ACTIVE

BRUYERE FINANCES

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

101,5 k €

-37.5% YoY

Gross margin

173,1 k €

-34.8% YoY

Equity

1,6 M €

-1.2% YoY

What does BRUYERE FINANCES do?

BRUYERE FINANCES is a Private limited company incorporated in 1997. Its main activity is: Management consultancy activities. Its registered office is in Lasne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.191.844

Incorporation

16/07/1997

Legal form

Private limited company

Registered office

Rue de la Bruyère 19A
1380 Lasne · WallonieSee on map

Contributed capital

32 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70200Management consultancy activities· main 64200Activities of holding companies 64210Activities of holding companies 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	173,1 k €	-34.8%	265,6 k €	-36.2%	416,4 k €	-52.8%	881,3 k €	+264%	242 k €	-18.7%	297,6 k €	+38.3%	215,2 k €	-3.6%	223,2 k €	+17.4%	190,1 k €	+13.2%	167,9 k €	+47.2%	114,1 k €	+56.4%	73 k €	+7.6%	67,8 k €	-25.3%	90,7 k €	+58.9%	57,1 k €	+13.4%	50,4 k €	-6.7%	54 k €	-25.6%	72,6 k €	+379%	15,1 k €	+15.0%	13,2 k €
EBITDA	171,6 k €	-35.0%	264,1 k €	-36.3%	414,6 k €	-52.4%	870,4 k €	+270%	235,1 k €	-17.7%	285,5 k €	+36.6%	209 k €	+6.7%	195,9 k €	+14.5%	171 k €	+6.9%	160 k €	+52.6%	104,9 k €	+49.5%	70,1 k €	+12.5%	62,3 k €	-28.9%	87,7 k €	+67.4%	52,4 k €	+14.5%	45,8 k €	-10.1%	50,9 k €	-26.8%	69,4 k €	+442%	12,8 k €	+14.1%	11,2 k €
Operating result	136,9 k €	-41.8%	235,3 k €	-39.0%	385,6 k €	-54.2%	841,4 k €	+354%	185,2 k €	-21.5%	235,9 k €	+51.2%	156,1 k €	+12.4%	138,9 k €	+24.2%	111,8 k €	-15.5%	132,3 k €	+76.0%	75,2 k €	+86.0%	40,4 k €	+15.5%	35 k €	-41.3%	59,6 k €	+363%	12,9 k €	-45.7%	23,8 k €	-10.2%	26,4 k €	-46.2%	49,1 k €	+745%	-7,6 k €	+35.2%	-11,8 k €
Net result	101,5 k €	-37.5%	162,3 k €	-36.1%	254,1 k €	-63.9%	704,5 k €	+377%	147,5 k €	-18.0%	180 k €	+149%	72,3 k €	+89.2%	38,2 k €	-26.3%	51,8 k €	-28.5%	72,5 k €	-65.5%	210,4 k €	+1289%	15,2 k €	+15.7%	13,1 k €	-33.9%	19,8 k €	+1378%	1,3 k €	-81.1%	7,1 k €	+37.3%	5,2 k €	-83.0%	30,4 k €	+250%	-20,3 k €	+25.7%	-27,3 k €
Balance sheet
Equity	1,6 M €	-1.2%	1,6 M €	-0.4%	1,6 M €	+19.1%	1,3 M €	+78.2%	747,5 k €	+9.0%	685,9 k €	+35.6%	505,9 k €	+16.7%	433,7 k €	+9.7%	395,5 k €	+15.1%	343,6 k €	+26.8%	271,1 k €	+347%	60,6 k €	+33.3%	45,5 k €	+40.5%	32,4 k €	+158%	12,5 k €	+12.0%	11,2 k €	+173%	4,1 k €	+479%	-1,1 k €	+96.6%	-31,5 k €	-181%	-11,2 k €
Total assets	2,1 M €	-5.8%	2,3 M €	-0.4%	2,3 M €	+4.6%	2,2 M €	+12.2%	1,9 M €	-2.6%	2 M €	+0.5%	2 M €	+20.5%	1,6 M €	-4.5%	1,7 M €	-1.3%	1,7 M €	+0.8%	1,7 M €	+422%	329 k €	+2.4%	321,2 k €	-12.2%	365,7 k €	-9.3%	403,3 k €	+53.1%	263,5 k €	-3.2%	272,2 k €	+0.1%	272 k €	+8.7%	250,2 k €	-12.9%	287,4 k €
Cash	131,2 k €	-46.3%	244,3 k €	+6.5%	229,3 k €	+113%	107,7 k €	+988%	9,9 k €	-69.3%	32,2 k €	+416%	6,2 k €	-49.4%	12,3 k €	+517%	2 k €	-63.1%	5,4 k €	+1593632%	0,3 €	-100.0%	1,5 k €	-12.9%	1,7 k €	-3.6%	1,7 k €	+735%	209 €	-98.8%	17,2 k €	+1019%	1,5 k €	+22.9%	1,3 k €	+1.3%	1,2 k €	+25.0%	990 €
Debts	558,1 k €	-16.2%	665,6 k €	-1.3%	674 k €	-4.2%	703,4 k €	-40.3%	1,2 M €	-8.3%	1,3 M €	-12.1%	1,5 M €	+21.9%	1,2 M €	-8.8%	1,3 M €	-5.4%	1,4 M €	-4.0%	1,4 M €	+440%	268 k €	-2.7%	275,4 k €	-17.3%	332,9 k €	-14.8%	390,8 k €	+54.9%	252,3 k €	-5.9%	268 k €	-1.8%	273 k €	-2.8%	280,8 k €	-6.0%	298,6 k €
Other
Workforce	–		–		–		–		–		–		–		0,1 ETP	-83.3%	0,6 ETP	-40.0%	1,0 ETP	+900%	0,1 ETP		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 5 ended

Active mandates

CLBN

Director · since 01 septembre 2024 · 0784.399.606

Represented by Camille Lambillon

Active

Catherine Delbar

Director

Active

Tanguy Lambillon

Director

Active

Ended mandates

Catherine Delbar

Director · since 28 décembre 2023

Ended

Tanguy Lambillon

Director · since 28 décembre 2023

Ended

Catherine Delbar

Manager

Ended

TANGUY LAMBILLON

Administrator - manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	23/06/2025	18/07/2024	24/07/2023	15/07/2022	02/07/2021
General meeting	19/06/2026	20/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	23/06/2026	French	PDF
Abridged model	31/12/2024	20/06/2025	23/06/2025	French	PDF
Abridged model	31/12/2023	21/06/2024	18/07/2024	French	PDF
Abridged model	31/12/2022	16/06/2023	24/07/2023	French	PDF
Abridged model	31/12/2021	17/06/2022	15/07/2022	French	PDF
Abridged model	31/12/2020	18/06/2021	02/07/2021	French	PDF
Abridged model	31/12/2019	19/06/2020	23/06/2020	French	PDF
Abridged model	31/12/2018	21/06/2019	27/08/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	23/08/2018	French	PDF
Abridged model	31/12/2016	16/06/2017	22/06/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	20/06/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	09/07/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	21/08/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	23/08/2012	French	PDF
Abridged model	31/12/2010	17/06/2011	07/07/2011	French	PDF
Abridged model	31/12/2009	18/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	20/06/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	17/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 5 ended

Active mandates

CLBN

Director · since 01 septembre 2024 · 0784.399.606

Represented by Camille Lambillon

Active

Catherine Delbar

Director

Active

Tanguy Lambillon

Director

Active

Ended mandates

Catherine Delbar

Director · since 28 décembre 2023

Ended

Tanguy Lambillon

Director · since 28 décembre 2023

Ended

Catherine Delbar

Manager

Ended

TANGUY LAMBILLON

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/10/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates23/05/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates18/10/2018
DEMISSIONS, NOMINATIONS
PDF
Restructuring25/04/2017
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring02/01/2017
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates26/10/2015
DEMISSIONS, NOMINATIONS
PDF
Capital / shares27/05/2005
OBJET - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025101,5 k €↓
2024
Annual accounts 2024162,3 k €↓
2023
Annual accounts 2023254,1 k €↓
2022
Annual accounts 2022704,5 k €↑
2021
Annual accounts 2021147,5 k €↓
2020
Annual accounts 2020180 k €↑
2019
Annual accounts 201972,3 k €↑
2018
Annual accounts 201838,2 k €↓
2017
Annual accounts 201751,8 k €↓
2016
Annual accounts 201672,5 k €↓
2015
Annual accounts 2015210,4 k €↑
2014
Annual accounts 201415,2 k €↑
2013
Annual accounts 201313,1 k €↓
2012
Annual accounts 201219,8 k €↑
2011
Annual accounts 20111,3 k €↓
2010
Annual accounts 20107,1 k €↑
2009
Annual accounts 20095,2 k €↓
2008
Annual accounts 200830,4 k €↑
2007
Annual accounts 2007-20,3 k €↑
2006
Annual accounts 2006-27,3 k €
16/07/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRUYERE FINANCES

Overview

What does BRUYERE FINANCES do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline