ACTIVE

SOPHADE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-58,2 k €

-72.9% YoY

Gross margin

378,7 k €

+0.1% YoY

Equity

344,2 k €

-14.5% YoY

What does SOPHADE do?

SOPHADE is a Private limited company incorporated in 1997. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Wavre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0461.243.413

Incorporation

20/08/1997

Legal form

Private limited company

Registered office

Avenue de la Gare 8
1300 Wavre · WallonieSee on map

Contributed capital

126 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (1)

Signals

Positive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	378,7 k €	+0.1%	378,2 k €	+610%	53,2 k €	+12.1%	47,5 k €	-17.9%	57,8 k €	+83.7%	31,5 k €	-68.2%	99,1 k €	+23593%	-421,7 €	+80.0%	-2,1 k €	+90.1%	-21,3 k €	-314%	10 k €	-79.3%	48 k €	+44.5%	33,2 k €	-14.3%	38,8 k €	+11.4%	34,8 k €	-7.8%	37,8 k €	-20.4%	47,4 k €	+302%	11,8 k €	+79.2%	6,6 k €	-80.1%	33 k €
EBITDA	159,4 k €	-18.4%	195,5 k €	+267%	53,2 k €	+12.1%	47,5 k €	-17.9%	57,8 k €	+83.7%	31,5 k €	-68.2%	99,1 k €	+23581%	-422 €	+80.0%	-2,1 k €	+90.1%	-21,3 k €	-314%	10 k €	-79.2%	48 k €	+44.6%	33,2 k €	-14.3%	38,7 k €	+11.3%	34,8 k €	-7.8%	37,8 k €	-20.4%	47,4 k €	+302%	11,8 k €	+82.6%	6,5 k €	-80.4%	32,9 k €
Operating result	-8,3 k €	-128%	29,5 k €	-44.5%	53,2 k €	+13.6%	46,8 k €	-19.0%	57,8 k €	+83.7%	31,5 k €	-68.2%	99,1 k €	+23581%	-422 €	+80.0%	-2,1 k €	+90.1%	-21,3 k €	-370%	7,9 k €	-82.8%	45,7 k €	+39.4%	32,7 k €	-14.9%	38,5 k €	+11.0%	34,7 k €	-2.0%	35,4 k €	-21.3%	45 k €	+376%	9,4 k €	+130%	4,1 k €	-87.5%	32,8 k €
Net result	-58,2 k €	-72.9%	-33,7 k €	-197%	34,6 k €	+21.3%	28,6 k €	-19.7%	35,6 k €	+135%	15,2 k €	-82.1%	84,7 k €	+612%	-16,5 k €	+19.3%	-20,5 k €	+49.9%	-41 k €	-164%	-15,5 k €	-238%	11,2 k €	+247%	3,2 k €	-55.5%	7,3 k €	+1377%	-568,7 €	-104%	14,4 k €	+79.1%	8 k €	+262%	-5 k €	-106%	90,1 k €	+532%	14,3 k €
Balance sheet
Equity	344,2 k €	-14.5%	402,4 k €	+57.4%	255,7 k €	+15.7%	221 k €	+14.8%	192,5 k €	+22.7%	156,9 k €	+10.7%	141,8 k €	+148%	57,1 k €	-22.5%	73,6 k €	-21.8%	94,1 k €	-30.3%	135,1 k €	-10.3%	150,6 k €	+8.1%	139,4 k €	-7.4%	150,6 k €	+3.3%	145,7 k €	-2.0%	148,7 k €	+8.8%	136,7 k €	+4.3%	131,1 k €	-3.7%	136,1 k €	+135%	58 k €
Total assets	1,5 M €	-8.2%	1,7 M €	+88.0%	894 k €	+0.7%	888,1 k €	+5.4%	842,8 k €	+0.4%	839,1 k €	+0.3%	836,7 k €	+4.1%	803,4 k €	-6.4%	858,1 k €	+6.8%	803,7 k €	-3.1%	829,3 k €	-6.3%	885,2 k €	+1.3%	873,4 k €	-0.2%	875,1 k €	+0.4%	871,6 k €	+32.8%	656,6 k €	+1.4%	647,7 k €	+0.2%	646,2 k €	+365%	138,8 k €	-60.2%	349 k €
Cash	60,7 k €	-12.7%	69,6 k €	+1184%	5,4 k €	-33.2%	8,1 k €	+77.2%	4,6 k €	-28.7%	6,4 k €	-22.0%	8,2 k €	+279%	2,2 k €	-36.0%	3,4 k €	+154%	1,3 k €	-7.8%	1,5 k €	-72.8%	5,3 k €	-31.1%	7,8 k €	-43.5%	13,7 k €	+162%	5,2 k €	-86.6%	39,1 k €	+95.0%	20 k €	+135%	8,5 k €	+26.6%	6,7 k €	+171%	2,5 k €
Debts	1,1 M €	-6.2%	1,2 M €	+86.7%	638,3 k €	-4.3%	666,9 k €	+2.6%	650,1 k €	-4.0%	677 k €	-1.8%	689,7 k €	-7.6%	746,3 k €	-4.9%	784,5 k €	+10.6%	709,6 k €	+2.2%	694,1 k €	-4.8%	729,3 k €	+0.1%	728,8 k €	+1.3%	719,3 k €	-0.9%	725,9 k €	+42.9%	507,9 k €	-0.1%	508,4 k €	-0.6%	511,6 k €	+18559%	2,7 k €	-99.1%	291 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

BEATRICE DELOGNE

Manager · since 11 août 1997

Active

Ended mandates

Béatrice Delogne

Manager · since 26 janvier 2006 · until 26 janvier 2011

Ended

Béatrice Delogne

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	30/07/2025	22/08/2024	29/08/2023	13/07/2022	24/06/2021
General meeting	12/06/2026	13/06/2025	14/06/2024	09/06/2023	10/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	12/06/2026	29/07/2026	French	PDF
Micro model	31/12/2024	13/06/2025	30/07/2025	French	PDF
Micro model	31/12/2023	14/06/2024	22/08/2024	French	PDF
Abridged model	31/12/2022	09/06/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	10/06/2022	13/07/2022	French	PDF
Abridged model	31/12/2020	11/06/2021	24/06/2021	French	PDF
Abridged model	31/12/2019	12/06/2020	26/06/2020	French	PDF
Abridged model	31/12/2018	14/06/2019	19/07/2019	French	PDF
Abridged model	31/12/2017	08/06/2018	29/06/2018	French	PDF
Micro model	31/12/2016	09/06/2017	29/06/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	12/08/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	17/06/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	19/08/2014	French	PDF
Abridged model	30/12/2012	27/03/2013	28/06/2013	French	PDF
Abridged model	30/12/2011	28/03/2012	12/06/2012	French	PDF
Abridged model	30/12/2010	30/03/2011	20/06/2011	French	PDF
Abridged model	30/12/2009	31/03/2010	18/06/2010	French	PDF
Abridged model	30/12/2008	25/03/2009	29/06/2009	French	PDF
Abridged model	30/12/2007	26/03/2008	24/06/2008	French	PDF
Abridged model	30/12/2006	28/03/2007	06/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

BEATRICE DELOGNE

Manager · since 11 août 1997

Active

Ended mandates

Béatrice Delogne

Manager · since 26 janvier 2006 · until 26 janvier 2011

Ended

Béatrice Delogne

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Restructuring28/02/2024
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring28/02/2024
MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Capital / shares20/01/2014
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates06/03/2009
DEMISSIONS, NOMINATIONS
PDF
Registered office10/07/2008
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-58,2 k €↓
2024
Annual accounts 2024-33,7 k €↓
2023
Annual accounts 202334,6 k €↑
2022
Annual accounts 202228,6 k €↓
2021
Annual accounts 202135,6 k €↑
2020
Annual accounts 202015,2 k €↓
2019
Annual accounts 201984,7 k €↑
2018
Annual accounts 2018-16,5 k €↑
2017
Annual accounts 2017-20,5 k €↑
2016
Annual accounts 2016-41 k €↓
2015
Annual accounts 2015-15,5 k €↓
2014
Annual accounts 201411,2 k €↑
2013
Annual accounts 20133,2 k €↓
2012
Annual accounts 20127,3 k €↑
2011
Annual accounts 2011-568,7 €↓
2010
Annual accounts 201014,4 k €↑
2009
Annual accounts 20098 k €↑
2008
Annual accounts 2008-5 k €↓
2007
Annual accounts 200790,1 k €↑
2006
Annual accounts 200614,3 k €
20/08/1997
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOPHADE

Overview

What does SOPHADE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline