ACTIVE

CARTOONBASE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-106,9 k €

-484.4% YoY

Gross margin

1,4 M €

-6.9% YoY

Equity

344,7 k €

-23.7% YoY

Workforce

24,4 ETP

+3.8% YoY

What does CARTOONBASE do?

CARTOONBASE is a Public limited company incorporated in 1997. Its main activity is: Retail sale in non-specialised stores. Its registered office is in Ixelles. It employs on average 24,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.125.924

Incorporation

11/07/1997

Legal form

Public limited company

Registered office

Rue du Mail 13-15
1050 Ixelles · BruxellesSee on map

Contributed capital

255 330,33 €

Latest accounts

31/12/2024

Average workforce

24,4 ETP

Activities (NACE)

47120Retail sale in non-specialised stores· main 47910Retail sale via mail order houses or via Internet 52610Warehousing and support activities for transportation 72600Scientific research and development 73110Advertising agencies 73110Advertising agencies+2

Joint committees (2)

Signals

Good liquidityHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	1,4 M €	-6.9%	1,5 M €	+48.4%	1 M €	-15.4%	1,2 M €	+105%	587,9 k €	-39.6%	972,8 k €	+82.2%	534 k €	-15.1%	629 k €	+27.7%	492,4 k €	+11.6%	441,1 k €	+47.0%	300,1 k €	+47.2%	203,9 k €	-3.0%	210,3 k €	+74.2%	120,7 k €	+1540%	7,4 k €	-78.9%	34,9 k €	+116%	16,2 k €
EBITDA	-1,5 k €	-102%	87,4 k €	+129%	-306,6 k €	-224%	246,9 k €	+468%	-67 k €	-115%	445,6 k €	+121%	202,1 k €	-38.5%	328,8 k €	+2.3%	321,4 k €	-26.8%	438,9 k €	+49.6%	293,5 k €	+62.6%	180,5 k €	+10.1%	164 k €	+83.1%	89,6 k €	+2577%	-3,6 k €	-116%	22,7 k €	+809%	2,5 k €
Operating result	-32,9 k €	-164%	51,7 k €	+116%	-332 k €	-247%	225,7 k €	+362%	-86 k €	-121%	418,3 k €	+121%	189 k €	-39.9%	314,4 k €	-0.9%	317,1 k €	-27.2%	435,6 k €	+49.0%	292,3 k €	+62.4%	180 k €	+10.0%	163,7 k €	+83.2%	89,3 k €	+2426%	-3,8 k €	-117%	22,2 k €	+1115%	1,8 k €
Net result	-106,9 k €	-484%	27,8 k €	+109%	-315,6 k €	-294%	162,8 k €	+303%	-80,1 k €	-128%	286,5 k €	+119%	130,8 k €	-47.1%	247,3 k €	-18.6%	303,9 k €	-27.7%	420,4 k €	+58.6%	265,1 k €	+73.6%	152,7 k €	+9.7%	139,3 k €	+56.1%	89,2 k €	+851%	-11,9 k €	-159%	20 k €	-83.1%	118,7 k €
Balance sheet
Equity	344,7 k €	-23.7%	451,6 k €	+6.6%	423,8 k €	-42.7%	739,4 k €	+20.9%	611,6 k €	-11.6%	691,7 k €	+59.3%	434,3 k €	+34.6%	322,7 k €	+257%	90,4 k €	+142%	-213,5 k €	+66.3%	-633,8 k €	+29.5%	-899 k €	+14.5%	-1,1 M €	+11.7%	-1,2 M €	+7.0%	-1,3 M €	-0.9%	-1,3 M €	+1.6%	-1,3 M €
Total assets	2,1 M €	-3.8%	2,2 M €	+21.6%	1,8 M €	+54.9%	1,2 M €	+33.2%	877,7 k €	-6.1%	935,1 k €	+26.0%	742,3 k €	+27.3%	583,3 k €	+51.2%	385,8 k €	+41.6%	272,5 k €	+132%	117,4 k €	+12.8%	104,1 k €	+71.8%	60,6 k €	+19.0%	51 k €	+12.4%	45,3 k €	-28.4%	63,3 k €	+1.9%	62,1 k €
Cash	229,2 k €	-53.8%	496,1 k €	+228%	151,2 k €	-65.1%	432,9 k €	+76.7%	245 k €	+2.0%	240,1 k €	+39.2%	172,5 k €	+31.4%	131,2 k €	+28.8%	101,9 k €	+89.2%	53,9 k €	+2.9%	52,3 k €	+20603%	252,8 €	-97.9%	11,9 k €	+817%	1,3 k €	-89.0%	11,8 k €	-6.3%	12,6 k €	+18.9%	10,6 k €
Debts	1,7 M €	+1.2%	1,7 M €	+26.0%	1,4 M €	+231%	413,3 k €	+66.3%	248,6 k €	+2.5%	242,5 k €	-21.3%	308 k €	+19.5%	257,7 k €	-12.8%	295,4 k €	-39.2%	486 k €	-35.3%	751,3 k €	-25.1%	1 M €	-9.8%	1,1 M €	-10.4%	1,2 M €	-6.3%	1,3 M €	-0.5%	1,3 M €	-1.4%	1,4 M €
Other
Workforce	24,4 ETP	+3.8%	23,5 ETP	-4.5%	24,6 ETP	+39.0%	17,7 ETP	+37.2%	12,9 ETP	+18.3%	10,9 ETP	+51.4%	7,2 ETP	+14.3%	6,3 ETP	+65.8%	3,8 ETP	+3700%	0,1 ETP	0.0%	0,1 ETP	-87.5%	0,8 ETP	-11.1%	0,9 ETP	+50.0%	0,6 ETP	+20.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 5 active · 26 ended

Active mandates

Pierre-Michel CATTOIR

Director · since 15 novembre 2022 · until 13 mai 2027

Active

Luc DE BRABANDERE

Director · since 14 mai 2021 · until 13 mai 2027

Active

M&A DUCHATEAU

Director · since 14 mai 2021 · until 13 mai 2027 · 0840.189.650

Represented by Antoine DUCHATEAU

Active

Martin SAIVE

Managing director · since 14 mai 2021 · until 13 mai 2027

Active

Thomas DOUTREPONT

Managing director · since 14 mai 2021 · until 13 mai 2027

Active

Ended mandates

VAPM CONSULTING

Director · since 15 septembre 2021 · until 13 mai 2027 · 0480.272.140

Represented by Pierre-Michel CATTOIR

Ended

Luc DE BRABANDERE

Director · since 14 mai 2021 · until 14 mai 2027

Ended

M&A DUCHATEAU

Director · since 14 mai 2021 · until 14 mai 2027 · 0840.189.650

Represented by Antoine Duchateau

Ended

Martin SAIVE

Managing director · since 14 mai 2021 · until 14 mai 2027

Ended

At this address

Other companies at this address

Company	CBE no.
ALEX● Active	0724.977.604
ARCHY● Active	0724.973.446
ARTHE● Active	0724.977.802
BERENICE DELAHAYE● Active	0691.997.307
BL Studio● Active	1005.604.443
CHARLY● Active	0724.978.097
ERIC● Active	0794.433.661
EU-FILES● Active	0822.807.151
FONDATION VAN DER STRATEN PONTHOZ – VAN RANST● Active	0773.455.432
GROUPEMENT DE FRAIS : "DELAHAYE AVOCATS"● Active	0744.767.879
Horizon● Active	0773.774.839
KAISIN FT● Active	0715.693.813
KEYSERNIMAX● Active	0722.658.314
Naos● Active	0773.772.958
NICO● Active	0738.676.279
PHILEA● Active	0724.972.951
PHILIPPE KENEL● Active	0478.690.743
SAB● Active	0726.391.230
Serenity● Active	0691.734.318
Société du Heykant● Active	0748.477.437

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/06/2025	03/07/2024	30/06/2023	07/06/2022	27/05/2021	15/06/2020
General meeting	20/05/2025	10/06/2024	11/05/2023	12/05/2022	14/05/2021	15/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	20/05/2025	10/06/2025	French	PDF
Abridged model	31/12/2023	10/06/2024	03/07/2024	French	PDF
Abridged model	31/12/2022	11/05/2023	30/06/2023	French	PDF
Abridged model	31/12/2021	12/05/2022	07/06/2022	French	PDF
Abridged model	31/12/2020	14/05/2021	27/05/2021	French	PDF
Abridged model	31/12/2019	15/05/2020	15/06/2020	French	PDF
Abridged modelCorrection	31/12/2018	26/11/2019	13/12/2019	French	PDF
Abridged model	31/12/2018	21/06/2019	25/07/2019	French	PDF
Abridged model	31/12/2017	18/05/2018	12/06/2018	French	PDF
Abridged model	31/12/2016	16/05/2017	11/07/2017	French	PDF
Abridged model	31/12/2015	12/05/2016	06/07/2016	French	PDF
Abridged model	31/12/2014	24/08/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	09/05/2014	26/06/2014	French	PDF
Abridged model	31/12/2012	10/05/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	10/05/2012	06/08/2012	French	PDF
Abridged model	31/12/2010	12/05/2011	29/06/2011	French	PDF
Abridged model	31/12/2009	17/05/2010	10/08/2010	French	PDF
Abridged model	31/12/2008	03/07/2009	25/08/2009	French	PDF
Abridged model	31/12/2007	06/10/2008	30/10/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	28/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 5 active · 26 ended

Active mandates

Pierre-Michel CATTOIR

Director · since 15 novembre 2022 · until 13 mai 2027

Active

Luc DE BRABANDERE

Director · since 14 mai 2021 · until 13 mai 2027

Active

M&A DUCHATEAU

Director · since 14 mai 2021 · until 13 mai 2027 · 0840.189.650

Represented by Antoine DUCHATEAU

Active

Martin SAIVE

Managing director · since 14 mai 2021 · until 13 mai 2027

Active

Thomas DOUTREPONT

Managing director · since 14 mai 2021 · until 13 mai 2027

Active

Ended mandates

VAPM CONSULTING

Director · since 15 septembre 2021 · until 13 mai 2027 · 0480.272.140

Represented by Pierre-Michel CATTOIR

Ended

Luc DE BRABANDERE

Director · since 14 mai 2021 · until 14 mai 2027

Ended

M&A DUCHATEAU

Director · since 14 mai 2021 · until 14 mai 2027 · 0840.189.650

Represented by Antoine Duchateau

Ended

Martin SAIVE

Managing director · since 14 mai 2021 · until 14 mai 2027

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/01/2026
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Other24/07/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates29/11/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/10/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates01/06/2021
DEMISSIONS, NOMINATIONS
PDF
Registered office03/12/2019
SIEGE SOCIAL
PDF
Mandates28/07/2017
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates23/09/2015
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-106,9 k €↓
2023
Annual accounts 202327,8 k €↑
2022
Annual accounts 2022-315,6 k €↓
2021
Annual accounts 2021162,8 k €↑
2020
Annual accounts 2020-80,1 k €↓
2019
Annual accounts 2019286,5 k €↑
2018
Annual accounts 2018130,8 k €↓
2017
Annual accounts 2017247,3 k €↓
2016
Annual accounts 2016303,9 k €↓
2015
Annual accounts 2015420,4 k €↑
2014
Annual accounts 2014265,1 k €↑
2013
Annual accounts 2013152,7 k €↑
2012
Annual accounts 2012139,3 k €↑
2011
Annual accounts 201189,2 k €↑
2010
Annual accounts 2010-11,9 k €↓
2009
Annual accounts 200920 k €↓
2008
Annual accounts 2008118,7 k €
11/07/1997
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CARTOONBASE

Overview

What does CARTOONBASE do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline