ACTIVE

De Cluyse

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

2,6 k €

+101.2% YoY

Gross margin

21,9 k €

+2.7% YoY

Equity

237,1 k €

-6.8% YoY

What does De Cluyse do?

De Cluyse is a Private limited company incorporated in 1997. Its registered office is in Bornem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0460.896.191

Incorporation

18/06/1997

Legal form

Private limited company

Registered office

Achterweidestraat(BOR) 35
2880 Bornem · FlandreSee on map

Contributed capital

37 400,00 €

Latest accounts

30/09/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2008		2007		2006
Income statement
Gross margin	21,9 k €	+2.7%	21,3 k €	-1.2%	21,6 k €	-8.0%	23,5 k €	+104%	11,5 k €	-64.5%	32,4 k €	-46.7%	60,8 k €	+59.9%	38,1 k €	-31.4%	55,5 k €	-11.2%	62,4 k €	+65.4%	37,8 k €	-38.7%	61,6 k €	-8.6%	67,4 k €	+148%	27,1 k €	-62.3%	71,9 k €	-64.1%	200,4 k €	+0.9%	198,7 k €	-26.3%	269,5 k €
EBITDA	17 k €	+2.6%	16,6 k €	-2.7%	17,1 k €	-11.7%	19,3 k €	+69.8%	11,4 k €	-64.6%	32,1 k €	-47.1%	60,7 k €	+60.1%	37,9 k €	-31.0%	55 k €	-1.2%	55,7 k €	+47.9%	37,7 k €	-34.8%	57,7 k €	+1.3%	57 k €	+162%	21,7 k €	+123%	-96,3 k €	-365%	36,3 k €	+36.4%	26,6 k €	-66.3%	78,8 k €
Operating result	6,2 k €	+13.8%	5,5 k €	+41.2%	3,9 k €	+34.2%	2,9 k €	+151%	-5,6 k €	-334%	2,4 k €	-94.8%	46,6 k €	+362%	10,1 k €	-64.1%	28,1 k €	-2.4%	28,8 k €	+155%	-52,3 k €	-234%	38,9 k €	+2.0%	38,2 k €	+1008%	-4,2 k €	+97.5%	-166 k €	-2020%	-7,8 k €	+46.8%	-14,7 k €	-142%	34,7 k €
Net result	2,6 k €	+101%	1,3 k €	+123%	588,2 €	+190%	-651,5 €	+89.9%	-6,5 k €	-80.3%	-3,6 k €	-117%	21,1 k €	+116%	9,8 k €	-41.7%	16,7 k €	-26.3%	22,7 k €	+139%	-58,3 k €	-411%	18,7 k €	+74.9%	10,7 k €	+136%	-29,7 k €	-134%	87,7 k €	+284%	-47,6 k €	+32.6%	-70,7 k €	-16780%	423,8 €
Balance sheet
Equity	237,1 k €	-6.8%	254,5 k €	+0.5%	253,2 k €	-7.1%	272,6 k €	-13.0%	313,3 k €	-2.0%	319,7 k €	-19.7%	398,3 k €	+5.6%	377,2 k €	+2.7%	367,5 k €	+4.8%	350,8 k €	+6.9%	328,1 k €	-15.1%	386,3 k €	+5.1%	367,6 k €	+3.0%	356,9 k €	-7.7%	386,6 k €	+29.3%	298,9 k €	-13.7%	346,5 k €	+196%	117,2 k €
Total assets	237,2 k €	-6.8%	254,5 k €	-1.5%	258,3 k €	-10.2%	287,5 k €	-8.4%	314 k €	-4.8%	329,9 k €	-22.4%	425,2 k €	+9.8%	387,2 k €	-3.7%	402,1 k €	-3.4%	416,2 k €	-1.4%	422 k €	-32.5%	625,6 k €	-0.8%	630,4 k €	-4.3%	658,6 k €	-8.4%	718,7 k €	-2.0%	733,2 k €	-10.2%	816,1 k €	+41.7%	575,8 k €
Cash	7,6 k €	-46.8%	14,2 k €	+106%	6,9 k €	-53.7%	14,9 k €	-57.9%	35,5 k €	+3.4%	34,3 k €	-42.3%	59,5 k €	+526%	9,5 k €	-83.6%	57,9 k €	+49.3%	38,8 k €	+61.5%	24 k €	+2180851%	1,1 €	-100.0%	18,3 k €	-60.6%	46,3 k €	-33.1%	69,3 k €	+650%	9,2 k €	+289%	2,4 k €	-92.6%	32,3 k €
Debts	65,7 €		–		5,1 k €	-65.9%	14,9 k €	+1928%	735 €	-92.7%	10,1 k €	-62.4%	26,9 k €	+169%	10 k €	-71.1%	34,6 k €	-47.1%	65,4 k €	-30.4%	94 k €	-60.4%	237,3 k €	-6.7%	254,2 k €	-15.7%	301,7 k €	-8.8%	330,7 k €	-23.8%	434,2 k €	-7.5%	469,5 k €	+2.4%	458,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		4,1 ETP	-14.6%	4,8 ETP	-17.2%	5,8 ETP	-7.9%	6,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 17 ended

Active mandates

Elza Van Straeten

Director

Active

Ivan Rottiers

Director

Active

Willem Rottiers

Director

Active

Ended mandates

Ivan Rottiers

Mandate · since 12 mai 2015 · until 11 mai 2021

Ended

Johan Boeykens

Mandate · since 12 mai 2015 · until 11 mai 2021

Ended

Willem Louis Gabrielle V Rottiers

Mandate · since 12 mai 2015 · until 11 mai 2021

Ended

Ivan Rottiers

Mandate · since 26 février 2014

Ended

At this address

Other companies at this address

Company	CBE no.
IVELRO-INVEST● Active	0811.461.121

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	31/12/2018
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	22 months
Filing date	29/04/2026	30/04/2025	25/04/2024	25/04/2023	05/04/2022	30/04/2021
General meeting	13/03/2026	14/03/2025	08/03/2024	10/03/2023	11/03/2022	12/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	13/03/2026	29/04/2026	Dutch	PDF
Micro model	30/09/2024	14/03/2025	30/04/2025	Dutch	PDF
Micro model	30/09/2023	08/03/2024	25/04/2024	Dutch	PDF
Micro model	30/09/2022	10/03/2023	25/04/2023	Dutch	PDF
Micro model	30/09/2021	11/03/2022	05/04/2022	Dutch	PDF
Micro model	30/09/2020	12/03/2021	30/04/2021	Dutch	PDF
Micro model	30/12/2018	14/05/2019	28/06/2019	Dutch	PDF
Micro model	30/12/2017	08/05/2018	18/07/2018	Dutch	PDF
Abridged model	30/12/2016	09/05/2017	26/07/2017	Dutch	PDF
Abridged model	30/12/2015	10/05/2016	25/07/2016	Dutch	PDF
Abridged model	30/12/2014	12/05/2015	12/06/2015	Dutch	PDF
Abridged model	30/12/2013	13/05/2014	29/08/2014	Dutch	PDF
Abridged model	30/12/2012	28/06/2013	26/07/2013	Dutch	PDF
Abridged model	30/12/2011	30/06/2012	31/08/2012	Dutch	PDF
Abridged model	30/12/2010	10/05/2011	25/08/2011	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	13/06/2008	03/07/2008	Dutch	PDF
Abridged model	31/12/2006	16/06/2007	27/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 17 ended

Active mandates

Elza Van Straeten

Director

Active

Ivan Rottiers

Director

Active

Willem Rottiers

Director

Active

Ended mandates

Ivan Rottiers

Mandate · since 12 mai 2015 · until 11 mai 2021

Ended

Johan Boeykens

Mandate · since 12 mai 2015 · until 11 mai 2021

Ended

Willem Louis Gabrielle V Rottiers

Mandate · since 12 mai 2015 · until 11 mai 2021

Ended

Ivan Rottiers

Mandate · since 26 février 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other19/06/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING
PDF
Mandates15/01/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates18/02/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/09/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/03/2014
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office09/02/2010
MAATSCHAPPELIJKE ZETEL - DOEL - KAPITAAL - AANDELEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates30/01/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,6 k €↑
2024
Annual accounts 20241,3 k €↑
2023
Annual accounts 2023588,2 €↑
2022
Annual accounts 2022-651,5 €↑
2021
Annual accounts 2021-6,5 k €↓
2020
Annual accounts 2020-3,6 k €↓
2018
Annual accounts 201821,1 k €↑
2017
Annual accounts 20179,8 k €↓
2016
Annual accounts 201616,7 k €↓
2015
Annual accounts 201522,7 k €↑
2014
Annual accounts 2014-58,3 k €↓
2013
Annual accounts 201318,7 k €↑
2012
Annual accounts 201210,7 k €↑
2011
Annual accounts 2011-29,7 k €↓
2010
Annual accounts 201087,7 k €↑
2008
Annual accounts 2008-47,6 k €↑
2007
Annual accounts 2007-70,7 k €↓
2006
Annual accounts 2006423,8 €
18/06/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

De Cluyse

Overview

What does De Cluyse do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline