ACTIVE

Pro - Construct

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

16,7 k €

+1362.8% YoY

Gross margin

27,9 k €

+315.8% YoY

Equity

71,1 k €

+30.8% YoY

What does Pro - Construct do?

Pro - Construct is a Private limited company incorporated in 1997. Its main activity is: Construction of buildings. Its registered office is in Braine-le-Château.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.046.740

Incorporation

04/07/1997

Legal form

Private limited company

Registered office

Rue des Quarante Bonniers 10
1440 Braine-le-Château · WallonieSee on map

Contributed capital

7 605,32 €

Latest accounts

30/06/2025

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	27,9 k €	+316%	6,7 k €	+25.0%	5,4 k €	-81.7%	29,4 k €	+294%	-15,1 k €	-182%	18,5 k €	-30.8%	26,8 k €	-10.6%	30,0 k €	+4.2%	28,8 k €	-10.3%	32,1 k €	-44.8%	58,1 k €	+43.8%	40,4 k €	+5.4%	38,3 k €	-53.5%	82,4 k €	+124%	36,8 k €	-61.8%	96,3 k €	+24.2%	77,6 k €	+50.5%	51,5 k €	+38.6%	37,2 k €
EBITDA	24,9 k €	+595%	3,6 k €	+33.6%	2,7 k €	-90.1%	27,2 k €	+246%	-18,6 k €	-536%	4,3 k €	-74.3%	16,6 k €	-23.1%	21,6 k €	-5.1%	22,7 k €	-22.7%	29,4 k €	-38.1%	47,5 k €	+71.0%	27,8 k €	-6.5%	29,7 k €	-37.9%	47,8 k €	+15327%	310,0 €	-99.5%	62,3 k €	+11.8%	55,7 k €	+62.3%	34,3 k €	+33.4%	25,7 k €
Operating result	23,9 k €	+826%	2,6 k €	+26.9%	2,0 k €	-92.2%	25,9 k €	+194%	-27,5 k €	-444%	-5,1 k €	-224%	4,1 k €	-7.1%	4,4 k €	-26.2%	6,0 k €	-43.9%	10,6 k €	-41.3%	18,0 k €	+5041%	351,0 €	-92.4%	4,6 k €	-73.6%	17,5 k €	+163%	-27,7 k €	-187%	31,8 k €	+16.9%	27,2 k €	+231%	8,2 k €	+117257%	7,0 €
Net result	16,7 k €	+1363%	1,1 k €	+56.1%	733,0 €	-96.7%	22,5 k €	+180%	-28,2 k €	-433%	-5,3 k €	-366%	2,0 k €	+18.7%	1,7 k €	-19.4%	2,1 k €	-59.9%	5,2 k €	-48.2%	10,0 k €	+1692%	558,0 €	-63.1%	1,5 k €	-88.5%	13,2 k €	+146%	-28,5 k €	-301%	14,2 k €	+260%	3,9 k €	+17.5%	3,4 k €	+147%	1,4 k €
Balance sheet
Equity	71,1 k €	+30.8%	54,4 k €	+2.1%	53,2 k €	+1.4%	52,5 k €	+74.9%	30,0 k €	-48.4%	58,2 k €	-8.3%	63,5 k €	+3.2%	61,5 k €	+2.8%	59,8 k €	+3.6%	57,8 k €	+9.8%	52,6 k €	+23.5%	42,6 k €	+1.3%	42,0 k €	+3.7%	40,5 k €	+48.3%	27,3 k €	-51.1%	55,8 k €	+8.1%	51,7 k €	+8.3%	47,7 k €	+7.6%	44,4 k €
Total assets	125,3 k €	+30.3%	96,2 k €	+3.7%	92,8 k €	-21.1%	117,5 k €	+90.9%	61,6 k €	-39.1%	101,1 k €	-12.4%	115,5 k €	+22.8%	94,1 k €	-18.4%	115,4 k €	+3.3%	111,7 k €	-18.5%	137,1 k €	+8.2%	126,7 k €	+8.2%	117,1 k €	-13.6%	135,5 k €	-7.2%	146,0 k €	-12.9%	167,7 k €	+16.0%	144,6 k €	+11.6%	129,6 k €	+11.6%	116,1 k €
Cash	95,6 k €	+127%	42,2 k €	+24.5%	33,9 k €	-53.2%	72,3 k €	+111%	34,3 k €	-29.3%	48,6 k €	-8.1%	52,8 k €	+13.2%	46,7 k €	-6.0%	49,6 k €	-4.1%	51,8 k €	-10.5%	57,8 k €	+19.5%	48,4 k €	-14.4%	56,6 k €	+11.0%	51,0 k €	-0.5%	51,2 k €	+13.7%	45,1 k €	+42.3%	31,7 k €	-6.9%	34,0 k €	+19.6%	28,4 k €
Debts	54,2 k €	+29.6%	41,8 k €	+5.7%	39,5 k €	-32.1%	58,2 k €	+84.4%	31,6 k €	-26.5%	42,9 k €	-17.5%	52,0 k €	+59.7%	32,6 k €	-41.3%	55,5 k €	+3.0%	53,9 k €	-36.2%	84,5 k €	+0.5%	84,1 k €	+12.0%	75,1 k €	-20.2%	94,0 k €	-20.2%	117,8 k €	+6.1%	111,0 k €	+20.6%	92,0 k €	+13.6%	81,0 k €	+14.2%	70,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,1 ETP	-87.5%	0,8 ETP	-20.0%	1,0 ETP	+25.0%	0,8 ETP	-50.0%	1,6 ETP	-20.0%	2,0 ETP	+5.3%	1,9 ETP	+35.7%	1,4 ETP	+16.7%	1,2 ETP	+20.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Laurent Dupont

Director · since 19 juin 1997

Active

Ended mandates

Sandra De Rossi

Manager · since 01 juin 2011 · until 20 décembre 2011

Ended

Sandra De Rossi

Manager · since 01 juin 2011

Ended

Laurent Dupont

Manager · since 19 juin 1997

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	28/01/2025	30/01/2024	30/01/2023	28/01/2022	29/01/2021
General meeting	19/12/2025	20/12/2024	08/12/2023	09/12/2022	10/12/2021	11/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	19/12/2025	29/01/2026	French	PDF
Micro model	30/06/2024	20/12/2024	28/01/2025	French	PDF
Micro model	30/06/2023	08/12/2023	30/01/2024	French	PDF
Micro model	30/06/2022	09/12/2022	30/01/2023	French	PDF
Micro model	30/06/2021	10/12/2021	28/01/2022	French	PDF
Micro model	30/06/2020	11/12/2020	29/01/2021	French	PDF
Micro model	30/06/2019	13/12/2019	31/01/2020	French	PDF
Micro model	30/06/2018	14/12/2018	31/01/2019	French	PDF
Micro model	30/06/2017	15/12/2017	31/01/2018	French	PDF
Abridged model	30/06/2016	16/12/2016	31/01/2017	French	PDF
Abridged model	30/06/2015	18/12/2015	16/01/2016	French	PDF
Abridged model	30/06/2014	19/12/2014	28/01/2015	French	PDF
Abridged model	30/06/2013	20/12/2013	21/02/2014	French	PDF
Abridged model	30/06/2012	21/12/2012	27/02/2013	French	PDF
Abridged model	30/06/2011	16/12/2011	23/02/2012	French	PDF
Abridged model	30/06/2010	17/12/2010	16/02/2011	French	PDF
Abridged model	30/06/2009	18/12/2009	15/02/2010	French	PDF
Abridged model	30/06/2008	19/12/2008	16/02/2009	French	PDF
Abridged model	30/06/2007	21/12/2007	01/02/2008	French	PDF
Abridged model	30/06/2006	15/12/2006	24/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Laurent Dupont

Director · since 19 juin 1997

Active

Ended mandates

Sandra De Rossi

Manager · since 01 juin 2011 · until 20 décembre 2011

Ended

Sandra De Rossi

Manager · since 01 juin 2011

Ended

Laurent Dupont

Manager · since 19 juin 1997

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates27/03/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates29/06/2011
DEMISSIONS, NOMINATIONS
PDF
Other21/02/2006
DIVERS
PDF
Capital / shares24/10/2005
CAPITAL, ACTIONS
PDF
Registered office23/12/2002
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202516,7 k €↑
2024
Annual accounts 20241,1 k €↑
2023
Annual accounts 2023733,0 €↓
2022
Annual accounts 202222,5 k €↑
2021
Annual accounts 2021-28,2 k €↓
2020
Annual accounts 2020-5,3 k €↓
2019
Annual accounts 20192,0 k €↑
2018
Annual accounts 20181,7 k €↓
2017
Annual accounts 20172,1 k €↓
2016
Annual accounts 20165,2 k €↓
2015
Annual accounts 201510,0 k €↑
2014
Annual accounts 2014558,0 €↓
2013
Annual accounts 20131,5 k €↓
2012
Annual accounts 201213,2 k €↑
2011
Annual accounts 2011-28,5 k €↓
2010
Annual accounts 201014,2 k €↑
2009
Annual accounts 20093,9 k €↑
2008
Annual accounts 20083,4 k €↑
2007
Annual accounts 20071,4 k €
04/07/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Pro - Construct

Overview

What does Pro - Construct do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline