ACTIVE

COMBIFISC

Export PDF

Financial year 2024 · closed on 31/12/2024

Gross margin

63,4 k €

-46.7% YoY

Equity

138,9 k €

0.0% YoY

What does COMBIFISC do?

COMBIFISC is a Private limited company incorporated in 1997. Its registered office is in Aalst.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0460.934.397

Incorporation

26/06/1997

Legal form

Private limited company

Registered office

Guido Gezellestraat 87
9300 Aalst · FlandreSee on map

Contributed capital

9 826,63 €

Latest accounts

31/12/2024

Contacts

3 public details availableLog in to view

Signals

Positive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	63,4 k €	-46.7%	119 k €	+128%	52,2 k €	+11.4%	46,8 k €	+9.6%	42,7 k €	-36.5%	67,2 k €	-20.1%	84,1 k €	+51.5%	55,5 k €	+30.5%	42,6 k €	-51.8%	88,4 k €	+123%	39,6 k €	+59.2%	24,9 k €	-25.4%	33,4 k €	+17.5%	28,4 k €	+3.0%	27,6 k €	-53.3%	59 k €	+53.5%	38,4 k €
EBITDA	4,4 k €	-92.7%	60 k €	+317%	14,4 k €	+49.1%	9,6 k €	-8.5%	10,5 k €	-56.8%	24,4 k €	-10.4%	27,3 k €	+78.2%	15,3 k €	+127%	6,7 k €	-89.3%	62,7 k €	+80.0%	34,8 k €	+55.8%	22,3 k €	-25.1%	29,8 k €	+26.5%	23,6 k €	-2.8%	24,3 k €	-46.0%	44,9 k €	+32.6%	33,9 k €
Operating result	4,4 k €	-92.7%	60 k €	+317%	14,4 k €	+49.1%	9,6 k €	+4.2%	9,3 k €	+16.8%	7,9 k €	-26.4%	10,8 k €	+150%	4,3 k €	+136%	-11,9 k €	-126%	45,2 k €	+166%	17 k €	+270%	4,6 k €	-61.0%	11,8 k €	-6.7%	12,6 k €	-18.9%	15,6 k €	-47.1%	29,5 k €	+160%	11,3 k €
Net result	–		38,1 k €	+367%	8,2 k €	-17.1%	9,8 k €	+6.7%	9,2 k €	+169%	3,4 k €	-64.4%	9,6 k €	+779%	1,1 k €	-76.9%	4,7 k €	-81.0%	24,9 k €	+62.1%	15,4 k €	+683%	2 k €	-0.6%	2 k €	-73.6%	7,5 k €	-12.3%	8,5 k €	-49.6%	16,9 k €	+156%	6,6 k €
Balance sheet
Equity	138,9 k €	0.0%	138,9 k €	+37.8%	100,8 k €	+8.8%	92,7 k €	+11.3%	83,3 k €	+12.5%	74,1 k €	+4.9%	70,6 k €	+15.8%	61 k €	+1.8%	59,9 k €	+8.6%	55,2 k €	+82.2%	30,3 k €	+103%	14,9 k €	-83.9%	93 k €	+2.2%	91 k €	+8.9%	83,5 k €	+11.4%	75 k €	+29.1%	58,1 k €
Total assets	508,4 k €	0.0%	508,4 k €	-1.2%	514,7 k €	+5.5%	487,8 k €	+4.4%	467,5 k €	+4.1%	448,9 k €	-5.2%	473,4 k €	+219%	148,3 k €	-5.3%	156,5 k €	-8.5%	171,1 k €	+17.9%	145,1 k €	-9.6%	160,5 k €	-33.6%	241,6 k €	+6.2%	227,5 k €	+19.8%	189,8 k €	-0.9%	191,6 k €	-0.3%	192,3 k €
Cash	23,2 k €	0.0%	23,2 k €	-50.5%	46,8 k €	+87.2%	25 k €	+32.4%	18,9 k €	+57.0%	12 k €	+85.4%	6,5 k €	-80.1%	32,6 k €	-20.9%	41,2 k €	-21.2%	52,3 k €	+80.5%	29 k €	-38.5%	47,1 k €	-0.3%	47,3 k €	-6.6%	50,6 k €	+81.5%	27,9 k €	+53.8%	18,1 k €	+183%	6,4 k €
Debts	345,5 k €	0.0%	345,5 k €	-11.8%	391,6 k €	+4.2%	375,9 k €	+2.1%	368 k €	+0.8%	365,1 k €	-5.9%	388,1 k €	+348%	86,6 k €	-9.7%	96 k €	-5.4%	101,4 k €	-6.7%	108,7 k €	-24.2%	143,4 k €	-3.5%	148,6 k €	+8.9%	136,5 k €	+28.4%	106,3 k €	-8.8%	116,6 k €	-13.1%	134,2 k €
Other
Workforce	–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+66.7%	0,6 ETP		–		–		–		–		0,2 ETP	-50.0%	0,4 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 1 ended

Active mandates

Johan Van Neyghem

Director

Active

Ended mandates

johan van neyghem

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/07/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/07/2017
Closing of the financial year	31/12/2024	30/06/2023	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	18 months	18 months	12 months	12 months	12 months	18 months
Filing date	30/12/2025	06/02/2024	30/07/2022	31/08/2021	31/10/2020	30/10/2019
General meeting	30/12/2025	30/01/2024	30/06/2022	31/07/2021	24/10/2020	10/10/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/12/2025	30/12/2025	Dutch	PDF
Micro model	30/06/2023	30/01/2024	06/02/2024	Dutch	PDF
Micro model	31/12/2021	30/06/2022	30/07/2022	Dutch	PDF
Micro model	31/12/2020	31/07/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	24/10/2020	31/10/2020	Dutch	PDF
Abridged model	31/12/2018	10/10/2019	30/10/2019	Dutch	PDF
Abridged model	30/06/2017	05/01/2018	02/02/2018	Dutch	PDF
Abridged model	31/12/2015	27/09/2016	30/09/2016	Dutch	PDF
Abridged model	31/12/2014	29/09/2015	30/09/2015	Dutch	PDF
Abridged model	31/12/2013	28/09/2014	31/10/2014	Dutch	PDF
Abridged model	31/12/2012	08/10/2013	30/10/2013	Dutch	PDF
Abridged model	31/12/2011	08/11/2012	28/12/2012	Dutch	PDF
Abridged model	31/12/2010	30/08/2011	30/09/2011	Dutch	PDF
Abridged model	31/12/2009	19/10/2010	28/10/2010	Dutch	PDF
Abridged model	31/12/2008	30/09/2009	30/03/2010	Dutch	PDF
Abridged model	31/12/2007	08/10/2008	10/10/2008	Dutch	PDF
Abridged model	31/12/2006	29/08/2007	28/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 1 ended

Active mandates

Johan Van Neyghem

Director

Active

Ended mandates

johan van neyghem

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring08/03/2024
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring18/01/2024
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Mandates13/01/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Other25/01/2017
BOEKJAAR
PDF
Other13/07/2011
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024
2023
Annual accounts 202338,1 k €↑
2021
Annual accounts 20218,2 k €↓
2020
Annual accounts 20209,8 k €↑
2019
Annual accounts 20199,2 k €↑
2018
Annual accounts 20183,4 k €↓
2017
Annual accounts 20179,6 k €↑
2015
Annual accounts 20151,1 k €↓
2014
Annual accounts 20144,7 k €↓
2013
Annual accounts 201324,9 k €↑
2012
Annual accounts 201215,4 k €↑
2011
Annual accounts 20112 k €↓
2010
Annual accounts 20102 k €↓
2009
Annual accounts 20097,5 k €↓
2008
Annual accounts 20088,5 k €↓
2007
Annual accounts 200716,9 k €↑
2006
Annual accounts 20066,6 k €
26/06/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COMBIFISC

Overview

What does COMBIFISC do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline