SAM
0460.948.651 · rovalta.com · 22/09/2026
ACTIVE
SAM
Financial year 2025 · closed on 30/09/2025
Net result
154 k €
+71.9% YoY
Gross margin
245,8 k €
+68.7% YoY
Equity
575,7 k €
+36.5% YoY
Overview
What does SAM do?
SAM is a Private limited company incorporated in 1997. Its main activity is: Other professional, scientific and technical activities n.e.c.. Its registered office is in Fleurus.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0460.948.651
Incorporation
27/06/1997
Legal form
Private limited company
Registered office
Chaussée de Charleroi(FL) 458
6220 Fleurus · WallonieSee on map
6220 Fleurus · WallonieSee on map
Contributed capital
111 573,38 €
Latest accounts
30/09/2025
Activities (NACE)
Joint committees (1)
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 245,8 k € | +68.7% | 145,7 k € | -7.5% | 157,5 k € | +69.0% | 93,2 k € | +707% | -15,4 k € | -569% | 3,3 k € | -92.3% | 42,6 k € | -8.4% | 46,5 k € | -11.2% | 52,4 k € | +0.5% | 52,1 k € | +9.4% | 47,6 k € | -54.6% | 105 k € | -38.6% | 170,9 k € | +246% | 49,4 k € | -11.8% | 56 k € | +19.6% | 46,8 k € | +115% | 21,8 k € | +110% | 10,3 k € | -54.1% | 22,6 k € |
| EBITDA | 242,6 k € | +70.1% | 142,6 k € | -8.1% | 155,3 k € | +66.6% | 93,2 k € | +596% | -18,8 k € | -1442% | -1,2 k € | +94.7% | -22,9 k € | -51.9% | -15,1 k € | -126% | -6,7 k € | -9.3% | -6,1 k € | +34.4% | -9,3 k € | -119% | 49,2 k € | -57.8% | 116,4 k € | +6401% | -1,8 k € | +18.0% | -2,3 k € | +73.2% | -8,4 k € | -272% | 4,9 k € | +512% | -1,2 k € | -112% | 9,5 k € |
| Operating result | 230,6 k € | +77.2% | 130,2 k € | -11.8% | 147,6 k € | +64.7% | 89,6 k € | +470% | -24,2 k € | -157% | -9,4 k € | +73.2% | -35,2 k € | -28.6% | -27,4 k € | -34.5% | -20,4 k € | +1.6% | -20,7 k € | +45.1% | -37,7 k € | -211% | 34 k € | -66.7% | 102,3 k € | +759% | -15,5 k € | +3.3% | -16,1 k € | -4.3% | -15,4 k € | -778% | -1,8 k € | +91.8% | -21,3 k € | -419% | 6,7 k € |
| Net result | 154 k € | +71.9% | 89,6 k € | -12.9% | 102,8 k € | +16.9% | 87,9 k € | +456% | -24,7 k € | -193% | 26,6 k € | +181% | -33 k € | -33.7% | -24,6 k € | -23.0% | -20 k € | +26.9% | -27,4 k € | +23.3% | -35,7 k € | -160% | 59,3 k € | -42.4% | 102,9 k € | +832% | -14 k € | +59.9% | -35 k € | -97.6% | -17,7 k € | -466% | -3,1 k € | +84.6% | -20,4 k € | -196% | 21,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 575,7 k € | +36.5% | 421,7 k € | +27.0% | 332,2 k € | +44.8% | 229,4 k € | -13.9% | 266,4 k € | -8.5% | 291,1 k € | +10.1% | 264,5 k € | -11.1% | 297,5 k € | -7.7% | 322,1 k € | -5.9% | 342,1 k € | -7.4% | 369,5 k € | -8.8% | 405,3 k € | +10.9% | 365,4 k € | +39.2% | 262,5 k € | -5.1% | 276,6 k € | -11.2% | 311,6 k € | -5.4% | 329,3 k € | -0.9% | 332,4 k € | -5.8% | 352,8 k € |
| Total assets | 789,3 k € | +33.2% | 592,4 k € | +45.8% | 406,3 k € | +23.0% | 330,3 k € | +19.3% | 276,9 k € | -9.1% | 304,5 k € | +2.4% | 297,4 k € | -8.1% | 323,6 k € | -6.7% | 346,8 k € | -6.1% | 369,5 k € | -4.1% | 385 k € | -12.4% | 439,5 k € | -7.1% | 472,9 k € | +18.0% | 400,8 k € | -15.7% | 475,5 k € | +32.5% | 358,9 k € | -8.5% | 392,2 k € | -4.4% | 410,3 k € | +0.3% | 409,1 k € |
| Cash | 122,1 k € | -41.9% | 210,1 k € | +176% | 76,1 k € | -44.9% | 138 k € | +191% | 47,5 k € | -15.4% | 56,1 k € | +3761% | 1,5 k € | -88.6% | 12,7 k € | -29.6% | 18,1 k € | +188% | 6,3 k € | -44.9% | 11,4 k € | -86.6% | 85 k € | -23.5% | 111,2 k € | +521% | 17,9 k € | -68.9% | 57,7 k € | +219% | 18,1 k € | -28.2% | 25,2 k € | +45.4% | 17,3 k € | -59.2% | 42,4 k € |
| Debts | 213,5 k € | +25.1% | 170,7 k € | +130% | 74,2 k € | -26.5% | 100,9 k € | +1111% | 8,3 k € | -24.4% | 11 k € | -63.9% | 30,6 k € | +28.4% | 23,8 k € | +5.6% | 22,5 k € | -9.1% | 24,8 k € | +71.9% | 14,4 k € | -56.0% | 32,8 k € | -57.3% | 76,9 k € | -28.8% | 107,9 k € | -35.9% | 168,2 k € | +260% | 46,8 k € | -25.1% | 62,4 k € | -19.3% | 77,4 k € | +48.1% | 52,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | +100% | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 9 ended
Active mandates
JEAN-ROBERT VIGNERON
ActiveEnded mandates
Jean-Robert VIGNERON
EndedJean-Robert VIGNERON
EndedMarie-Rose MICHAUX
EndedMarie-Rose MICHAUX
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/04/2026 | 28/05/2025 | 17/05/2024 | 24/05/2023 | 13/05/2022 | 21/05/2021 |
| General meeting | 14/03/2026 | 08/03/2025 | 09/03/2024 | 11/03/2023 | 12/03/2022 | 13/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 14/03/2026 | 30/04/2026 | French | |
| Micro model | 30/09/2024 | 08/03/2025 | 28/05/2025 | French | |
| Micro model | 30/09/2023 | 09/03/2024 | 17/05/2024 | French | |
| Micro model | 30/09/2022 | 11/03/2023 | 24/05/2023 | French | |
| Micro model | 30/09/2021 | 12/03/2022 | 13/05/2022 | French | |
| Micro model | 30/09/2020 | 13/03/2021 | 21/05/2021 | French | |
| Micro model | 30/09/2019 | 14/03/2020 | 29/05/2020 | French | |
| Micro model | 30/09/2018 | 09/03/2019 | 06/05/2019 | French | |
| Micro model | 30/09/2017 | 10/03/2018 | 16/05/2018 | French | |
| Abridged model | 30/09/2016 | 11/03/2017 | 22/05/2017 | French | |
| Abridged model | 30/09/2015 | 12/03/2016 | 07/04/2016 | French | |
| Abridged model | 30/09/2014 | 14/03/2015 | 31/03/2015 | French | |
| Abridged model | 30/09/2013 | 08/03/2014 | 05/05/2014 | French | |
| Abridged model | 30/09/2012 | 09/03/2013 | 13/05/2013 | French | |
| Abridged model | 30/09/2011 | 10/03/2012 | 11/05/2012 | French | |
| Abridged model | 30/09/2010 | 12/03/2011 | 01/06/2011 | French | |
| Abridged model | 30/09/2009 | 13/03/2010 | 29/04/2010 | French | |
| Abridged model | 30/09/2008 | 14/03/2009 | 28/05/2009 | French | |
| Abridged model | 30/09/2007 | 08/03/2008 | 28/03/2008 | French | |
| Abridged model | 30/09/2006 | 10/03/2007 | 13/03/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 9 ended
Active mandates
JEAN-ROBERT VIGNERON
ActiveEnded mandates
Jean-Robert VIGNERON
EndedJean-Robert VIGNERON
EndedMarie-Rose MICHAUX
EndedMarie-Rose MICHAUX
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other26/08/2022DIVERS
- Mandates15/04/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
- Capital / shares20/01/2014CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Restructuring15/06/2011RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring29/03/2011RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
- Mandates23/07/2008DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
- Mandates13/06/2005DEMISSIONS, NOMINATIONS
- Capital / shares14/05/2004CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025154 k €↑
- 2024Annual accounts 202489,6 k €↓
- 2023Annual accounts 2023102,8 k €↑
- 2022Annual accounts 202287,9 k €↑
- 2021Annual accounts 2021-24,7 k €↓
- 2020Annual accounts 202026,6 k €↑
- 2019Annual accounts 2019-33 k €↓
- 2018Annual accounts 2018-24,6 k €↓
- 2017Annual accounts 2017-20 k €↑
- 2016Annual accounts 2016-27,4 k €↑
- 2015Annual accounts 2015-35,7 k €↓
- 2014Annual accounts 201459,3 k €↓
- 2013Annual accounts 2013102,9 k €↑
- 2012Annual accounts 2012-14 k €↑
- 2011Annual accounts 2011-35 k €↓
- 2010Annual accounts 2010-17,7 k €↓
- 2009Annual accounts 2009-3,1 k €↑
- 2008Annual accounts 2008-20,4 k €↓
- 2007Annual accounts 200721,2 k €
- 27/06/1997IncorporationPrivate limited company