assets	40,6 k €	+126%	17,9 k €	+14.5%	15,7 k €	+14.2%	13,7 k €	-11.4%	15,5 k €	-38.3%	25,1 k €	-0.3%	25,2 k €	-29.9%	35,9 k €	-7.3%	38,7 k €	+12.3%	34,5 k €	-3.5%	35,8 k €	+10.0%	32,5 k €	+27.8%	25,4 k €	+86.8%	13,6 k €	-2.7%	14 k €	+13.4%	12,3 k €	-15.0%	14,5 k €
Cash	27,3 k €	+2960%	893,1 €	-35.8%	1,4 k €	-60.4%	3,5 k €	+145%	1,4 k €	+125%	639,8 €	-72.6%	2,3 k €	-81.6%	12,7 k €	+80.8%	7 k €	+166%	2,6 k €	-34.8%	4,1 k €	+27.6%	3,2 k €	+117%	1,5 k €	-47.7%	2,8 k €	-60.4%	7,1 k €	+83.4%	3,9 k €	-2.4%	3,9 k €
Debts	90,4 k €	-23.5%	118,2 k €	+16.4%	101,5 k €	+8.2%	93,8 k €	+68.6%	55,7 k €	+128%	24,5 k €	+240%	7,2 k €	-60.7%	18,3 k €	-28.0%	25,4 k €	+13.3%	22,4 k €	-12.0%	25,5 k €	+5.2%	24,2 k €	+46.6%	16,5 k €	+111%	7,8 k €	-14.5%	9,2 k €	+18.2%	7,8 k €	+14.4%	6,8 k €
Other
Workforce	–		–		–		–		–		–		–		1,4 ETP		–		–		–		–		–		–		0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 4 ended

Active mandates

AICHA HAMMADI

Director · since 01 avril 1999

Active

Ended mandates

IDRISS EL YAHIAOUI

Manager · since 02 mars 2015 · until 30 septembre 2015

Ended

IDRISS EL YAHIAOUI

Manager · since 02 mars 2015

Ended

AICHA HAMMADI

Manager · since 01 avril 1999

Ended

AICHA HAMMADI

Mandate

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2023	17/08/2022	26/08/2021	28/12/2020	05/12/2019	14/08/2018
General meeting	27/05/2023	28/05/2022	29/05/2021	19/11/2020	30/11/2019	26/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

25 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	27/05/2023	29/08/2023	French	PDF
Micro model	31/12/2021	28/05/2022	17/08/2022	French	PDF
Micro model	31/12/2020	29/05/2021	26/08/2021	French	PDF
Micro model	31/12/2019	19/11/2020	28/12/2020	French	PDF
Abridged model	31/12/2018	30/11/2019	05/12/2019	French	PDF
Micro model	31/12/2017	26/05/2018	14/08/2018	French	PDF
Micro model	31/12/2016	27/05/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	28/05/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	30/05/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	31/05/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	25/05/2013	20/08/2013	French	PDF
Abridged model	31/12/2011	26/05/2012	07/08/2012	French	PDF
Abridged model	31/12/2010	28/05/2011	30/07/2011	French	PDF
Abridged model	31/12/2009	29/05/2010	22/07/2010	French	PDF
Abridged model	31/12/2008	30/05/2009	29/07/2009	French	PDF
Abridged model	31/12/2007	31/05/2008	24/07/2008	French	PDF
Abridged model	31/12/2006	26/05/2007	03/12/2007	French	PDF
Abridged model	31/12/2005	27/05/2006	10/07/2006	French	PDF
Abridged model	31/12/2004	28/05/2005	18/08/2005	French	PDF
Abridged model	31/12/2003	29/05/2004	19/07/2004	French	PDF
Abridged model	31/12/2002	30/05/2003	14/08/2003	French	PDF
Abridged model	31/12/2001	31/05/2002	15/10/2002	French	PDF
Abridged model	31/12/2000	25/05/2001	30/11/2001	French	PDF
Abridged model	31/12/1999	26/05/2000	30/10/2000	French	PDF

View all 25 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 4 ended

Active mandates

AICHA HAMMADI

Director · since 01 avril 1999

Active

Ended mandates

IDRISS EL YAHIAOUI

Manager · since 02 mars 2015 · until 30 septembre 2015

Ended

IDRISS EL YAHIAOUI

Manager · since 02 mars 2015

Ended

AICHA HAMMADI

Manager · since 01 avril 1999

Ended

AICHA HAMMADI

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202250,5 k €↑
2021
Annual accounts 2021-14,4 k €↓
2020
Annual accounts 2020-5,7 k €↑
2019
Annual accounts 2019-39,9 k €↑
2018
Annual accounts 2018-40,8 k €↓
2017
Annual accounts 2017-29,7 k €↓
2016
Annual accounts 2016372,8 €↓
2015
Annual accounts 20154,3 k €↑
2014
Annual accounts 20141,3 k €↓
2013
Annual accounts 20131,7 k €↓
2012
Annual accounts 20122 k €↑
2011
Annual accounts 2011-271 €↓
2010
Annual accounts 20103,1 k €↑
2009
Annual accounts 20091,3 k €↓
2008
Annual accounts 20083,2 k €↑
2007
Annual accounts 2007-2,7 k €↓
2006
Annual accounts 20066,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HULUSI

Overview

What does HULUSI do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline