ACTIVE

De Vlaspit

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-49,3 k €

-129.2% YoY

Revenue

2,2 M €

+3.2% YoY

Equity

1,2 M €

-6.4% YoY

Workforce

63,3 ETP

+1.4% YoY

What does De Vlaspit do?

De Vlaspit is a Non-profit organization incorporated in 1997. Its main activity is: Other manufacturing n.e.c.. Its registered office is in Scherpenheuvel-Zichem. It employs on average 63,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.019.224

Incorporation

20/03/1997

Legal form

Non-profit organization

Registered office

Basilieklaan 53
3270 Scherpenheuvel-Zichem · FlandreSee on map

Latest accounts

31/12/2025

Average workforce

63,3 ETP

Activities (NACE)

32990Other manufacturing n.e.c.· main 32990Other manufacturing n.e.c.36630Water collection, treatment and supply 88993Other social work activities without accommodation n.e.c.88995Other social work activities without accommodation n.e.c.47789Other retail sale of new goods in specialised stores+4

Joint committees (2)

32701
329

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	2,2 M €	+3.2%	2,2 M €	+0.7%	2,2 M €	+7.4%	2 M €	+36.2%	1,5 M €	+9.5%	1,3 M €	-18.7%	1,7 M €	-1.9%	1,7 M €	-11.8%	1,9 M €	-6.0%	2 M €	+78.3%	1,1 M €	+1.0%	1,1 M €		–		848,3 k €		–		725 k €	+5.4%	687,8 k €	+28.0%	537,2 k €
EBITDA	153,9 k €	-58.6%	371,3 k €	-19.9%	463,3 k €	-0.5%	465,5 k €	+56.6%	297,3 k €	+14.4%	260 k €	+1329%	18,2 k €	-75.8%	75,2 k €	-30.5%	108,2 k €	-74.7%	427,7 k €	+34.6%	317,8 k €	+48.5%	214,1 k €	+113%	100,5 k €	+32.6%	75,8 k €	-61.3%	196,1 k €	+5.7%	185,5 k €	-10.3%	206,9 k €	+220%	64,6 k €
Operating result	-48 k €	-127%	177,8 k €	-36.0%	277,9 k €	-8.2%	302,7 k €	+136%	128,1 k €	+72.4%	74,3 k €	+142%	-177,2 k €	-59.0%	-111,4 k €	-27.4%	-87,4 k €	-137%	237,8 k €	+75.4%	135,6 k €	+39.0%	97,5 k €	+1000%	-10,8 k €	+76.7%	-46,5 k €	-162%	75,5 k €	-2.7%	77,6 k €	-30.2%	111,2 k €	+10631%	-1,1 k €
Net result	-49,3 k €	-129%	168,9 k €	-34.1%	256,1 k €	-7.9%	278,2 k €	+158%	107,6 k €	+44.4%	74,6 k €	+138%	-194 k €	-50.3%	-129,1 k €	+10.2%	-143,8 k €	-170%	204,1 k €	+112%	96 k €	+43.4%	67 k €	+284%	-36,5 k €	+49.7%	-72,5 k €	-245%	50,1 k €	-9.1%	55 k €	-52.1%	115 k €	+1141%	-11 k €
Balance sheet
Equity	1,2 M €	-6.4%	1,3 M €	+10.9%	1,2 M €	+24.8%	941,1 k €	+33.0%	707,7 k €	+8.5%	652,2 k €	+3.6%	629,7 k €	-24.5%	833,8 k €	-17.8%	1 M €	-14.4%	1,2 M €	+14.2%	1 M €	+35.5%	765,5 k €	+13.6%	673,7 k €	-5.3%	711,5 k €	-10.9%	798,7 k €	+10.8%	721 k €	+13.8%	633,6 k €	+49.4%	424,1 k €
Total assets	2,4 M €	-4.2%	2,5 M €	-1.0%	2,5 M €	+7.8%	2,3 M €	+8.1%	2,2 M €	-3.5%	2,2 M €	+5.8%	2,1 M €	-2.7%	2,2 M €	-4.9%	2,3 M €	-14.5%	2,7 M €	-4.0%	2,8 M €	+28.7%	2,2 M €	+25.2%	1,7 M €	+16.6%	1,5 M €	-11.1%	1,7 M €	+22.2%	1,4 M €	+6.3%	1,3 M €	+25.5%	1 M €
Cash	862,9 k €	+156%	337,6 k €	-65.4%	975,8 k €	+75.8%	555,2 k €	+31.4%	422,6 k €	+6.0%	398,7 k €	+196%	134,9 k €	+65.7%	81,4 k €	-54.8%	180,2 k €	+1.4%	177,7 k €	+101%	88,2 k €	-17.8%	107,3 k €	+5.5%	101,7 k €	+189%	35,1 k €	-74.2%	136,3 k €	+323%	32,2 k €	-66.8%	97 k €	+1200%	7,5 k €
Debts	1,1 M €	-2.1%	1,1 M €	-9.9%	1,2 M €	-3.8%	1,3 M €	-6.2%	1,4 M €	-4.3%	1,4 M €	+1.0%	1,4 M €	+10.3%	1,3 M €	+5.4%	1,2 M €	-13.4%	1,4 M €	-15.9%	1,7 M €	+25.4%	1,3 M €	+36.0%	987 k €	+40.2%	704,2 k €	-10.7%	788,7 k €	+36.6%	577,5 k €	-2.6%	593,2 k €	+1.3%	585,8 k €
Other
Workforce	63,3 ETP	+1.4%	62,4 ETP	+10.1%	56,7 ETP	-5.3%	59,9 ETP	+5.5%	56,8 ETP	+10.7%	51,3 ETP	+1.8%	50,4 ETP	+0.4%	50,2 ETP	+8.4%	46,3 ETP	+9.7%	42,2 ETP	+5.2%	40,1 ETP	+12.3%	35,7 ETP	+5.9%	33,7 ETP	-1.2%	34,1 ETP	+3.0%	33,1 ETP	+9.6%	30,2 ETP	+7.1%	28,2 ETP	+24.8%	22,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 65 ended

Active mandates

Jan Van Roie

Chairman of the board of directors · since 24 juin 2024

Active

Joris Veulemans

Director · since 26 juin 2023

Active

Luc Raymaekers

Director · since 26 juin 2023

Active

Luc Vogels

Director · since 26 juin 2023 · until 16 décembre 2024

Active

Pieter Stevens

Director · since 21 décembre 2020

Active

Robrecht Deckers

Director · since 18 février 2020

Active

Claudia Vigna

Director · since 02 décembre 2019

Active

Ended mandates

Jan Van Roie

Director · since 24 juin 2024

Ended

Bart Beeckaert

Director · since 26 juin 2023 · until 24 juin 2024

Ended

Bart Beeckaert

Director · since 26 juin 2023

Ended

Luc Vogels

Director · since 26 juin 2023

Ended

At this address

Other companies at this address

Company	CBE no.
De Vlaspit - Opleiding en Werkervaring● Active	0466.952.852

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	30/06/2025	27/06/2024	12/07/2023	22/06/2022	08/07/2021
General meeting	22/06/2026	24/06/2025	24/06/2024	26/06/2023	21/06/2022	24/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	22/06/2026	25/06/2026	Dutch	PDF
Abridged model	31/12/2024	24/06/2025	30/06/2025	Dutch	PDF
Abridged model	31/12/2023	24/06/2024	27/06/2024	Dutch	PDF
Abridged model	31/12/2022	26/06/2023	12/07/2023	Dutch	PDF
Abridged model	31/12/2021	21/06/2022	22/06/2022	Dutch	PDF
Abridged model	31/12/2020	24/06/2021	08/07/2021	Dutch	PDF
Abridged model	31/12/2019	20/08/2020	18/09/2020	Dutch	PDF
Abridged model	31/12/2018	17/06/2019	03/07/2019	Dutch	PDF
Abridged model	31/12/2017	12/06/2018	17/07/2018	Dutch	PDF
Abridged model	31/12/2016	13/06/2017	23/11/2017	Dutch	PDF
Abridged model	31/12/2015	13/06/2016	12/07/2016	Dutch	PDF
Abridged model	31/12/2014	26/05/2015	25/06/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	30/06/2014	Dutch	PDF
Abridged model	31/12/2012	12/06/2013	27/06/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	24/07/2012	Dutch	PDF
Abridged model	31/12/2010	20/06/2011	18/07/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	07/07/2010	Dutch	PDF
Abridged model	31/12/2008	19/05/2009	22/06/2009	Dutch	PDF
Abridged model	31/12/2007	25/06/2008	30/07/2008	Dutch	PDF
Abridged model	31/12/2006	07/06/2007	06/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 65 ended

Active mandates

Jan Van Roie

Chairman of the board of directors · since 24 juin 2024

Active

Joris Veulemans

Director · since 26 juin 2023

Active

Luc Raymaekers

Director · since 26 juin 2023

Active

Luc Vogels

Director · since 26 juin 2023 · until 16 décembre 2024

Active

Pieter Stevens

Director · since 21 décembre 2020

Active

Robrecht Deckers

Director · since 18 février 2020

Active

Claudia Vigna

Director · since 02 décembre 2019

Active

Ended mandates

Jan Van Roie

Director · since 24 juin 2024

Ended

Bart Beeckaert

Director · since 26 juin 2023 · until 24 juin 2024

Ended

Bart Beeckaert

Director · since 26 juin 2023

Ended

Luc Vogels

Director · since 26 juin 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates31/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/10/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other06/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates14/11/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/11/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/02/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/12/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/10/2019
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-49,3 k €↓
2024
Annual accounts 2024168,9 k €↓
2023
Annual accounts 2023256,1 k €↓
2022
Annual accounts 2022278,2 k €↑
2021
Annual accounts 2021107,6 k €↑
2020
Annual accounts 202074,6 k €↑
2019
Annual accounts 2019-194 k €↓
2018
Annual accounts 2018-129,1 k €↑
2017
Annual accounts 2017-143,8 k €↓
2016
Annual accounts 2016204,1 k €↑
2015
Annual accounts 201596 k €↑
2014
Annual accounts 201467 k €↑
2013
Annual accounts 2013-36,5 k €↑
2012
Annual accounts 2012-72,5 k €↓
2011
Annual accounts 201150,1 k €↓
2010
Annual accounts 201055 k €↓
2009
Annual accounts 2009115 k €↑
2008
Annual accounts 2008-11 k €
20/03/1997
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

De Vlaspit

Overview

What does De Vlaspit do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline