ACTIVE

D & M

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

31,8 k €

+205.3% YoY

Gross margin

62 k €

+160.0% YoY

Equity

231,6 k €

+15.9% YoY

What does D & M do?

D & M is a Private limited company incorporated in 1997. Its main activity is: Development of building projects. Its registered office is in Heist-op-den-Berg.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.176.008

Incorporation

18/07/1997

Legal form

Private limited company

Registered office

Hulshoutsesteenweg(ITE) 30
2222 Heist-op-den-Berg · FlandreSee on map

Contributed capital

61 973,38 €

Latest accounts

31/12/2025

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 70200Management consultancy activities 70220Business and other management consultancy activities 82300Organisation of conventions and trade shows 82300Organisation of conventions and trade shows+2

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	62 k €	+160%	23,8 k €	-20.9%	30,1 k €	-92.6%	408,5 k €	+503%	67,7 k €	-41.2%	115,1 k €	+32.3%	87 k €	+87.6%	46,4 k €	-46.3%	86,5 k €	+649%	11,6 k €	-86.2%	83,8 k €	+549%	12,9 k €	-79.8%	64,1 k €	+148%	25,9 k €	+708%	3,2 k €	-94.9%	62,9 k €	+1561%	-4,3 k €	-110%	44,8 k €	-25.6%	60,2 k €
EBITDA	52,1 k €	+127%	23 k €	-22.3%	29,5 k €	-92.7%	404,8 k €	+887%	41 k €	-64.1%	114,4 k €	+36.0%	84,1 k €	+94.8%	43,2 k €	-48.4%	83,6 k €	+1056%	7,2 k €	-90.9%	79,8 k €	+655%	10,6 k €	-82.9%	62 k €	+309%	15,2 k €	+218%	-12,9 k €	-122%	57,8 k €	+898%	-7,2 k €	-117%	41,9 k €	-19.9%	52,4 k €
Operating result	47,1 k €	+174%	17,2 k €	-30.0%	24,6 k €	-93.9%	404,8 k €	+888%	41 k €	-64.2%	114,4 k €	+37.0%	83,5 k €	+96.2%	42,6 k €	-48.7%	83 k €	+1118%	6,8 k €	-91.4%	79,4 k €	+680%	10,2 k €	-83.5%	61,6 k €	+325%	14,5 k €	+190%	-16 k €	-131%	52,4 k €	+754%	-8 k €	-120%	40,7 k €	-20.8%	51,4 k €
Net result	31,8 k €	+205%	10,4 k €	-10.3%	11,6 k €	-95.9%	280,9 k €	+4130%	6,6 k €	-89.0%	60,3 k €	+19.2%	50,6 k €	+1934%	2,5 k €	-94.4%	44,7 k €	+349%	-18 k €	-141%	43,7 k €	+354%	-17,2 k €	-147%	36,8 k €	+1119%	-3,6 k €	+90.7%	-38,9 k €	-210%	35,4 k €	+389%	-12,2 k €	-135%	34,6 k €	+49.2%	23,2 k €
Balance sheet
Equity	231,6 k €	+15.9%	199,8 k €	+5.5%	189,4 k €	+6.5%	177,8 k €	-42.2%	307,7 k €	+2.2%	301,1 k €	+25.1%	240,8 k €	+26.6%	190,1 k €	+1.3%	187,6 k €	+31.3%	142,9 k €	-11.2%	160,9 k €	+37.3%	117,1 k €	-12.8%	134,4 k €	+37.7%	97,6 k €	-3.6%	101,2 k €	-27.8%	140,1 k €	+33.8%	104,7 k €	-10.5%	117 k €	+42.0%	82,4 k €
Total assets	324,1 k €	+11.0%	291,9 k €	-2.1%	298,3 k €	+1.3%	294,4 k €	-85.0%	2 M €	+17.7%	1,7 M €	-14.1%	1,9 M €	+62.1%	1,2 M €	-14.7%	1,4 M €	+21.2%	1,2 M €	-31.0%	1,7 M €	+39.3%	1,2 M €	+4.2%	1,2 M €	+77.2%	651,5 k €	-0.8%	656,9 k €	+43.9%	456,5 k €	+13.2%	403,3 k €	+87.9%	214,7 k €	-40.2%	358,8 k €
Cash	85,5 k €	+1090%	7,2 k €	-88.7%	63,6 k €	+19.8%	53,1 k €	+1775%	2,8 k €	-85.9%	20,1 k €	-82.5%	114,7 k €	+82.2%	62,9 k €	-36.1%	98,6 k €	+656%	13 k €	-8.5%	14,2 k €	+416%	2,8 k €	+3682%	73 €	-94.4%	1,3 k €	-69.1%	4,2 k €	-86.9%	32,1 k €	+2019%	1,5 k €	-86.2%	11 k €	+78257%	14 €
Debts	91,4 k €	-0.7%	92,1 k €	-15.4%	108,9 k €	-6.6%	116,5 k €	-93.0%	1,7 M €	+21.1%	1,4 M €	-19.6%	1,7 M €	+68.8%	1 M €	-17.2%	1,2 M €	+19.9%	1 M €	-33.0%	1,5 M €	+39.4%	1,1 M €	+6.4%	1 M €	+84.2%	553,9 k €	-0.3%	555,6 k €	+75.6%	316,3 k €	+5.9%	298,6 k €	+206%	97,7 k €	-64.7%	276,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP	+150%	0,2 ETP		–		0,3 ETP	0.0%	0,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 13 ended

Active mandates

Mieke DIERCKENS

Director · since 30 septembre 2022

Active

Ended mandates

Marc Morel

Director · since 31 mars 2011

Ended

Marc Morel

Manager · since 31 mars 2011

Ended

Mieke Dierckens

Director · since 31 mars 2011

Ended

Mieke Dierckens

Manager · since 31 mars 2011

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/07/2026	17/06/2025	05/07/2024	19/07/2023	04/07/2022	26/08/2021
General meeting	30/06/2026	11/06/2025	06/05/2024	02/05/2023	31/03/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	27/07/2026	Dutch	PDF
Micro model	31/12/2024	11/06/2025	17/06/2025	Dutch	PDF
Micro model	31/12/2023	06/05/2024	05/07/2024	Dutch	PDF
Abridged model	31/12/2022	02/05/2023	19/07/2023	Dutch	PDF
Micro model	31/12/2021	31/03/2022	04/07/2022	Dutch	PDF
Micro model	31/12/2020	07/06/2021	26/08/2021	Dutch	PDF
Micro modelCorrection	31/12/2019	02/06/2020	11/06/2021	Dutch	PDF
Micro model	31/12/2019	02/06/2020	24/07/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	14/08/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	05/06/2017	28/08/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	27/07/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	28/08/2013	Dutch	PDF
Abridged model	31/12/2011	07/05/2012	02/07/2012	Dutch	PDF
Abridged model	31/12/2010	13/03/2011	08/04/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	16/06/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	03/06/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	30/07/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	24/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 13 ended

Active mandates

Mieke DIERCKENS

Director · since 30 septembre 2022

Active

Ended mandates

Marc Morel

Director · since 31 mars 2011

Ended

Marc Morel

Manager · since 31 mars 2011

Ended

Mieke Dierckens

Director · since 31 mars 2011

Ended

Mieke Dierckens

Manager · since 31 mars 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/10/2022
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office30/03/2022
MAATSCHAPPELIJKE ZETEL
PDF
Mandates26/04/2011
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates13/07/2010
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office03/03/2009
MAATSCHAPPELIJKE ZETEL
PDF
Mandates22/08/2008
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/04/2006
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202531,8 k €↑
2024
Annual accounts 202410,4 k €↓
2023
Annual accounts 202311,6 k €↓
2022
Annual accounts 2022280,9 k €↑
2021
Annual accounts 20216,6 k €↓
2021
Name changeD & M
2020
Annual accounts 202060,3 k €↑
2019
Annual accounts 201950,6 k €↑
2018
Annual accounts 20182,5 k €↓
2017
Annual accounts 201744,7 k €↑
2016
Annual accounts 2016-18 k €↓
2015
Annual accounts 201543,7 k €↑
2014
Annual accounts 2014-17,2 k €↓
2013
Annual accounts 201336,8 k €↑
2012
Annual accounts 2012-3,6 k €↑
2011
Annual accounts 2011-38,9 k €↓
2010
Annual accounts 201035,4 k €↑
2009
Annual accounts 2009-12,2 k €↓
2008
Annual accounts 200834,6 k €↑
2007
Annual accounts 200723,2 k €
2007
Name changeD en M
18/07/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

D & M

Overview

What does D & M do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline