WALFORM
0461.216.687 · rovalta.com · 23/09/2026
ACTIVE
WALFORM
Financial year 2025 · closed on 31/12/2025
Net result
193,2 k €
-25.4% YoY
Gross margin
417,9 k €
-4.5% YoY
Equity
1,6 M €
+0.2% YoY
Overview
What does WALFORM do?
WALFORM is a Public limited company incorporated in 1997. Its main activity is: Fitness facilities. Its registered office is in Ottignies-Louvain-la-Neuve.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0461.216.687
Incorporation
28/07/1997
Legal form
Public limited company
Registered office
Rue Alfred Haulotte 52
1342 Ottignies-Louvain-la-Neuve · WallonieSee on map
1342 Ottignies-Louvain-la-Neuve · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 314
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 417,9 k € | -4.5% | 437,4 k € | +69.7% | 257,8 k € | +13.5% | 227,1 k € | +21.0% | 187,8 k € | +93.0% | 97,3 k € | -57.5% | 228,9 k € | -2.5% | 234,8 k € | +2.9% | 228,3 k € | -16.5% | 273,5 k € | -7.5% | 295,6 k € | -3.0% | 304,8 k € | -0.4% | 306 k € | -38.4% | 496,9 k € | +17.9% | 421,6 k € | +60.6% | 262,5 k € | -4.1% | 273,8 k € | -0.7% | 275,6 k € | -14.1% | 320,7 k € | +50.5% | 213,1 k € |
| EBITDA | 240,6 k € | -18.3% | 294,6 k € | +127% | 129,7 k € | +51.1% | 85,9 k € | -20.3% | 107,7 k € | +2538% | 4,1 k € | -96.4% | 113,3 k € | -9.6% | 125,4 k € | +16.5% | 107,7 k € | -23.4% | 140,6 k € | +25.2% | 112,3 k € | -9.1% | 123,6 k € | -20.7% | 155,8 k € | -60.6% | 395,9 k € | +15.6% | 342,4 k € | +115% | 159,2 k € | -17.3% | 192,4 k € | +7.6% | 178,8 k € | -28.4% | 250 k € | +49.2% | 167,5 k € |
| Operating result | 213,8 k € | -22.6% | 276,3 k € | +139% | 115,8 k € | +145% | 47,3 k € | -31.7% | 69,3 k € | +303% | -34,1 k € | -154% | 63,7 k € | +197% | -65,5 k € | -963% | 7,6 k € | -75.0% | 30,4 k € | +394% | 6,2 k € | -61.9% | 16,1 k € | -69.1% | 52,2 k € | -82.6% | 300 k € | +15.6% | 259,4 k € | +284% | 67,6 k € | -20.1% | 84,6 k € | +31.3% | 64,4 k € | -39.8% | 106,9 k € | +10.1% | 97,1 k € |
| Net result | 193,2 k € | -25.4% | 258,9 k € | +159% | 100,1 k € | +212% | 32,1 k € | -39.5% | 53,1 k € | +212% | -47,5 k € | -188% | 54,1 k € | +172% | -75,2 k € | -1019% | -6,7 k € | -169% | 9,7 k € | +264% | -6 k € | -35.4% | -4,4 k € | -130% | 14,7 k € | -92.7% | 201,1 k € | +50.6% | 133,5 k € | +660% | 17,6 k € | -51.7% | 36,4 k € | +98.5% | 18,3 k € | -70.5% | 62,1 k € | +13.8% | 54,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,6 M € | +0.2% | 1,6 M € | +0.1% | 1,6 M € | +0.0% | 1,6 M € | +0.4% | 1,6 M € | +216% | 504,8 k € | -8.6% | 552,4 k € | +10.9% | 498,2 k € | -13.1% | 573,4 k € | -1.2% | 580,1 k € | +1.7% | 570,4 k € | -1.0% | 576,3 k € | -0.8% | 580,7 k € | +2.6% | 566 k € | +43.7% | 393,9 k € | +34.0% | 294 k € | +6.4% | 276,5 k € | +15.1% | 240,1 k € | +8.3% | 221,8 k € | +13.9% | 194,6 k € |
| Total assets | 3,3 M € | +7.3% | 3 M € | +13.3% | 2,7 M € | +6.8% | 2,5 M € | +1.4% | 2,5 M € | +78.0% | 1,4 M € | -1.5% | 1,4 M € | +1.5% | 1,4 M € | +66.0% | 840,1 k € | -8.4% | 917,1 k € | +7.0% | 857 k € | -13.9% | 995,4 k € | -9.8% | 1,1 M € | -18.1% | 1,3 M € | -9.5% | 1,5 M € | +19.2% | 1,2 M € | -6.1% | 1,3 M € | -7.9% | 1,4 M € | +62.1% | 891,2 k € | +6.7% | 835,3 k € |
| Cash | 71,8 k € | -17.2% | 86,8 k € | +74.8% | 49,6 k € | -49.1% | 97,6 k € | -17.5% | 118,3 k € | +56.4% | 75,7 k € | +21.5% | 62,3 k € | -7.7% | 67,5 k € | +5.2% | 64,2 k € | +63.1% | 39,3 k € | +38.2% | 28,5 k € | -64.2% | 79,5 k € | +10.3% | 72 k € | -56.9% | 166,9 k € | -35.7% | 259,7 k € | +91.2% | 135,8 k € | +59.5% | 85,1 k € | -50.2% | 171 k € | +38.4% | 123,6 k € | +13.6% | 108,7 k € |
| Debts | 1,4 M € | +14.2% | 1,2 M € | +35.6% | 920,2 k € | +25.0% | 736,3 k € | -4.9% | 774,6 k € | +0.4% | 771,8 k € | -10.6% | 863,6 k € | -2.9% | 889,7 k € | +253% | 251,7 k € | -20.5% | 316,8 k € | +22.8% | 257,9 k € | -30.8% | 372,6 k € | -17.6% | 452,1 k € | -35.7% | 703,4 k € | -23.3% | 916,7 k € | -0.5% | 921 k € | -11.7% | 1 M € | -12.5% | 1,2 M € | +80.1% | 662,5 k € | +3.4% | 640,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | 1,5 ETP | -11.8% | 1,7 ETP | +30.8% | 1,3 ETP | +8.3% | 1,2 ETP | – | – | 3,4 ETP | -2.9% | 3,5 ETP | +6.1% | 3,3 ETP | +73.7% | 1,9 ETP | +5.6% | 1,8 ETP | +12.5% | 1,6 ETP | -40.7% | 2,7 ETP | -10.0% | 3,0 ETP | +50.0% | 2,0 ETP | +100% | 1,0 ETP | |||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 31 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
NEW TENNIS CLUB DE L'EPINE● Active | 0452.054.939 |
VITEO● Active | 0675.350.028 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 29/08/2025 | 22/11/2024 | 14/02/2024 | 28/12/2022 | 30/12/2021 |
| General meeting | 21/05/2026 | 15/05/2025 | 16/05/2024 | 18/05/2023 | 19/05/2022 | 05/11/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 21/05/2026 | 31/08/2026 | French | |
| Micro model | 31/12/2024 | 15/05/2025 | 29/08/2025 | French | |
| Micro model | 31/12/2023 | 16/05/2024 | 22/11/2024 | French | |
| Micro model | 31/12/2022 | 18/05/2023 | 14/02/2024 | French | |
| Abridged model | 31/12/2021 | 19/05/2022 | 28/12/2022 | French | |
| Abridged model | 31/12/2020 | 05/11/2021 | 30/12/2021 | French | |
| Abridged model | 31/12/2019 | 14/09/2020 | 04/10/2020 | French | |
| Abridged model | 31/12/2018 | 16/05/2019 | 03/12/2019 | French | |
| Abridged model | 31/12/2017 | 25/05/2018 | 07/06/2018 | French | |
| Abridged model | 31/12/2016 | 19/05/2017 | 23/08/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 19/08/2016 | French | |
| Abridged model | 31/12/2014 | 29/05/2015 | 08/06/2015 | French | |
| Abridged model | 31/12/2013 | 13/06/2014 | 07/07/2014 | French | |
| Abridged model | 31/12/2012 | 06/06/2013 | 27/06/2013 | French | |
| Abridged model | 31/12/2011 | 29/06/2012 | 29/08/2012 | French | |
| Abridged model | 31/12/2010 | 17/05/2011 | 17/06/2011 | French | |
| Abridged model | 31/12/2009 | 10/05/2010 | 09/06/2010 | French | |
| Abridged model | 31/12/2008 | 18/05/2009 | 17/06/2009 | French | |
| Abridged model | 31/12/2007 | 24/06/2008 | 08/07/2008 | French | |
| Abridged modelCorrection | 31/12/2006 | 21/06/2007 | 30/08/2007 | French | |
| Abridged model | 31/12/2006 | 15/05/2007 | 12/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 6 active · 31 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates22/08/2024DEMISSIONS, NOMINATIONS
- Mandates28/10/2020DEMISSIONS, NOMINATIONS
- Mandates08/10/2018SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates21/09/2018DEMISSIONS, NOMINATIONS
- Mandates21/08/2018DEMISSIONS, NOMINATIONS
- Other14/08/2015DIVERS
- Registered office22/01/2015SIEGE SOCIAL
- Mandates24/07/2014DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025193,2 k €↓
- 2024Annual accounts 2024258,9 k €↑
- 2023Annual accounts 2023100,1 k €↑
- 2022Annual accounts 202232,1 k €↓
- 2021Annual accounts 202153,1 k €↑
- 2020Annual accounts 2020-47,5 k €↓
- 2019Annual accounts 201954,1 k €↑
- 2018Annual accounts 2018-75,2 k €↓
- 2017Annual accounts 2017-6,7 k €↓
- 2016Annual accounts 20169,7 k €↑
- 2015Annual accounts 2015-6 k €↓
- 2014Annual accounts 2014-4,4 k €↓
- 2013Annual accounts 201314,7 k €↓
- 2012Annual accounts 2012201,1 k €↑
- 2011Annual accounts 2011133,5 k €↑
- 2010Annual accounts 201017,6 k €↓
- 2009Annual accounts 200936,4 k €↑
- 2008Annual accounts 200818,3 k €↓
- 2007Annual accounts 200762,1 k €↑
- 2006Annual accounts 200654,6 k €
- 28/07/1997IncorporationPublic limited company