ACTIVE

PEPPERMILL GENK

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

4,1 M €

+176.4% YoY

Gross margin

8,7 M €

+127.7% YoY

Equity

2,4 M €

+125.2% YoY

Workforce

10,0 ETP

+88.7% YoY

What does PEPPERMILL GENK do?

PEPPERMILL GENK is a Private limited company incorporated in 1997. Its main activity is: Gambling and betting activities. Its registered office is in Genk. It employs on average 10,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0460.929.746

Incorporation

24/06/1997

Legal form

Private limited company

Registered office

Europalaan 75
3600 Genk · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Average workforce

10,0 ETP

Activities (NACE)

92000Gambling and betting activities· main 92000Gambling and betting activities 93292Other amusement and recreation activities 93293Other amusement and recreation activities 92000Gambling and betting activities 92000Gambling and betting activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	8,7 M €	+128%	3,8 M €	+444%	701,3 k €	+283%	183,2 k €	+474%	31,9 k €	-74.2%	123,6 k €	-21.4%	157,4 k €	-10.6%	176,1 k €	-8.0%	191,3 k €	+13.8%	168,1 k €	-3.6%	174,4 k €	+92.7%	90,5 k €	-48.8%	176,8 k €	+75.3%	100,9 k €	+516%	-24,3 k €	-120%	121 k €	+38.6%	87,3 k €	+72.6%	50,6 k €	-25.9%	68,3 k €
EBITDA	5,2 M €	+166%	2 M €	+660%	258,1 k €	+217%	81,4 k €	+700%	10,2 k €	-61.8%	26,6 k €	-46.5%	49,8 k €	+183%	17,6 k €	-70.1%	58,9 k €	+992%	-6,6 k €	-46.8%	-4,5 k €	+88.2%	-38,3 k €	-237%	28 k €	+16971%	163,8 €	+100%	-111,1 k €	-377%	40,1 k €	+408%	7,9 k €	+630%	1,1 k €	-56.8%	2,5 k €
Operating result	5,2 M €	+166%	2 M €	+674%	252,5 k €	+213%	80,6 k €	+712%	9,9 k €	-55.2%	22,1 k €	-51.1%	45,3 k €	+242%	13,2 k €	-75.8%	54,5 k €	+596%	-11 k €	-114%	-5,1 k €	+87.8%	-41,9 k €	-271%	24,5 k €	+839%	-3,3 k €	+97.1%	-114,3 k €	-410%	36,9 k €	+412%	7,2 k €	+1810%	377,1 €	-76.2%	1,6 k €
Net result	4,1 M €	+176%	1,5 M €	+635%	201,3 k €	+161%	77,2 k €	+693%	9,7 k €	-52.2%	20,4 k €	-43.6%	36,1 k €	+239%	10,7 k €	-80.0%	53,4 k €	+478%	-14,2 k €	-69.2%	-8,4 k €	+80.2%	-42,3 k €	-271%	24,7 k €	+1034%	-2,6 k €	+97.8%	-119,3 k €	-350%	47,6 k €	+579%	7 k €	+3223%	211,3 €	-85.8%	1,5 k €
Balance sheet
Equity	2,4 M €	+125%	1,1 M €	+214%	341,4 k €	+144%	140,1 k €	+1.6%	137,9 k €	+7.6%	128,1 k €	+18.9%	107,7 k €	+50.5%	71,6 k €	+17.5%	60,9 k €	+711%	7,5 k €	-65.3%	21,7 k €	-27.9%	30 k €	-58.5%	72,3 k €	+51.8%	47,6 k €	-5.3%	50,2 k €	-70.4%	169,6 k €	+19.5%	141,9 k €	+5.2%	134,9 k €	+0.2%	134,7 k €
Total assets	5,1 M €	+128%	2,2 M €	+183%	793,1 k €	+72.5%	459,8 k €	-27.5%	633,8 k €	+11.8%	566,9 k €	+13.0%	501,8 k €	+10.6%	453,7 k €	+89.0%	240,1 k €	+9.0%	220,1 k €	-19.5%	273,4 k €	+45.0%	188,5 k €	+12.0%	168,3 k €	+28.9%	130,6 k €	-25.8%	175,9 k €	-19.0%	217,1 k €	+36.3%	159,3 k €	+4.0%	153,2 k €	-9.5%	169,3 k €
Cash	4,8 M €	+142%	2 M €	+225%	609,9 k €	+2499%	23,5 k €	+92.8%	12,2 k €	+91.9%	6,3 k €	-66.8%	19,1 k €	+33.0%	14,4 k €	+6.4%	13,5 k €	-1.7%	13,8 k €	+1.6%	13,5 k €	-26.4%	18,4 k €	-12.6%	21 k €	-11.5%	23,8 k €	+156%	9,3 k €	-4.7%	9,7 k €	-13.5%	11,3 k €	+250%	3,2 k €	-75.8%	13,3 k €
Debts	2,7 M €	+131%	1,2 M €	+160%	451,8 k €	+41.3%	319,7 k €	-35.5%	496 k €	+13.0%	438,8 k €	+11.4%	394 k €	+3.1%	382,1 k €	+113%	179,1 k €	-15.8%	212,6 k €	-15.5%	251,7 k €	+58.8%	158,5 k €	+65.1%	96 k €	+15.7%	83 k €	-34.0%	125,7 k €	+164%	47,5 k €	+174%	17,3 k €	-5.2%	18,3 k €	-47.2%	34,6 k €
Other
Workforce	10,0 ETP	+88.7%	5,3 ETP	+141%	2,2 ETP	-12.0%	2,5 ETP	+317%	0,6 ETP	-70.0%	2,0 ETP	-25.9%	2,7 ETP	-30.8%	3,9 ETP		–		3,8 ETP	-5.0%	4,0 ETP	+25.0%	3,2 ETP	-27.3%	4,4 ETP	+33.3%	3,3 ETP	+22.2%	2,7 ETP	+12.5%	2,4 ETP	-11.1%	2,7 ETP	+50.0%	1,8 ETP	-30.8%	2,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

GAMCO DIGITAL

Director · since 27 décembre 2023 · 1004.323.449

Represented by Anthony Rus

Active

Ended mandates

NOCTURN CONSULTING

Director · since 04 novembre 2003 · until 27 décembre 2023 · 0447.451.496

Represented by Anthony Rus

Ended

NOCTURN CONSULTING

Manager · 0447.451.496

Represented by Anthony Rus

Ended

NOCTURN CONSULTING

Director · 0447.451.496

Represented by Anthony Rus

Ended

NOCTURN CONSULTING

Manager · 0447.451.496

Represented by Roger Rutten

Ended

At this address

Other companies at this address

Company	CBE no.
btw-eenheid PEPPERMILL● Active	1009.695.665
GAMCO DIGITAL● Active	1004.323.449
GAMCO REAL ESTATE● Active	0477.970.468

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/12/2025	30/01/2025	31/01/2024	31/01/2023	28/01/2022	02/02/2021
General meeting	01/12/2025	02/12/2024	04/12/2023	05/12/2022	06/12/2021	07/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	01/12/2025	16/12/2025	Dutch	PDF
Abridged model	30/06/2024	02/12/2024	30/01/2025	Dutch	PDF
Abridged model	30/06/2023	04/12/2023	31/01/2024	Dutch	PDF
Abridged model	30/06/2022	05/12/2022	31/01/2023	Dutch	PDF
Abridged model	30/06/2021	06/12/2021	28/01/2022	Dutch	PDF
Abridged model	30/06/2020	07/12/2020	02/02/2021	Dutch	PDF
Abridged model	30/06/2019	02/12/2019	10/02/2020	Dutch	PDF
Abridged model	30/06/2018	03/12/2018	22/02/2019	Dutch	PDF
Micro model	30/06/2017	04/12/2017	13/02/2018	Dutch	PDF
Abridged model	30/06/2016	05/12/2016	22/02/2017	Dutch	PDF
Abridged model	30/06/2015	07/12/2015	23/02/2016	Dutch	PDF
Abridged model	30/06/2014	01/12/2014	23/02/2015	Dutch	PDF
Abridged model	30/06/2013	02/12/2013	11/03/2014	Dutch	PDF
Abridged model	30/06/2012	06/12/2012	21/02/2013	Dutch	PDF
Abridged model	30/06/2011	05/12/2011	29/02/2012	Dutch	PDF
Abridged model	30/06/2010	06/12/2010	14/02/2011	Dutch	PDF
Abridged model	30/06/2009	07/12/2009	12/02/2010	Dutch	PDF
Abridged model	30/06/2008	01/12/2008	09/02/2009	Dutch	PDF
Abridged model	30/06/2007	03/12/2007	30/01/2008	Dutch	PDF
Abridged model	30/06/2006	04/12/2006	31/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 5 ended

Active mandates

GAMCO DIGITAL

Director · since 27 décembre 2023 · 1004.323.449

Represented by Anthony Rus

Active

Ended mandates

NOCTURN CONSULTING

Director · since 04 novembre 2003 · until 27 décembre 2023 · 0447.451.496

Represented by Anthony Rus

Ended

NOCTURN CONSULTING

Manager · 0447.451.496

Represented by Anthony Rus

Ended

NOCTURN CONSULTING

Director · 0447.451.496

Represented by Anthony Rus

Ended

NOCTURN CONSULTING

Manager · 0447.451.496

Represented by Roger Rutten

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/06/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/03/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/03/2015
ONTSLAGEN - BENOEMINGEN
PDF
Registered office21/06/2010
MAATSCHAPPELIJKE ZETEL - DIVERSEN
PDF
Mandates14/06/2010
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares01/12/2003
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20254,1 M €↑
2024
Annual accounts 20241,5 M €↑
2023
Annual accounts 2023201,3 k €↑
2023
Name changePEPPERMILL GENK
2022
Annual accounts 202277,2 k €↑
2022
Name changeROYAL ASCOT
2021
Annual accounts 20219,7 k €↓
2020
Annual accounts 202020,4 k €↓
2019
Annual accounts 201936,1 k €↑
2018
Annual accounts 201810,7 k €↓
2017
Annual accounts 201753,4 k €↑
2016
Annual accounts 2016-14,2 k €↓
2015
Annual accounts 2015-8,4 k €↑
2014
Annual accounts 2014-42,3 k €↓
2013
Annual accounts 201324,7 k €↑
2012
Annual accounts 2012-2,6 k €↑
2011
Annual accounts 2011-119,3 k €↓
2010
Annual accounts 201047,6 k €↑
2009
Annual accounts 20097 k €↑
2008
Annual accounts 2008211,3 €↓
2007
Annual accounts 20071,5 k €
24/06/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PEPPERMILL GENK

Overview

What does PEPPERMILL GENK do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline