ACTIVE

SAMCON

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
84,7 k €
+12.1% YoY
Gross margin
560,2 k €
+9.4% YoY
Equity
593,3 k €
+16.7% YoY
Workforce
4,3 ETP
+13.2% YoY

What does SAMCON do?

SAMCON is a Private limited company incorporated in 1997. Its registered office is in Sint-Niklaas. It employs on average 4,3 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0460.911.732
Incorporation
20/06/1997
Legal form
Private limited company
Registered office
Moerputstraat 3E
9100 Sint-Niklaas · FlandreSee on map
Contributed capital
153 592,01 €
Latest accounts
30/06/2025
Average workforce
4,3 ETP
Joint committees (3)
  • 200
  • 2000
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin560,2 k €512 k €573 k €459,4 k €373,3 k €382,5 k €394 k €392,1 k €645,7 k €718,2 k €529,4 k €459,7 k €464,3 k €355,8 k €295,2 k €339,8 k €288,7 k €384,5 k €209 k €
EBITDA237,8 k €192,8 k €246,9 k €133 k €109,4 k €103,7 k €93,5 k €68,7 k €333,3 k €419,8 k €228,3 k €194,7 k €217,8 k €137,6 k €108,2 k €142,8 k €142 k €213,7 k €148,7 k €
Operating result144,9 k €127,3 k €205,3 k €101 k €72,5 k €46,6 k €23,9 k €29,8 k €265,5 k €380 k €152,5 k €116,7 k €132,9 k €70,8 k €59,3 k €82,8 k €110,5 k €148 k €86,2 k €
Net result84,7 k €75,6 k €138,9 k €61,8 k €38,6 k €17,8 k €3,6 k €9,9 k €159,9 k €238,1 k €87,6 k €65,3 k €80,1 k €36,4 k €33,4 k €45 k €67 k €89 k €47,3 k €
Balance sheet
Equity593,3 k €508,6 k €488,7 k €455,7 k €399,9 k €365,9 k €352,6 k €352 k €842,1 k €682,2 k €527 k €439,4 k €501,1 k €420,9 k €384,6 k €351,2 k €394,4 k €327,5 k €286,4 k €
Total assets1,4 M €1,4 M €1,4 M €1,1 M €1,2 M €1,4 M €1,4 M €1,1 M €1,2 M €1,3 M €727,9 k €891,2 k €762,6 k €781 k €647,6 k €818,3 k €918 k €743,9 k €669,2 k €
Cash13,9 k €31 k €23,2 k €26,7 k €20 k €103,4 k €38,1 k €106,3 k €26,1 k €80,7 k €149,8 k €58,3 k €164,3 k €4,8 k €109,3 k €8,3 k €84,1 k €164,2 k €22,7 k €
Debts768,5 k €882,2 k €816,8 k €647 k €782,3 k €1,1 M €1 M €765,6 k €317,4 k €615,2 k €175,2 k €415,9 k €245,6 k €354,1 k €223 k €407,1 k €477,7 k €336,4 k €382,8 k €
Other
Workforce4,3 ETP3,8 ETP4,0 ETP3,8 ETP3,0 ETP2,8 ETP2,8 ETP2,8 ETP3,0 ETP3,0 ETP3,0 ETP2,5 ETP2,0 ETP2,0 ETP2,0 ETP2,0 ETP1,3 ETP1,0 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 8 ended

Active mandates

LMC Invest

Director · 0686.694.969

Represented by Laurent De Coster

Active

Ended mandates

LMC Invest

Director · since 02 juillet 2019 · 0686.694.969

Represented by De COSTER LAURENT

Ended
LMC Invest

Manager · since 02 juillet 2019 · 0686.694.969

Represented by Laurent De Coster

Ended
JOD Services BVBA

Manager · since 27 décembre 2017 · 0465.776.875

Ended
JOD Services BVBA

Manager · until 02 juillet 2019 · 0465.776.875

Represented by Laurent De Coster

Ended
At this address

Other companies at this address

CompanyCBE no.
SMART SAMCON● Active
1025.435.894
TopzorgGroep DHC Holding● Active
0797.311.195
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/01/202629/01/202530/01/202402/02/202327/01/202201/02/2021
General meeting29/01/202621/12/202413/11/202312/11/202213/11/202114/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202529/01/202629/01/2026DutchPDF
Abridged model30/06/202421/12/202429/01/2025DutchPDF
Abridged model30/06/202313/11/202330/01/2024DutchPDF
Abridged model30/06/202212/11/202202/02/2023DutchPDF
Abridged model30/06/202113/11/202127/01/2022DutchPDF
Abridged model30/06/202014/11/202001/02/2021DutchPDF
Abridged model30/06/201909/11/201920/12/2019DutchPDF
Abridged model30/06/201810/11/201812/12/2018DutchPDF
Abridged model30/06/201711/11/201721/12/2017DutchPDF
Abridged model30/06/201612/11/201611/01/2017DutchPDF
Abridged model30/06/201514/11/201505/01/2016DutchPDF
Abridged model30/06/201408/11/201416/01/2015DutchPDF
Abridged model30/06/201309/11/201331/01/2014DutchPDF
Abridged model30/06/201210/11/201230/01/2013DutchPDF
Abridged model30/06/201112/11/201131/01/2012DutchPDF
Abridged model30/06/201010/11/201027/01/2011DutchPDF
Abridged model30/06/200914/11/200922/12/2009DutchPDF
Abridged model30/06/200808/11/200824/12/2008DutchPDF
Abridged model30/06/200710/11/200707/01/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 8 ended

Active mandates

LMC Invest

Director · 0686.694.969

Represented by Laurent De Coster

Active

Ended mandates

LMC Invest

Director · since 02 juillet 2019 · 0686.694.969

Represented by De COSTER LAURENT

Ended
LMC Invest

Manager · since 02 juillet 2019 · 0686.694.969

Represented by Laurent De Coster

Ended
JOD Services BVBA

Manager · since 27 décembre 2017 · 0465.776.875

Ended
JOD Services BVBA

Manager · until 02 juillet 2019 · 0465.776.875

Represented by Laurent De Coster

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates08/08/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office27/05/2024
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates18/01/2024
    WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates08/10/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/02/2018
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares01/07/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202584,7 k €↑
  2. 2024
    Annual accounts 202475,6 k €↓
  3. 2023
    Annual accounts 2023138,9 k €↑
  4. 2022
    Annual accounts 202261,8 k €↑
  5. 2021
    Annual accounts 202138,6 k €↑
  6. 2020
    Annual accounts 202017,8 k €↑
  7. 2019
    Annual accounts 20193,6 k €↓
  8. 2018
    Annual accounts 20189,9 k €↓
  9. 2017
    Annual accounts 2017159,9 k €↓
  10. 2016
    Annual accounts 2016238,1 k €↑
  11. 2015
    Annual accounts 201587,6 k €↑
  12. 2014
    Annual accounts 201465,3 k €↓
  13. 2013
    Annual accounts 201380,1 k €↑
  14. 2012
    Annual accounts 201236,4 k €↑
  15. 2011
    Annual accounts 201133,4 k €↓
  16. 2010
    Annual accounts 201045 k €↓
  17. 2009
    Annual accounts 200967 k €↓
  18. 2008
    Annual accounts 200889 k €↑
  19. 2007
    Annual accounts 200747,3 k €
  20. 20/06/1997
    IncorporationPrivate limited company