ACTIVE

STIJN PANS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

117,8 k €

-54.4% YoY

Gross margin

209,9 k €

-44.6% YoY

Equity

71 k €

+8.9% YoY

Workforce

2,5 ETP

+108.3% YoY

What does STIJN PANS do?

STIJN PANS is a Private limited company incorporated in 1997. Its main activity is: Electrical installation. Its registered office is in Glabbeek. It employs on average 2,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.065.645

Incorporation

11/07/1997

Legal form

Private limited company

Registered office

Bunsbeekdorp 3 box A
3380 Glabbeek · FlandreSee on map

Contributed capital

12 413,31 €

Latest accounts

30/06/2025

Average workforce

2,5 ETP

Activities (NACE)

43211Electrical installation· main 43211Electrical installation 43240Electrical, plumbing and other construction installation activities 43299Other construction installation 45310Wholesale trade of motor vehicle parts and accessories 45340Sale of motor vehicle parts and accessories

Joint committees (1)

14901

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	209,9 k €	-44.6%	379,1 k €	+97.5%	192 k €	-15.9%	228,1 k €	+30.2%	175,3 k €	+39.6%	125,5 k €	-34.2%	190,7 k €	+6.3%	179,4 k €	+47.9%	121,3 k €	-19.6%	150,8 k €	-34.6%	230,5 k €	+21.7%	189,4 k €	+44.4%	131,1 k €	-7.4%	141,6 k €	-9.6%	156,5 k €	+54.1%	101,6 k €	+201%	33,7 k €	-35.4%	52,2 k €
EBITDA	124,3 k €	-53.6%	267,7 k €	+132%	115,3 k €	-20.5%	145,1 k €	+15.5%	125,6 k €	+164%	47,5 k €	-39.3%	78,3 k €	-14.0%	91 k €	+249%	26,1 k €	-57.2%	61 k €	-39.8%	101,3 k €	+1.8%	99,5 k €	+120%	45,2 k €	-17.3%	54,6 k €	-15.0%	64,3 k €	+37.6%	46,7 k €	+597%	-9,4 k €	-163%	14,9 k €
Operating result	120 k €	-53.5%	258 k €	+137%	109 k €	-19.1%	134,8 k €	+25.0%	107,8 k €	+275%	28,8 k €	-51.6%	59,5 k €	-18.3%	72,8 k €	+1054%	6,3 k €	-84.3%	40,1 k €	-48.9%	78,4 k €	+4.4%	75,1 k €	+283%	19,6 k €	-42.8%	34,3 k €	-36.5%	54 k €	+45.3%	37,2 k €	+294%	-19,2 k €	-480%	5,1 k €
Net result	117,8 k €	-54.4%	258,4 k €	+138%	108,6 k €	-18.7%	133,5 k €	+25.3%	106,6 k €	+303%	26,5 k €	-52.9%	56,2 k €	-15.7%	66,7 k €	+2393%	2,7 k €	-92.4%	35,2 k €	-51.1%	72,1 k €	+4.0%	69,3 k €	+381%	14,4 k €	-51.4%	29,7 k €	-43.5%	52,5 k €	+40.6%	37,4 k €	+300%	-18,7 k €	-397%	6,3 k €
Balance sheet
Equity	71 k €	+8.9%	65,3 k €	+2.3%	63,8 k €	+2.7%	62,1 k €	+15.9%	53,6 k €	+3.0%	52,1 k €	+2.9%	50,6 k €	+2.5%	49,4 k €	+10.5%	44,7 k €	+6.4%	42 k €	+0.5%	41,8 k €	+5.2%	39,7 k €	+12.1%	35,4 k €	+2.7%	34,5 k €	-2.2%	35,3 k €	-1.4%	35,8 k €	+1.0%	35,4 k €	-34.5%	54,1 k €
Total assets	293,8 k €	-24.8%	390,7 k €	+34.2%	291,2 k €	-0.4%	292,4 k €	+40.9%	207,5 k €	-7.4%	224,1 k €	+4.9%	213,7 k €	-15.8%	253,7 k €	+21.7%	208,5 k €	-33.6%	314,3 k €	+8.2%	290,5 k €	+11.6%	260,3 k €	+7.7%	241,7 k €	+1.1%	239,2 k €	+31.2%	182,3 k €	+11.9%	162,9 k €	+42.1%	114,7 k €	-6.9%	123,2 k €
Cash	105,6 k €	+6.5%	99,1 k €	+232%	29,8 k €	-61.0%	76,4 k €	+89.2%	40,4 k €	+27.5%	31,7 k €	+2.5%	30,9 k €	-31.6%	45,2 k €	+113%	21,2 k €	-85.4%	144,8 k €	+92.0%	75,4 k €	+37.4%	54,9 k €	+60.9%	34,1 k €	-22.8%	44,2 k €	-5.9%	47 k €	+287%	12,1 k €		–		18 k €
Debts	220,6 k €	-31.2%	320,6 k €	+42.7%	224,7 k €	-1.3%	227,6 k €	+51.0%	150,7 k €	-11.1%	169,4 k €	+5.5%	160,5 k €	-20.2%	201,3 k €	+24.8%	161,3 k €	-40.4%	270,5 k €	+9.8%	246,4 k €	+12.9%	218,2 k €	+6.9%	204,1 k €	+1.0%	202,1 k €	+40.3%	144,1 k €	+16.4%	123,8 k €	+63.9%	75,5 k €	+13.0%	66,9 k €
Other
Workforce	2,5 ETP	+108%	1,2 ETP	-33.3%	1,8 ETP	+80.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-64.3%	2,8 ETP	+40.0%	2,0 ETP	0.0%	2,0 ETP	-13.0%	2,3 ETP	-11.5%	2,6 ETP	+30.0%	2,0 ETP	0.0%	2,0 ETP	-13.0%	2,3 ETP	-4.2%	2,4 ETP	+20.0%	2,0 ETP	+100%	1,0 ETP	0.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 9 ended

Active mandates

SPBV

Director · 1010.685.560

Represented by Stijn Pans

Active

Ended mandates

SPBV

Director · since 01 juillet 2024 · 1010.685.560

Represented by Stijn Pans

Ended

BRESAN

Director · since 07 février 2024 · until 01 juillet 2024 · 1005.744.696

Represented by Brent Vanherwegen

Ended

Brent Vanherwegen

Director · since 01 juillet 2022

Ended

PRISCA

Manager · since 01 juillet 2005 · 0864.265.743

Represented by STIJN PANS

Ended

Annual accounts

Full financial information

	2025	2024	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/10/2022	01/10/2021	01/10/2020	01/10/2019	01/10/2018
Closing of the financial year	30/06/2025	30/06/2024	30/09/2022	30/09/2021	30/09/2020	30/09/2019
Length of the financial year	12 months	21 months	12 months	12 months	12 months	12 months
Filing date	07/01/2026	09/01/2025	28/03/2023	14/03/2022	18/03/2021	31/03/2020
General meeting	22/12/2025	22/12/2024	01/03/2023	01/03/2022	01/03/2021	01/03/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	22/12/2025	07/01/2026	Dutch	PDF
Abridged model	30/06/2024	22/12/2024	09/01/2025	Dutch	PDF
Abridged model	30/09/2022	01/03/2023	28/03/2023	Dutch	PDF
Abridged model	30/09/2021	01/03/2022	14/03/2022	Dutch	PDF
Abridged model	30/09/2020	01/03/2021	18/03/2021	Dutch	PDF
Abridged model	30/09/2019	01/03/2020	31/03/2020	Dutch	PDF
Abridged model	30/09/2018	01/03/2019	21/03/2019	Dutch	PDF
Abridged model	30/09/2017	01/03/2018	02/03/2018	Dutch	PDF
Abridged model	30/09/2016	01/03/2017	17/03/2017	Dutch	PDF
Abridged model	30/09/2015	01/03/2016	31/03/2016	Dutch	PDF
Abridged model	30/09/2014	01/03/2015	31/03/2015	Dutch	PDF
Abridged model	30/09/2013	01/03/2014	25/03/2014	Dutch	PDF
Abridged model	30/09/2012	01/03/2013	29/03/2013	Dutch	PDF
Abridged model	30/09/2011	22/03/2012	06/04/2012	Dutch	PDF
Abridged model	30/09/2010	01/03/2011	19/04/2011	Dutch	PDF
Abridged model	30/09/2009	01/03/2010	12/04/2010	Dutch	PDF
Abridged model	30/09/2008	02/03/2009	30/03/2009	Dutch	PDF
Abridged model	30/09/2007	01/03/2008	18/03/2008	Dutch	PDF
Abridged model	30/09/2006	01/03/2007	30/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 9 ended

Active mandates

SPBV

Director · 1010.685.560

Represented by Stijn Pans

Active

Ended mandates

SPBV

Director · since 01 juillet 2024 · 1010.685.560

Represented by Stijn Pans

Ended

BRESAN

Director · since 07 février 2024 · until 01 juillet 2024 · 1005.744.696

Represented by Brent Vanherwegen

Ended

Brent Vanherwegen

Director · since 01 juillet 2022

Ended

PRISCA

Manager · since 01 juillet 2005 · 0864.265.743

Represented by STIJN PANS

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/01/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/03/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/02/2024
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN
PDF
Mandates06/10/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/08/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/10/2006
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/09/2005
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares09/02/2005
KAPITAAL - AANDELEN - BOEKJAAR - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025117,8 k €↓
2024
Annual accounts 2024258,4 k €↑
2022
Annual accounts 2022108,6 k €↓
2021
Annual accounts 2021133,5 k €↑
2020
Annual accounts 2020106,6 k €↑
2019
Annual accounts 201926,5 k €↓
2018
Annual accounts 201856,2 k €↓
2017
Annual accounts 201766,7 k €↑
2016
Annual accounts 20162,7 k €↓
2015
Annual accounts 201535,2 k €↓
2014
Annual accounts 201472,1 k €↑
2013
Annual accounts 201369,3 k €↑
2012
Annual accounts 201214,4 k €↓
2011
Annual accounts 201129,7 k €↓
2010
Annual accounts 201052,5 k €↑
2009
Annual accounts 200937,4 k €↑
2008
Annual accounts 2008-18,7 k €↓
2007
Annual accounts 20076,3 k €
11/07/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

STIJN PANS

Overview

What does STIJN PANS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline