ACTIVE

HILSON

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

58,4 k €

-22.7% YoY

Gross margin

124,2 k €

+12.7% YoY

Equity

1,2 M €

+5.0% YoY

What does HILSON do?

HILSON is a Private limited company incorporated in 1997. Its main activity is: Computer programming activities. Its registered office is in Holsbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.106.623

Incorporation

09/07/1997

Legal form

Private limited company

Registered office

Meesberg 44
3220 Holsbeek · FlandreSee on map

Latest accounts

30/06/2025

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 72220Research and experimental development on social sciences and humanities 62020Computer consultancy activities 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	124,2 k €	+12.7%	110,2 k €	+2.8%	107,2 k €	+1.9%	105,3 k €	-11.4%	118,8 k €	-24.6%	157,6 k €	+10.1%	143,2 k €	-9.9%	158,9 k €	+14.8%	138,4 k €	-34.2%	210,3 k €	+49.9%	140,3 k €	+5.0%	133,6 k €	+19.6%	111,7 k €	-13.1%	128,6 k €	+23.6%	104 k €	-29.1%	146,8 k €	-31.2%	213,3 k €
EBITDA	121,2 k €	+13.0%	107,2 k €	+2.9%	104,2 k €	+1.5%	102,7 k €	-11.7%	116,3 k €	-25.0%	155,1 k €	+10.2%	140,8 k €	-10.0%	156,4 k €	+16.6%	134,1 k €	-35.7%	208,6 k €	+53.0%	136,3 k €	+3.9%	131,2 k €	+19.2%	110,1 k €	-13.2%	126,7 k €	+23.8%	102,4 k €	-29.5%	145,2 k €	-31.4%	211,6 k €
Operating result	118,8 k €	+13.5%	104,7 k €	+14.0%	91,8 k €	+1.8%	90,2 k €	-13.9%	104,8 k €	-27.6%	144,8 k €	+10.8%	130,7 k €	-10.4%	145,8 k €	+18.1%	123,5 k €	-39.6%	204,6 k €	+70.5%	120 k €	-6.1%	127,8 k €	+19.6%	106,9 k €	-13.4%	123,4 k €	+20.8%	102,1 k €	-29.4%	144,6 k €	-31.6%	211,3 k €
Net result	58,4 k €	-22.7%	75,6 k €	+207%	24,6 k €	-67.8%	76,5 k €	+15.9%	66 k €	-30.6%	95,1 k €	+29.6%	73,4 k €	-11.8%	83,2 k €	+29.9%	64 k €	-18.4%	78,5 k €	-15.3%	92,6 k €	+4.6%	88,5 k €	+18.0%	75 k €	-13.9%	87,2 k €	-3.2%	90 k €	-55.8%	203,8 k €	+23.5%	165 k €
Balance sheet
Equity	1,2 M €	+5.0%	1,2 M €	+6.9%	1,1 M €	-9.3%	1,2 M €	+6.8%	1,1 M €	+6.2%	1,1 M €	+9.8%	965,6 k €	+8.2%	892,2 k €	+10.3%	809 k €	+8.6%	745 k €	+11.8%	666,5 k €	+16.1%	573,9 k €	-1.8%	584,6 k €	+14.7%	509,5 k €	+20.6%	422,4 k €	-74.1%	1,6 M €	+14.2%	1,4 M €
Total assets	1,5 M €	+5.0%	1,4 M €	+5.2%	1,3 M €	+0.5%	1,3 M €	+7.1%	1,2 M €	-11.5%	1,4 M €	-6.7%	1,5 M €	+4.3%	1,4 M €	+5.3%	1,4 M €	+3.3%	1,3 M €	+9.8%	1,2 M €	+4.5%	1,1 M €	+12.8%	1 M €	+8.0%	936,8 k €	+9.6%	855 k €	-48.7%	1,7 M €	+9.9%	1,5 M €
Cash	1,4 M €	+11.0%	1,3 M €	+5.4%	1,2 M €	+2.9%	1,2 M €	+6.7%	1,1 M €	-8.1%	1,2 M €	-8.6%	1,3 M €	+5.6%	1,2 M €	+7.7%	1,2 M €	-2.0%	1,2 M €	+15.6%	1 M €	+12.6%	907 k €	+54.6%	586,6 k €	+20.4%	487 k €	+20.6%	403,7 k €	-54.4%	886 k €	+4.6%	847 k €
Debts	219,6 k €	+6.2%	206,9 k €	-6.6%	221,5 k €	+104%	108,6 k €	+11.4%	97,5 k €	-68.2%	306,7 k €	-37.5%	490,9 k €	-2.1%	501,7 k €	-2.3%	513,7 k €	-4.2%	536 k €	+7.2%	500 k €	-8.0%	543,4 k €	+34.5%	404,2 k €	-2.6%	414,9 k €	-1.5%	421,1 k €	+1102%	35 k €	-58.0%	83,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Bernard Hillen

Director

Active

Ended mandates

Bernard Hillen

Manager

Ended

BERNARD HILLEN

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	03/02/2025	30/01/2024	28/01/2023	28/01/2022	14/01/2021
General meeting	24/11/2025	25/11/2024	27/11/2023	28/11/2022	29/11/2021	30/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	24/11/2025	30/01/2026	Dutch	PDF
Micro model	30/06/2024	25/11/2024	03/02/2025	Dutch	PDF
Micro model	30/06/2023	27/11/2023	30/01/2024	Dutch	PDF
Micro model	30/06/2022	28/11/2022	28/01/2023	Dutch	PDF
Micro model	30/06/2021	29/11/2021	28/01/2022	Dutch	PDF
Micro model	30/06/2020	30/11/2020	14/01/2021	Dutch	PDF
Micro model	30/06/2019	25/11/2019	15/01/2020	Dutch	PDF
Micro model	30/06/2018	26/11/2018	07/01/2019	Dutch	PDF
Micro model	30/06/2017	27/11/2017	18/01/2018	Dutch	PDF
Abridged model	30/06/2016	28/11/2016	30/01/2017	Dutch	PDF
Abridged model	30/06/2015	30/11/2015	17/12/2015	Dutch	PDF
Abridged model	30/06/2014	24/11/2014	29/01/2015	Dutch	PDF
Abridged model	30/06/2013	25/11/2013	17/02/2014	Dutch	PDF
Abridged model	30/06/2012	26/11/2012	20/02/2013	Dutch	PDF
Abridged model	30/06/2011	28/11/2011	27/02/2012	Dutch	PDF
Abridged model	30/06/2010	29/11/2010	28/01/2011	Dutch	PDF
Abridged model	30/06/2009	30/11/2009	27/01/2010	Dutch	PDF
Abridged model	30/06/2008	24/11/2008	09/02/2009	Dutch	PDF
Abridged model	30/06/2007	26/11/2007	11/01/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Bernard Hillen

Director

Active

Ended mandates

Bernard Hillen

Manager

Ended

BERNARD HILLEN

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/06/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares28/04/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office04/12/2012
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares09/08/2011
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office04/06/2004
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202558,4 k €↓
2024
Annual accounts 202475,6 k €↑
2023
Annual accounts 202324,6 k €↓
2022
Annual accounts 202276,5 k €↑
2021
Annual accounts 202166 k €↓
2020
Annual accounts 202095,1 k €↑
2019
Annual accounts 201973,4 k €↓
2018
Annual accounts 201883,2 k €↑
2017
Annual accounts 201764 k €↓
2016
Annual accounts 201678,5 k €↓
2015
Annual accounts 201592,6 k €↑
2014
Annual accounts 201488,5 k €↑
2013
Annual accounts 201375 k €↓
2012
Annual accounts 201287,2 k €↓
2011
Annual accounts 201190 k €↓
2010
Annual accounts 2010203,8 k €↑
2009
Annual accounts 2009165 k €
09/07/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HILSON

Overview

What does HILSON do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline