NORMAL SITUATION

W-IMM

Financial year 2025 · closed on 30/09/2025
Net result
-3,6 k €
-109.3% YoY
Gross margin
220,9 k €
+50.3% YoY
Equity
403,7 k €
-0.9% YoY

Company — Normal situation.

What does W-IMM do?

W-IMM is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0460.971.318
Legal form
Public limited company
Contributed capital
61 973,00 €
Latest accounts
30/09/2025
Signals
Good liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin220,9 k €146,9 k €132 k €164,4 k €113,4 k €146,9 k €124,8 k €145,8 k €134,6 k €138,5 k €148,2 k €140,2 k €153,1 k €157,8 k €134,3 k €143 k €148,9 k €108,5 k €63,5 k €39,2 k €
EBITDA78 k €126,7 k €101,7 k €152,4 k €102,8 k €138,2 k €116,1 k €137,8 k €125,5 k €130,9 k €136 k €138,8 k €144,9 k €146 k €127,4 k €133,4 k €143,5 k €102,5 k €60,3 k €36,6 k €
Operating result13,9 k €65,8 k €48,8 k €101,4 k €60,9 k €97,7 k €75,1 k €99,9 k €61,6 k €64,8 k €70,1 k €73,3 k €79,5 k €81,3 k €23,1 k €51,1 k €61,9 k €22,6 k €9,3 k €21,8 k €
Net result-3,6 k €38,5 k €33,1 k €69,4 k €38,6 k €57,3 k €41,2 k €54,9 k €20,7 k €19,3 k €18,2 k €21,8 k €30,1 k €26,1 k €-35 k €-9,6 k €-3,1 k €-41,4 k €-25,5 k €2,5 k €
Balance sheet
Equity403,7 k €407,3 k €368,8 k €335,7 k €266,3 k €227,8 k €170,5 k €129,2 k €74,4 k €53,7 k €34,4 k €16,2 k €-5,6 k €-35,7 k €-61,8 k €-26,9 k €-17,3 k €-14,2 k €27,2 k €52,7 k €
Total assets1,4 M €1,5 M €1,2 M €1,2 M €1,3 M €1,1 M €1,1 M €957,6 k €985,3 k €1 M €1,1 M €1,2 M €1,2 M €1,3 M €1,3 M €1,2 M €1,3 M €1,4 M €1,1 M €331,4 k €
Cash209 k €103,6 k €41,6 k €19,5 k €3,9 k €57 k €15,7 k €3,3 k €4,1 k €1,3 k €2,9 k €4,5 k €1,4 k €1,7 k €2,1 k €23 €3,5 k €10,8 k €
Debts1 M €1,1 M €836,8 k €875 k €970,6 k €831,7 k €892,5 k €828,3 k €911 k €995 k €1,1 M €1,1 M €1,2 M €1,3 M €1,4 M €1,3 M €1,3 M €1,4 M €1 M €278,7 k €
Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 4 ended

Active mandates

DATAM

Director · since 20 octobre 2020 · 0838.084.255

Active
P CLINET

Director · since 25 juin 2020

Active
V DARDENNE

Director · since 25 juin 2020

Active

Ended mandates

J GIRAUD

Manager · since 25 juin 2014 · until 20 octobre 2020

Ended
J GIRAUD

Manager

Ended
P CLINET

Manager

Ended
V DARDENNE

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/04/202625/04/202506/05/202411/05/202325/05/202229/04/2021
General meeting31/03/202614/03/202508/03/202410/03/202311/03/202212/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

28 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202531/03/202603/04/2026FrenchPDF
Micro model30/09/202414/03/202525/04/2025FrenchPDF
Micro model30/09/202308/03/202406/05/2024FrenchPDF
Micro model30/09/202210/03/202311/05/2023FrenchPDF
Micro model30/09/202111/03/202225/05/2022FrenchPDF
Micro model30/09/202012/03/202129/04/2021FrenchPDF
Micro model30/09/201904/05/202015/05/2020FrenchPDF
Micro model30/09/201808/03/201929/05/2019FrenchPDF
Micro model30/09/201709/03/201825/05/2018FrenchPDF
Abridged model30/09/201610/03/201726/04/2017FrenchPDF
Abridged model30/09/201522/04/201610/05/2016FrenchPDF
Abridged model30/09/201413/03/201505/05/2015FrenchPDF
Abridged model30/09/201314/03/201408/05/2014FrenchPDF
Abridged model30/09/201208/03/201307/05/2013FrenchPDF
Abridged model30/09/201109/03/201228/06/2012FrenchPDF
Abridged model30/09/201011/03/201131/05/2011FrenchPDF
Abridged model30/09/200912/03/201031/05/2010FrenchPDF
Abridged model30/09/200813/03/200929/05/2009FrenchPDF
Abridged model30/09/200714/03/200820/05/2008FrenchPDF
Abridged model30/09/200609/03/200731/05/2007FrenchPDF
Abridged model30/09/200510/03/200629/05/2006FrenchPDF
Abridged model30/09/200411/03/200529/04/2005FrenchPDF
Abridged model30/09/200312/03/200406/05/2004FrenchPDF
Abridged model30/09/200208/03/200313/05/2003FrenchPDF

View all 28 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 3 active · 4 ended

Active mandates

DATAM

Director · since 20 octobre 2020 · 0838.084.255

Active
P CLINET

Director · since 25 juin 2020

Active
V DARDENNE

Director · since 25 juin 2020

Active

Ended mandates

J GIRAUD

Manager · since 25 juin 2014 · until 20 octobre 2020

Ended
J GIRAUD

Manager

Ended
P CLINET

Manager

Ended
V DARDENNE

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution26/01/2026
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring29/08/2025
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-3,6 k €
  2. 2024
    Annual accounts 202438,5 k €
  3. 2023
    Annual accounts 202333,1 k €
  4. 2022
    Annual accounts 202269,4 k €
  5. 2021
    Annual accounts 202138,6 k €
  6. 2020
    Annual accounts 202057,3 k €
  7. 2019
    Annual accounts 201941,2 k €
  8. 2018
    Annual accounts 201854,9 k €
  9. 2017
    Annual accounts 201720,7 k €
  10. 2016
    Annual accounts 201619,3 k €
  11. 2015
    Annual accounts 201518,2 k €
  12. 2014
    Annual accounts 201421,8 k €
  13. 2013
    Annual accounts 201330,1 k €
  14. 2012
    Annual accounts 201226,1 k €
  15. 2011
    Annual accounts 2011-35 k €
  16. 2010
    Annual accounts 2010-9,6 k €
  17. 2009
    Annual accounts 2009-3,1 k €
  18. 2008
    Annual accounts 2008-41,4 k €
  19. 2007
    Annual accounts 2007-25,5 k €
  20. 2006
    Annual accounts 20062,5 k €