ACTIVE

HL NEXT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
518,7 k €
+438,5 %over 1 year
Gross margin
958 k €
+280,1 %over 1 year
Equity
1,4 M €
+56,7 %over 1 year
Workforce
0,8 ETP
-20,0 %over 1 year

Identity

Source · BCE/KBO

HL NEXT is a Public limited company incorporated in 1997. Its main activity is: Management consultancy activities. Its registered office is in Sprimont. It employs on average 0,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0461.198.871
Incorporation
14/08/1997
Legal form
Public limited company
Registered office
Hautgné(DLX) 3
4140 Sprimont · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
0,8 ETP
Joint committees (2)
  • 100
  • 146
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin958 k €252,1 k €227,2 k €108,9 k €238 k €
EBITDA903,1 k €204,9 k €182,3 k €63,3 k €189,6 k €
Operating result870,5 k €152,2 k €134 k €17,7 k €135,8 k €
Net result518,7 k €96,3 k €93,6 k €-31,3 k €52,2 k €
Balance sheet
Equity1,4 M €914,1 k €829,4 k €1,7 M €1,8 M €
Total assets1,7 M €1,1 M €973,2 k €2 M €3,9 M €
Cash1,2 M €460,4 k €288,7 k €1,1 M €3 M €
Debts295,8 k €164,6 k €137,8 k €213,6 k €2,1 M €
Other
Workforce0,8 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 14 ended

Active mandates

François Lemaître

Director · since 04 juillet 2022 · until 31 décembre 2027

Active
Henri Lemaître

Managing director · since 04 juillet 2022 · until 31 décembre 2027

Active
Julien Lemaître

Director · since 04 juillet 2022 · until 31 décembre 2027

Active

Ended mandates

François LEMAITRE

Director · since 06 février 2017 · until 14 décembre 2022

Ended
Henri LEMAITRE

Managing director · since 06 février 2017 · until 14 décembre 2022

Ended
Julien LEMAITRE

Director · since 06 février 2017 · until 14 décembre 2022

Ended
François Lemaître

Director · since 25 janvier 2017 · until 14 décembre 2022

Ended

Other companies at this address

Hautgné(DLX) 3 4140 Sprimont
CompanyCBE no.
CONSEIL CYNEGETIQUE VAL DE HOEGNE,● Active
0464.580.114
IKSN● Active
0721.503.717

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year31/12/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year18 months12 months12 months12 months12 months12 months
Filing date21/07/202626/12/202402/01/202417/01/202318/01/202228/01/2021
General meeting30/06/202614/12/202426/12/202330/12/202230/12/202130/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/06/202621/07/2026FrenchPDF
Abridged model30/06/202414/12/202426/12/2024FrenchPDF
Abridged model30/06/202326/12/202302/01/2024FrenchPDF
Abridged model30/06/202230/12/202217/01/2023FrenchPDF
Abridged model30/06/202130/12/202118/01/2022FrenchPDF
Abridged model30/06/202030/12/202028/01/2021FrenchPDF
Abridged model30/06/201930/12/201930/01/2020FrenchPDF
Abridged model30/06/201812/12/201814/01/2019FrenchPDF
Abridged model30/06/201713/12/201708/01/2018FrenchPDF
Abridged model30/06/201631/12/201627/01/2017FrenchPDF
Abridged model30/06/201509/12/201530/12/2015FrenchPDF
Abridged model30/06/201410/12/201408/01/2015FrenchPDF
Abridged model30/06/201311/12/201306/01/2014FrenchPDF
Abridged model30/06/201212/12/201219/12/2012FrenchPDF
Abridged model30/06/201130/10/201102/01/2012FrenchPDF
Abridged model30/06/201008/12/201003/01/2011FrenchPDF
Abridged model30/06/200909/12/200906/01/2010FrenchPDF
Abridged model30/06/200810/12/200813/01/2009FrenchPDF
Abridged model30/06/200712/12/200704/04/2008FrenchPDF
Abridged model30/06/200613/12/200625/01/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 14 ended

Active mandates

François Lemaître

Director · since 04 juillet 2022 · until 31 décembre 2027

Active
Henri Lemaître

Managing director · since 04 juillet 2022 · until 31 décembre 2027

Active
Julien Lemaître

Director · since 04 juillet 2022 · until 31 décembre 2027

Active

Ended mandates

François LEMAITRE

Director · since 06 février 2017 · until 14 décembre 2022

Ended
Henri LEMAITRE

Managing director · since 06 février 2017 · until 14 décembre 2022

Ended
Julien LEMAITRE

Director · since 06 février 2017 · until 14 décembre 2022

Ended
François Lemaître

Director · since 25 janvier 2017 · until 14 décembre 2022

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other02/07/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ASSEMBLEE GENERALE - ANNEE COMPTABLE
    PDF
  • Mandates06/07/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/02/2017
    DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/02/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares10/07/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates17/02/2009
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/01/2003
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025518,7 k €↑
  2. 2024
    Annual accounts 202496,3 k €↑
  3. 2023
    Annual accounts 202393,6 k €↑
  4. 2022
    Annual accounts 2022-31,3 k €↓
  5. 2021
    Annual accounts 202152,2 k €↓
  6. 2020
    Annual accounts 202054,8 k €↑
  7. 2019
    Annual accounts 201912,4 k €↑
  8. 2018
    Annual accounts 2018-7,3 k €↓
  9. 2017
    Annual accounts 2017109,8 k €↓
  10. 2017
    Name changeHL NEXT
  11. 2016
    Annual accounts 2016377,4 k €↓
  12. 2015
    Annual accounts 2015484 k €↓
  13. 2014
    Annual accounts 2014508,8 k €↑
  14. 2013
    Annual accounts 2013498,6 k €↓
  15. 2012
    Annual accounts 2012606,2 k €↓
  16. 2011
    Annual accounts 20111,6 M €↑
  17. 2010
    Annual accounts 2010389,8 k €↓
  18. 2009
    Annual accounts 2009417,3 k €↑
  19. 2008
    Annual accounts 2008226,2 k €↓
  20. 2007
    Annual accounts 2007394,8 k €
  21. 2007
    Name changeLabelem
  22. 14/08/1997
    IncorporationPublic limited company