NORMAL SITUATION

LOUCA

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

-185,6 k €

-674.7% YoY

Gross margin

579,5 k €

+31.3% YoY

Equity

-138,9 k €

-397.5% YoY

Workforce

9,9 ETP

-19.5% YoY

Company — Normal situation.

What does LOUCA do?

LOUCA is a company registered in Belgium. It employs on average 9,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.226.981

Legal form

Private limited company

Contributed capital

18 600,00 €

Latest accounts

31/12/2021

Average workforce

9,9 ETP

Joint committees (1)

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	579,5 k €	+31.3%	441,3 k €	-9.5%	487,8 k €	+39.3%	350,2 k €	+96.0%	178,7 k €	-1.8%	181,9 k €	+2.1%	178,2 k €	-20.3%	223,7 k €	+1.4%	220,5 k €	-12.2%	251,2 k €	+33.6%	188,1 k €	-5.3%	198,6 k €	+7.7%	184,4 k €	+5.5%	174,8 k €	-11.4%	197,3 k €	+20.9%	163,1 k €
EBITDA	-75,6 k €	-206%	71 k €	-8.5%	77,6 k €	-0.5%	78 k €	+1072%	-8 k €	+51.7%	-16,6 k €	-52.1%	-10,9 k €	-141%	27 k €	+95.4%	13,8 k €	-70.3%	46,4 k €	+204%	-44,8 k €	-1764%	2,7 k €	-28.4%	3,8 k €	-73.4%	14,1 k €	-60.5%	35,7 k €	+199%	12 k €
Operating result	-165,3 k €	-383%	58,4 k €	-12.9%	67,1 k €	+3.3%	65 k €	+781%	-9,5 k €	+50.3%	-19,2 k €	-41.0%	-13,6 k €	-154%	25,2 k €	+122%	11,4 k €	-73.2%	42,4 k €	+188%	-48,4 k €	-1024%	-4,3 k €	-47.1%	-2,9 k €	-147%	6,2 k €	-77.2%	27,3 k €	+669%	3,6 k €
Net result	-185,6 k €	-675%	32,3 k €	-9.8%	35,8 k €	-30.4%	51,4 k €	+544%	-11,6 k €	+40.5%	-19,5 k €	-40.1%	-13,9 k €	-145%	31,1 k €	+103%	15,3 k €	-34.4%	23,4 k €	+147%	-49,6 k €	-596%	-7,1 k €	-24.7%	-5,7 k €	-236%	4,2 k €	-83.5%	25,5 k €	+4458%	558,6 €
Balance sheet
Equity	-138,9 k €	-398%	46,7 k €	+224%	14,4 k €	+167%	-21,4 k €	+70.6%	-72,9 k €	-18.9%	-61,3 k €	-46.6%	-41,8 k €	-49.8%	-27,9 k €	+52.7%	-59 k €	+20.6%	-74,3 k €	+23.9%	-97,7 k €	-103%	-48,1 k €	-17.4%	-40,9 k €	-16.3%	-35,2 k €	+10.7%	-39,4 k €	+39.2%	-64,9 k €
Total assets	1,5 M €	+176%	540 k €	-0.1%	540,5 k €	+45.3%	372 k €	+360%	80,8 k €	+44.6%	55,9 k €	-67.8%	173,7 k €	-6.8%	186,5 k €	+31.8%	141,5 k €	-2.3%	144,9 k €	+35.1%	107,2 k €	+25.3%	85,6 k €	+8.7%	78,7 k €	+11.2%	70,7 k €	-8.0%	76,9 k €	+13.5%	67,7 k €
Cash	110 k €	-62.8%	295,4 k €	-8.4%	322,3 k €	+110%	153,3 k €	+397%	30,9 k €	+37.4%	22,5 k €	-1.0%	22,7 k €	-52.7%	47,9 k €	+102%	23,7 k €	-48.3%	45,9 k €	-5.7%	48,6 k €	+190%	16,8 k €	-28.0%	23,3 k €	+38.0%	16,9 k €	-58.6%	40,7 k €	+68.8%	24,1 k €
Debts	1,6 M €	+229%	493,4 k €	-6.2%	526,1 k €	+33.7%	393,5 k €	+156%	153,7 k €	+31.2%	117,2 k €	-45.6%	215,5 k €	+0.5%	214,4 k €	+6.9%	200,5 k €	-8.5%	219,1 k €	+8.8%	201,3 k €	+54.9%	130 k €	+8.6%	119,6 k €	+12.9%	105,9 k €	-8.9%	116,3 k €	-12.3%	132,6 k €
Other
Workforce	9,9 ETP	-19.5%	12,3 ETP		–		–		–		–		8,7 ETP	+13.0%	7,7 ETP	0.0%	7,7 ETP	+2.7%	7,5 ETP	-1.3%	7,6 ETP	+2.7%	7,4 ETP	-2.6%	7,6 ETP	+26.7%	6,0 ETP	-4.8%	6,3 ETP	+6.8%	5,9 ETP

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 4 ended

Active mandates

Gilbert De Decker

Director

Active

Laurent De Decker

Director

Active

Ended mandates

Gilbert De Decker

Manager

Ended

Laurent De Decker

Manager

Ended

THEODOR LOWY

Manager

Ended

THEODORE LOWY

Manager

Ended

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/10/2022	27/10/2021	01/12/2020	10/10/2019	06/08/2018	27/07/2017
General meeting	13/10/2022	27/10/2021	04/11/2020	07/10/2019	29/06/2018	09/05/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

24 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2021	13/10/2022	24/10/2022	Dutch	PDF
Abridged model	31/12/2020	27/10/2021	27/10/2021	Dutch	PDF
Micro model	31/12/2019	04/11/2020	01/12/2020	Dutch	PDF
Micro model	31/12/2018	07/10/2019	10/10/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	06/08/2018	Dutch	PDF
Micro model	31/12/2016	09/05/2017	27/07/2017	French	PDF
Abridged model	31/12/2015	10/05/2016	26/07/2016	French	PDF
Abridged model	31/12/2014	12/05/2015	30/06/2015	French	PDF
Abridged model	31/12/2013	13/05/2014	28/07/2014	French	PDF
Abridged model	31/12/2012	14/05/2013	20/07/2013	French	PDF
Abridged model	31/12/2011	08/05/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	10/05/2011	26/07/2011	French	PDF
Abridged model	31/12/2009	11/05/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	15/05/2009	27/07/2009	French	PDF
Abridged model	31/12/2007	16/05/2008	29/07/2008	French	PDF
Abridged model	31/12/2006	16/05/2007	23/07/2007	French	PDF
Abridged model	31/12/2005	19/05/2006	25/08/2006	French	PDF
Abridged model	31/12/2004	19/05/2005	28/06/2005	French	PDF
Abridged model	31/12/2003	20/05/2004	23/06/2004	French	PDF
Abridged model	31/12/2002	20/05/2003	24/06/2003	French	PDF
Abridged model	31/12/2001	17/05/2002	02/10/2002	French	PDF
Abridged model	31/12/2000	17/05/2001	05/10/2001	French	PDF
Abridged model	31/12/1999	20/06/2000	29/09/2000	French	PDF
Abridged model	31/12/1998	20/05/1999	13/10/1999	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 2 active · 4 ended

Active mandates

Gilbert De Decker

Director

Active

Laurent De Decker

Director

Active

Ended mandates

Gilbert De Decker

Manager

Ended

Laurent De Decker

Manager

Ended

THEODOR LOWY

Manager

Ended

THEODORE LOWY

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 2021-185,6 k €↓
2020
Annual accounts 202032,3 k €↓
2019
Annual accounts 201935,8 k €↓
2018
Annual accounts 201851,4 k €↑
2017
Annual accounts 2017-11,6 k €↑
2016
Annual accounts 2016-19,5 k €↓
2015
Annual accounts 2015-13,9 k €↓
2014
Annual accounts 201431,1 k €↑
2013
Annual accounts 201315,3 k €↓
2012
Annual accounts 201223,4 k €↑
2011
Annual accounts 2011-49,6 k €↓
2010
Annual accounts 2010-7,1 k €↓
2009
Annual accounts 2009-5,7 k €↓
2008
Annual accounts 20084,2 k €↓
2007
Annual accounts 200725,5 k €↑
2006
Annual accounts 2006558,6 €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LOUCA

Overview

What does LOUCA do?

Trend over 16 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline